| Schedule of Company’s Reportable Segment |
The following
tables present selected financial information for the Company’s reportable business segments for the years ended December
31, 2025, December 31, 2024 and December 31, 2023.
Schedule of Company’s Reportable Segment
Year ended December 31, 2025 (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
| Dividend and Interest Income | |
$ | 87,761 | | |
$ | 9,084 | | |
$ | — | | |
$ | 7,162 | | |
$ | (6,953 | ) | |
$ | 97,054 | |
| Interest expense | |
| 31,141 | | |
| 2,820 | | |
| — | | |
| 1,071 | | |
| — | | |
| 35,032 | |
| Net interest income | |
$ | 56,620 | | |
$ | 6,264 | | |
$ | — | | |
$ | 6,091 | | |
$ | (6,953 | ) | |
$ | 62,022 | |
| Provision for credit losses | |
| 567 | | |
| 203 | | |
| — | | |
| — | | |
| — | | |
| 770 | |
| Noninterest income | |
| 6,110 | | |
| 3,270 | | |
| 7,565 | | |
| — | | |
| — | | |
| 16,945 | |
| Salaries and employee benefits | |
| 23,497 | | |
| 3,430 | | |
| 3,967 | | |
| 1,055 | | |
| — | | |
| 31,949 | |
| Other noninterest expense | |
| 18,406 | | |
| 1,028 | | |
| 684 | | |
| 1,271 | | |
| — | | |
| 21,389 | |
| Total Noninterest expense | |
$ | 41,903 | | |
$ | 4,458 | | |
$ | 4,651 | | |
$ | 2,326 | | |
$ | — | | |
$ | 53,338 | |
| Net income (loss) before taxes | |
$ | 20,260 | | |
$ | 4,873 | | |
$ | 2,914 | | |
$ | 3,765 | | |
$ | (6,953 | ) | |
$ | 24,859 | |
| Income tax expense (benefit) | |
| 6,320 | | |
| — | | |
| — | | |
| (666 | ) | |
| — | | |
| 5,654 | |
| Net income (loss) | |
$ | 13,940 | | |
$ | 4,873 | | |
$ | 2,914 | | |
$ | 4,431 | | |
$ | (6,953 | ) | |
$ | 19,205 | |
Year ended December 31, 2024 (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
| Dividend and Interest Income | |
$ | 82,274 | | |
$ | 7,111 | | |
$ | — | | |
$ | 5,664 | | |
$ | (5,627 | ) | |
$ | 89,422 | |
| Interest expense | |
| 33,543 | | |
| 2,622 | | |
| — | | |
| 1,217 | | |
| — | | |
| 37,382 | |
| Net interest income | |
$ | 48,731 | | |
$ | 4,489 | | |
$ | — | | |
$ | 4,447 | | |
$ | (5,627 | ) | |
$ | 52,040 | |
| Provision for credit losses | |
| 351 | | |
| 458 | | |
| — | | |
| — | | |
| — | | |
| 809 | |
| Noninterest income | |
| 5,455 | | |
| 2,368 | | |
| 6,181 | | |
| — | | |
| — | | |
| 14,004 | |
| Salaries and employee benefits | |
| 22,321 | | |
| 2,975 | | |
| 3,373 | | |
| 594 | | |
| — | | |
| 29,263 | |
| Other noninterest expense | |
| 15,896 | | |
| 757 | | |
| 659 | | |
| 890 | | |
| — | | |
| 18,202 | |
| Total Noninterest expense | |
$ | 38,217 | | |
$ | 3,732 | | |
$ | 4,032 | | |
$ | 1,484 | | |
$ | — | | |
$ | 47,465 | |
| Net income before taxes | |
$ | 15,618 | | |
$ | 2,667 | | |
$ | 2,149 | | |
$ | 2,963 | | |
$ | (5,627 | ) | |
$ | 17,770 | |
| Income tax expense (benefit) | |
| 4,390 | | |
| — | | |
| — | | |
| (575 | ) | |
| — | | |
| 3,815 | |
| Net income | |
$ | 11,228 | | |
$ | 2,667 | | |
$ | 2,149 | | |
$ | 3,538 | | |
$ | (5,627 | ) | |
$ | 13,955 | |
Year ended December 31, 2023 (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
| Dividend and Interest Income | |
$ | 68,874 | | |
$ | 3,787 | | |
$ | — | | |
$ | 5,393 | | |
$ | (5,357 | ) | |
$ | 72,697 | |
| Interest expense | |
| 21,478 | | |
| 1,140 | | |
| — | | |
| 1,187 | | |
| — | | |
| 23,805 | |
| Net interest income | |
$ | 47,396 | | |
$ | 2,647 | | |
$ | — | | |
$ | 4,206 | | |
$ | (5,357 | ) | |
$ | 48,892 | |
| Provision for credit losses | |
| 677 | | |
| 452 | | |
| — | | |
| — | | |
| — | | |
| 1,129 | |
| Noninterest income | |
| 4,496 | | |
| 1,414 | | |
| 4,511 | | |
| — | | |
| — | | |
| 10,421 | |
| Salary and benefits | |
| 19,864 | | |
| 2,867 | | |
| 2,537 | | |
| 596 | | |
| — | | |
| 25,864 | |
| Other non-interest expense | |
| 15,272 | | |
| 610 | | |
| 575 | | |
| 823 | | |
| — | | |
| 17,280 | |
| Total noninterest expense | |
$ | 35,136 | | |
$ | 3,477 | | |
$ | 3,112 | | |
$ | 1,419 | | |
$ | — | | |
$ | 43,144 | |
| Net income before taxes | |
$ | 16,079 | | |
$ | 132 | | |
$ | 1,399 | | |
$ | 2,787 | | |
$ | (5,357 | ) | |
$ | 15,040 | |
| Income tax expense (benefit) | |
| 3,757 | | |
| — | | |
| — | | |
| (560 | ) | |
| — | | |
| 3,197 | |
| Net income | |
$ | 12,322 | | |
$ | 132 | | |
$ | 1,399 | | |
$ | 3,347 | | |
$ | (5,357 | ) | |
$ | 11,843 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
Total Assets as of December 31, 2025 | |
$ | 1,895,061 | | |
$ | 161,291 | | |
$ | 22 | | |
$ | 201,180 | | |
$ | (199,822 | ) | |
$ | 2,057,732 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total Assets as of December 31, 2024 | |
$ | 1,812,215 | | |
$ | 144,616 | | |
$ | 6 | | |
$ | 185,173 | | |
$ | (183,989 | ) | |
$ | 1,958,021 | |
|