v3.26.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - USD ($)
$ in Millions
Total
Issued capital
Net investment attributable to owners of the parent
Capital Surplus
Other capital reserves
Retained earnings
Foreign currency translation
Number of shares outstanding at beginning of period (in shares) (Previously stated) at Dec. 31, 2022   0          
Number of shares outstanding at beginning of period (in shares) (Retroactive effect of Capital Reorganization) at Dec. 31, 2022   206,942,440          
Number of shares outstanding at beginning of period (in shares) at Dec. 31, 2022   206,942,440          
Equity at beginning of period (Previously stated) at Dec. 31, 2022 $ 639 $ 0 $ 2,592 $ 0 $ 0 $ 0 $ (1,953)
Equity at beginning of period (Retroactive effect of Capital Reorganization) at Dec. 31, 2022 0 2 (2,592) 2,143 0 447 0
Equity at beginning of period at Dec. 31, 2022 639 $ 2 0 2,143 0 447 (1,953)
Profit for the period 281         281  
Other comprehensive income / (loss) (33)           (33)
Total comprehensive income for the period, net of tax 248         281 (33)
Other 0            
Number of shares outstanding at end of period (in shares) (Previously stated) at Dec. 31, 2023   0          
Number of shares outstanding at end of period (in shares) (Retroactive effect of Capital Reorganization) at Dec. 31, 2023   206,942,440          
Number of shares outstanding at end of period (in shares) at Dec. 31, 2023   206,942,440          
Equity at end of period (Previously stated) at Dec. 31, 2023 887 $ 0 2,873 0 0 0 (1,986)
Equity at end of period (Retroactive effect of Capital Reorganization) at Dec. 31, 2023 0 2 (2,873) 2,143 0 728 0
Equity at end of period at Dec. 31, 2023 887 $ 2 0 2,143 0 728 (1,986)
Profit for the period 283         283  
Other comprehensive income / (loss) (94)           (94)
Total comprehensive income for the period, net of tax 189         283 (94)
Other 4       4    
Number of shares outstanding at end of period (in shares) (Previously stated) at Dec. 31, 2024   0          
Number of shares outstanding at end of period (in shares) (Retroactive effect of Capital Reorganization) at Dec. 31, 2024   206,942,440          
Number of shares outstanding at end of period (in shares) at Dec. 31, 2024   206,942,440          
Equity at end of period (Previously stated) at Dec. 31, 2024 1,080 $ 0 3,160 0 0 0 (2,080)
Equity at end of period (Retroactive effect of Capital Reorganization) at Dec. 31, 2024 0 2 (3,160) 2,143 4 1,011 0
Equity at end of period at Dec. 31, 2024 1,080 [1] $ 2 0 2,143 4 1,011 (2,080)
Profit for the period 124         124  
Other comprehensive income / (loss) (8)       4   (12)
Total comprehensive income for the period, net of tax 116       4 124 (12)
Non-cash distribution, net (170)         (170)  
SPAC merger, net of transaction costs (in shares)   23,921,083          
SPAC Merger, net of transaction costs 268     257 11    
Warrants exercised (in shares)   101          
Warrants exercised 0            
Other 5       5    
Number of shares outstanding at end of period (in shares) at Dec. 31, 2025   230,863,624          
Equity at end of period at Dec. 31, 2025 $ 1,299 $ 2 $ 0 $ 2,400 $ 24 $ 965 $ (2,092)
[1]
*Prior period comparatives have been reclassified to conform with the current period presentation