GENERAL INFORMATION - Narrative (Details)
$ / shares in Units, ₽ in Millions, customer in Millions, $ in Millions |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2025
USD ($)
$ / shares
shares
|
Dec. 16, 2025
USD ($)
|
Sep. 17, 2025
USD ($)
|
Aug. 15, 2025 |
Aug. 14, 2025
USD ($)
$ / shares
shares
|
Aug. 12, 2025
USD ($)
$ / shares
shares
|
Jul. 10, 2025
USD ($)
$ / shares
shares
|
Jul. 08, 2025
USD ($)
$ / shares
shares
|
Jun. 18, 2025
USD ($)
|
Jun. 18, 2025
RUB (₽)
|
Apr. 09, 2025
USD ($)
|
Mar. 19, 2025
USD ($)
|
Jan. 27, 2025
USD ($)
|
Oct. 30, 2023
appeal
|
May 31, 2025
USD ($)
|
Dec. 31, 2025
USD ($)
$ / shares
shares
|
Dec. 31, 2024
USD ($)
note
shares
|
Dec. 31, 2023
USD ($)
shares
|
Mar. 16, 2026
employee
customer
|
Dec. 31, 2025
RUB (₽)
shares
|
Dec. 15, 2025
USD ($)
|
Aug. 13, 2025
USD ($)
|
Jun. 13, 2025
USD ($)
$ / shares
shares
|
Apr. 02, 2025
USD ($)
|
Mar. 07, 2025
USD ($)
$ / shares
shares
|
Dec. 31, 2024
RUB (₽)
note
shares
|
Nov. 29, 2024 |
Oct. 31, 2023 |
Dec. 31, 2022
USD ($)
|
Aug. 31, 2022
USD ($)
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents at banks and on hand |
$ 247.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 247.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Short-term deposits and money market funds |
208.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
208.0
|
$ 195.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents |
455.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
455.0
|
674.0
|
[1] |
$ 425.0
|
|
|
|
|
|
|
|
|
|
|
$ 432.0
|
|
| Third-party debt covenants |
$ 0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percent of shares publicly traded on the Nasdaq Global Select market |
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Repayments of bonds, notes and debentures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 123.0
|
0.0
|
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Increase in authorized share capital |
|
|
|
|
|
|
|
$ 654,300.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Authorized share capital, amount |
|
|
|
|
|
|
|
$ 2,654,300.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.0
|
|
$ 2.0
|
|
|
|
|
|
| Authorized common shares (in shares) | shares |
|
|
|
|
|
|
|
265,430,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
200,000,000
|
|
2,000,000,000
|
|
|
|
|
|
| Par value per share (in dollars per share) | $ / shares |
$ 0.01
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
|
|
|
$ 0.01
|
|
$ 0.01
|
|
|
|
|
|
| Fair value of Cohen Circle Net Assets acquired |
|
|
|
|
$ 162.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents at banks and on hand |
$ 247.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 247.0
|
479.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cybersecurity incident, decrease in operating revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of securities called by each warrant | shares |
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price (in dollars per share) | $ / shares |
|
|
|
|
$ 11.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants exercised (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding (in shares) | shares |
7,666,528
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,666,528
|
|
|
|
|
7,666,528
|
|
|
|
|
|
|
|
|
|
|
| Total debt and derivatives |
$ 516.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 516.0
|
894.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liabilities at amortised cost |
487.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
487.0
|
$ 885.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of interest-bearing notes | note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
| Entities under common control |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
$ 275.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 275.0
|
$ 201.0
|
|
$ 199.0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Lease liabilities, percentage related to sale of passive infrastructure of sites |
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.70
|
|
|
|
|
0.70
|
|
|
|
|
|
|
|
|
|
|
| Kyivstar Group Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued and outstanding (in shares) | shares |
|
|
|
|
7,666,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loan Note Payable - VEON Amsterdam B.V. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liabilities at amortised cost |
$ 57.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 57.0
|
0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Contingent consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liabilities at amortised cost |
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| License For Business Support System |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Financial liabilities at amortised cost |
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At amortized cost | Loan Note Payable - VEON Amsterdam B.V. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notional amount |
|
|
|
|
$ 178.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 178.0
|
|
|
|
|
|
|
|
|
| At discounted redemption amount |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total debt and derivatives |
2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.0
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At discounted redemption amount | Helsi Put Option Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total debt and derivatives |
1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0
|
9.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| At discounted redemption amount | Uklon Put Option Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total debt and derivatives |
$ 1.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.0
|
$ 0.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Authorized common shares (in shares) | shares |
265,430,000
|
|
|
|
|
|
|
265,430,000
|
|
|
|
|
|
|
|
265,430,000
|
0
|
|
0
|
|
265,430,000
|
|
|
|
|
|
0
|
|
|
|
|
| Par value per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issued shares (in shares) | shares |
230,863,624
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
230,863,624
|
206,942,440
|
|
206,942,440
|
|
230,863,624
|
|
|
|
|
|
206,942,440
|
|
|
|
|
| April 2025 U.S. Dollar denominated notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate (as percent) |
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
| Repayments of bonds, notes and debentures |
|
|
|
|
|
|
|
|
|
|
$ 472.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 496.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 2025 Russian Ruble denominated notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate (as percent) |
|
|
|
|
|
|
|
|
6.30%
|
6.30%
|
|
|
|
|
|
|
6.30%
|
|
|
|
|
|
|
|
|
|
6.30%
|
|
|
|
|
| Repayments of bonds, notes and debentures |
|
|
|
|
|
|
|
|
$ 100.0
|
₽ 7,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 89.0
|
|
|
|
|
|
|
|
|
|
₽ 9,040
|
|
|
|
|
| April 2025 Old Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds issued |
$ 24.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 24.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| June 2025 Old Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bonds issued |
$ 16.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.0
|
|
|
|
|
₽ 1,254
|
|
|
|
|
|
|
|
|
|
|
| Loan Note Payable - VEON Amsterdam B.V. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate (as percent) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
| VEON Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Expenses allocated from VEON |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.0
|
$ 22.0
|
|
$ 10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of appeals filed | appeal |
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| VEON Ltd. | Phase One |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Share buyback program, authorized, amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 30.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
$ 22.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Kyivstar Holdings B.V. | April 2025 U.S. Dollar denominated notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate (as percent) |
|
|
|
|
|
|
|
|
|
|
4.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of bonds, notes and debentures |
|
|
|
|
|
|
|
|
|
|
$ 472.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Kyivstar Holdings B.V. | June 2025 Russian Ruble denominated notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Borrowings, interest rate (as percent) |
|
|
|
|
|
|
|
|
6.30%
|
6.30%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of bonds, notes and debentures |
|
|
|
|
|
|
|
|
$ 100.0
|
₽ 7,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Going Concern |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of employees | employee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,189
|
|
|
|
|
|
|
|
|
|
|
|
| Ukraine | Going Concern |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of customers | customer |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.4
|
|
|
|
|
|
|
|
|
|
|
|
| Kyivstar Cayman Corp. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Kyivstar Cayman Corp. | VEON Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of corporate rights frozen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.85%
|
|
|
| Percentage of corporate rights unfrozen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.85%
|
|
|
|
| LLC Ukraine Tower Company | VEON Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of corporate rights frozen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
| LLC Kyivstar.Tech |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LLC Kyivstar.Tech | VEON Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of corporate rights frozen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
| LLC Helsi Ukraine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.99%
|
97.99%
|
69.99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interests held by non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.10%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity interests to be acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.01%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LLC Helsi Ukraine | VEON Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of corporate rights frozen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.99%
|
|
|
| LLC Helsi Ukraine | Ukrainian Investment Platform |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest in subsidiary |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26.90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consideration paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Ukrainian Subsidiaries | VEON Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of corporate rights unfrozen |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
| Kyivstar Group Ltd. | VEON Amsterdam B.V. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest in subsidiary |
89.60%
|
|
|
89.60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Uklon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Equity interest acquired |
|
|
|
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Put option, exercise period |
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Veon Holdings B.V. And Cohen Circle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Non-redemption agreement value |
|
|
|
|
|
|
$ 52.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash condition for business combination agreement, minimum |
|
|
|
|
|
|
$ 50.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cohen Circle |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Par value per share (in dollars per share) | $ / shares |
|
|
|
|
|
|
$ 0.0001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares redeemed (in shares) | shares |
|
|
|
|
|
5,847,015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption price (in dollars per share) | $ / shares |
|
|
|
|
|
$ 10.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Redemption value |
|
|
|
|
|
$ 61.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares exchanged (in shares) | shares |
|
|
|
|
23,163,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair value of Cohen Circle Net Assets acquired |
|
|
|
|
$ 162.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash and cash equivalents at banks and on hand |
|
|
|
|
178.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
$ 16.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued in transaction (in shares) | shares |
|
|
|
|
|
|
757,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cohen Circle | Common shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares outstanding (in shares) | shares |
|
|
|
|
|
17,152,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Issued shares (in shares) | shares |
|
|
|
|
|
17,152,985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| VEON Holdings B.V. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares exchanged (in shares) | shares |
|
|
|
|
206,942,440
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Kyivstar Group Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants issued and outstanding (in shares) | shares |
|
|
|
|
7,666,629
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Veon Holdings B.v. | Loan Note Payable - VEON Amsterdam B.V. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of bonds, notes and debentures |
|
|
$ 124.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of bonds, notes and debentures, principal |
|
|
122.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Repayments of bonds, notes and debentures, interest |
|
|
$ 2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LLC Lan Trace |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
| Purchase consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LLC Uklon Ltd |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
97.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LLC Uklon Corporate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
97.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LLC Uklon Tech |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
97.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Uklon LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase consideration |
|
|
|
|
|
|
|
|
|
|
|
$ 158.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LLC Helsi Ukraine |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.99%
|
| Purchase consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 10.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 15.0
|
| SUNVIN 11 LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
|
|
|
|
| Purchase consideration |
|
$ 8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 8.0
|
|
|
|
|
|
|
|
|
|
| Proportion of ownership interest in subsidiary |
|
100.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Uklon |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Disclosure of subsidiaries [line items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of voting equity interests acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.00%
|
|
|
|
|
|
|
| Purchase consideration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 158.0
|
|
|
|
|
|
|
| Equity interest acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00%
|
|
|
|
|
|
|
| Consideration paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 153.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|