IMPAIRMENT OF ASSETS - Schedule of sensitivity to change in assumptions (Details) |
12 Months Ended | ||
|---|---|---|---|
Dec. 31, 2025 |
Dec. 31, 2024 |
Dec. 31, 2023 |
|
| Kyivstar | |||
| Average during forecast period | |||
| Discount rate | 19.70% | 17.70% | 20.80% |
| Revenue growth rate | 10.10% | 9.80% | 8.80% |
| Operating margin | 52.50% | 52.40% | 51.80% |
| CAPEX | 20.40% | 21.50% | 19.10% |
| Terminal period | |||
| Discount rate | 19.10% | 17.70% | 20.80% |
| Revenue growth rate | 5.00% | 1.00% | 1.00% |
| Operating margin | 52.00% | 50.00% | 50.00% |
| CAPEX | 20.00% | 20.00% | 20.00% |
| Uklon | |||
| Average during forecast period | |||
| Discount rate | 21.60% | 0.00% | 0.00% |
| Revenue growth rate | 13.50% | 0.00% | 0.00% |
| Operating margin | 42.50% | 0.00% | 0.00% |
| CAPEX | 3.70% | 0.00% | 0.00% |
| Terminal period | |||
| Discount rate | 21.00% | 0.00% | 0.00% |
| Revenue growth rate | 5.00% | 0.00% | 0.00% |
| Operating margin | 45.70% | 0.00% | 0.00% |
| CAPEX | 3.20% | 0.00% | 0.00% |