v3.26.1
Note 13 - Income Taxes
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Taxes

13. Income Taxes

A summary of the reconciliation of the income tax benefit based on the statutory federal income tax rate of 21% to the income tax expense (benefit) reported in these financial statements for the years ended December 31, 2025 and 2024 is as follows:

 

 

Fiscal Year Ended December 31,

 

 

2025

 

 

%

 

Income tax benefit at US federal statutory tax rate

 

$

(7,514,515

)

 

 

21.00

%

State income taxes expense, net of federal income tax effect*

 

 

160,347

 

 

 

-0.21

%

Effect of cross-border tax laws

 

 

173,618

 

 

 

-0.46

%

Foreign tax effects

 

 

 

 

 

 

   Canada:

 

 

 

 

 

 

     Statutory tax rate difference

 

 

294,821

 

 

 

-0.79

%

     Change in valuation allowance

 

 

(805,516

)

 

 

2.15

%

Nontaxable or nondeductible items

 

 

 

 

 

 

     Convertible Debt Interest

 

 

397,693

 

 

 

-1.06

%

     Other

 

 

644,360

 

 

 

-1.72

%

Changes in valuation allowance

 

 

6,780,199

 

 

 

-19.26

%

Other

 

 

172,233

 

 

 

-0.46

%

Income tax expense

 

$

303,240

 

 

 

-0.81

%

* In 2025, state and local income taxes in Alaska comprise the majority of the state and local income taxes, net of federal tax.

A reconciliation of income taxes computed using the U.S. federal statutory rate to that reflected in operations follows:

 

 

Fiscal Year Ended December 31,

 

 

2024

 

Income tax benefit at statutory tax rate

 

$

(8,016,170

)

State tax benefit

 

 

(20,943

)

Return to provision

 

 

(1

)

Effect of rates different than statutory

 

 

(74,936

)

Permanent differences

 

 

347,651

 

Convertible debt interest

 

 

397,630

 

Other valuation allowance

 

 

7,283,368

 

Income tax benefit

 

$

(83,401

)

The effective tax rates for the year ended December 31, 2025 was -0.81% (December 31, 2024 - 0.22%). The effective tax rates for the years ended December 31, 2025 and 2024 were less than the statutory rate as the Company is in a tax loss position and does not expect to realize those losses in the near future.

The Company has paid the following in income taxes, net of refunds received:

 

 

Fiscal Year Ended December 31,

 

 

2025

 

Jurisdiction

 

 

 

US - Federal

 

$

(550,000

)

US - State

 

 

 

Foreign - Canada

 

 

 

Total income tax refunds

 

$

(550,000

)

The following table summarizes the components of loss before taxes:

 

 

Fiscal Year Ended December 31,

 

 

Fiscal Year Ended December 31,

 

 

2025

 

 

2024

 

Pre-tax Book (Loss) Income:

 

 

 

 

 

 

US

 

$

(40,697,089

)

 

$

(36,769,141

)

Foreign

 

 

4,913,684

 

 

 

(1,344,551

)

Total Worldwide Pre-tax Book Loss

 

$

(35,783,405

)

 

$

(38,113,692

)

The following table summarizes the components of the income tax provision:

 

 

Fiscal Year Ended December 31,

 

 

Fiscal Year Ended December 31,

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$

(3,698

)

 

$

3,690

 

State

 

 

(3,420

)

 

 

3,420

 

Total current income tax (benefit) / expense

 

$

(7,118

)

 

$

7,110

 

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

Federal

 

$

229,280

 

 

$

(66,866

)

State

 

 

81,078

 

 

 

(23,645

)

Total deferred income tax (benefit) / expense

 

$

310,358

 

 

$

(90,511

)

 

 

 

 

 

 

 

Total income tax (benefit) / expense

 

$

303,240

 

 

$

(83,401

)

 

The net deferred tax liability is comprised of the following:

 

As of December 31,

 

 

As of December 31,

 

 

2025

 

 

2024

 

Deferred Tax Assets:

 

 

 

 

 

 

Net Operating Losses

 

$

28,660,724

 

 

$

17,003,077

 

Derivatives

 

 

25,604,789

 

 

 

16,081,852

 

Capitalized Exploration

 

 

11,153,058

 

 

 

13,424,850

 

Investment In Peak Gold JV

 

 

 

 

 

3,704,040

 

Other Assets

 

 

1,228,312

 

 

 

2,022,226

 

Total Deferred Tax Assets

 

 

66,646,883

 

 

 

52,236,045

 

Valuation allowance

 

 

(57,180,175

)

 

 

(52,236,045

)

 

 

 

9,466,708

 

 

 

 

 

 

 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

 

Investment In Peak Gold JV

 

 

(9,789,261

)

 

 

 

Other Liabilities

 

 

(294,800

)

 

 

(306,995

)

Total Deferred Tax Liabilities

 

 

(10,084,061

)

 

 

(306,995

)

 

 

 

 

 

 

 

Net Deferred Tax Liability

 

$

(617,353

)

 

$

(306,995

)

At each reporting period, the Company weighs all positive and negative evidence to determine whether the deferred tax assets are more likely than not to be realized. As part of the HighGold acquisition, the Company measured and recorded a net deferred tax liability through acquisition accounting with an offsetting entry to the exploration and evaluation assets. The Company used the simultaneous equation method for measuring the net deferred tax liability of $306,995 at December 31, 2024. As a result of this analysis at December 31, 2025 and 2024, the Company provided a valuation allowance against the deferred tax assets as the Company has a history of book and tax losses.

At December 31, 2025, the Company had U.S. federal tax loss carry-forwards of approximately $100.0 million, state of Alaska tax loss carry-forwards of approximately $68.7 million, and Canada tax loss carry-forwards of approximately $12.7 million. Use of future NOLs may be limited if the Company undergoes an ownership change. Generally, an ownership change occurs if certain persons or groups, increase their aggregate ownership in us by more than 50 percentage points looking back over a rolling three-year period. If an ownership change occurs, our ability to use our NOLs to reduce income taxes is limited to an annual amount, or the Section 382 limitation, equal to the fair market value of our common stock immediately prior to the ownership change multiplied by the long term tax-exempt interest rate, which is published monthly by the Internal Revenue Service. In the event of an ownership change, NOLs can be used to offset taxable income for years within a carry-forward period subject to the Section 382 limitation. Based upon the Company’s determination of its annual limitation related to this ownership change, management believes that Section 382 should not otherwise limit the Company’s ability to utilize its federal or state NOLs during their applicable carryforward periods.

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted which introduced a series of federal income tax changes effective in 2025. Among other provisions, OBBBA permanently reinstates 100% bonus depreciation for qualified property acquired and placed in service after January 19, 2025. We do not expect OBBBA to have a material impact on our financial statements. We will continue to evaluate the available options under OBBBA and will finalize our elections in connection with the filing of our 2025 federal income tax return.

The Company did not have any unrecognized tax benefits as of December 31, 2025 and 2024. The amount of unrecognized tax benefits may change in the next twelve months; however, the Company does not expect the change to have a significant impact on our results of operations or our financial position. The Company’s tax returns are subject to periodic audits by the various jurisdictions in which the Company operates. The Company's state of Alaska and federal tax return are generally open for examination for the years 2017 through 2025. The Company's Canadian tax returns are generally open for examinations for the years 2022 through 2025. These audits can result in adjustments of taxes due or adjustments of the NOL carryforwards that are available to offset future taxable income. The Company’s policy is to recognize estimated interest and penalties related to potential underpayment on any unrecognized tax benefits as a component of income tax expense in the Consolidated Statement of Operations. The Company does not anticipate that the total unrecognized benefits will significantly change due to the settlement of audits and the expiration of the statute of limitations.