v3.26.1
Intangibles (Tables)
12 Months Ended
Dec. 31, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Gross Carrying Amount and Accumulated Amortization of Intangibles Assets and Liabilities

The gross carrying amount and accumulated amortization of the Company’s intangible assets and liabilities, not fully amortized, consisted of the following ($ in thousands):

 

 

December 31, 2025

 

 

December 31, 2024

 

Intangible assets:

 

 

 

 

 

 

In-place lease intangibles

 

$

77,750

 

 

$

20,964

 

Above-market lease intangibles

 

 

3,124

 

 

 

2,329

 

Total intangible assets

 

 

80,874

 

 

 

23,293

 

Accumulated amortization:

 

 

 

 

 

 

In-place lease amortization

 

 

(21,448

)

 

 

(2,526

)

Above-market lease amortization

 

 

(878

)

 

 

(460

)

Total accumulated amortization

 

 

(22,326

)

 

 

(2,986

)

Intangible assets, net

 

$

58,548

 

 

$

20,307

 

Intangible liabilities:

 

 

 

 

 

 

Below-market lease intangibles

 

$

(11,522

)

 

$

(3,159

)

Accumulated amortization:

 

 

 

 

 

 

Below-market lease amortization

 

 

3,087

 

 

 

362

 

Intangible liabilities, net

 

$

(8,435

)

 

$

(2,797

)

Schedule of Estimated Future Amortization Intangibles

The estimated future amortization on the Company’s intangibles for each of the next five years and thereafter as of December 31, 2025 is as follows ($ in thousands):

 

In-place Lease Intangibles

 

 

Above-market Lease Intangibles

 

 

Below-market Lease Intangibles

 

2026

$

12,843

 

 

$

525

 

 

$

(2,465

)

2027

 

8,695

 

 

 

515

 

 

 

(1,746

)

2028

 

7,257

 

 

 

504

 

 

 

(1,481

)

2029

 

5,730

 

 

 

388

 

 

 

(931

)

2030

 

4,705

 

 

 

314

 

 

 

(874

)

Thereafter

 

17,072

 

 

 

-

 

 

 

(938

)

Total

$

56,302

 

 

$

2,246

 

 

$

(8,435

)