| REPORTABLE SEGMENTS |
Note 24—REPORTABLE
SEGMENTS
The Company’s
reportable segments represent the distinct product lines the Company offers and are viewed separately for strategic planning by
the Bank President and CEO, who is the Chief Operating Decision Maker (CODM). The CODM regularly reviews the performance of the
Company’s four reportable segments, which are detailed below:
| |
· |
Commercial and retail banking: The Company’s
primary business is to provide deposit and lending products and services to its commercial and retail customers. |
| |
· |
Mortgage Banking: This segment provides
mortgage origination services for loans that will be sold to investors in the secondary market and consumer mortgage loans
that will be held-for-investment. In the second quarter of 2023, management made the decision to include consumer mortgage
held-for-investment loans in this segment. Prior to the second quarter of 2023, consumer mortgage loans held-for-investment
were included in the Commercial and Retail Banking segment. Non-interest income for loans held-for-sale and loans held-for-investment
is included in Mortgage Banking income and other income, respectively, on the income statement. The Mortgage Banking financial
information presented below includes consumer mortgage loans held-for-investment for all periods presented. Beginning in 2023,
a provision for credit loss, a cost of funds and other operating costs have been allocated to this segment. |
| |
· |
Investment advisory and non-deposit: This
segment provides investment advisory services and non-deposit products. |
| |
· |
Corporate: This segment includes the parent
company financial information, including interest on parent company debt and dividend income received from First Community
Bank (the “Bank”). |
To monitor the
performance of the four reportable segments, the CODM reviews monthly reports for the product lines. These monthly reports include
various volume metrics, as well as revenue versus budget, salaries versus budget, and net income. He uses the data reviewed to
determine how to allocate future resources.
Segment profit or
loss reported to the CODM is segment net income, and segment assets are presented below; intersegment revenues, expenses, and eliminations
are reflected in the reconciliation to consolidated results.
The following
tables present selected financial information for the Company’s reportable business segments for the years ended December
31, 2025, December 31, 2024 and December 31, 2023.
Schedule of Company’s Reportable Segment
Year ended December 31, 2025 (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
| Dividend and Interest Income | |
$ | 87,761 | | |
$ | 9,084 | | |
$ | — | | |
$ | 7,162 | | |
$ | (6,953 | ) | |
$ | 97,054 | |
| Interest expense | |
| 31,141 | | |
| 2,820 | | |
| — | | |
| 1,071 | | |
| — | | |
| 35,032 | |
| Net interest income | |
$ | 56,620 | | |
$ | 6,264 | | |
$ | — | | |
$ | 6,091 | | |
$ | (6,953 | ) | |
$ | 62,022 | |
| Provision for credit losses | |
| 567 | | |
| 203 | | |
| — | | |
| — | | |
| — | | |
| 770 | |
| Noninterest income | |
| 6,110 | | |
| 3,270 | | |
| 7,565 | | |
| — | | |
| — | | |
| 16,945 | |
| Salaries and employee benefits | |
| 23,497 | | |
| 3,430 | | |
| 3,967 | | |
| 1,055 | | |
| — | | |
| 31,949 | |
| Other noninterest expense | |
| 18,406 | | |
| 1,028 | | |
| 684 | | |
| 1,271 | | |
| — | | |
| 21,389 | |
| Total Noninterest expense | |
$ | 41,903 | | |
$ | 4,458 | | |
$ | 4,651 | | |
$ | 2,326 | | |
$ | — | | |
$ | 53,338 | |
| Net income (loss) before taxes | |
$ | 20,260 | | |
$ | 4,873 | | |
$ | 2,914 | | |
$ | 3,765 | | |
$ | (6,953 | ) | |
$ | 24,859 | |
| Income tax expense (benefit) | |
| 6,320 | | |
| — | | |
| — | | |
| (666 | ) | |
| — | | |
| 5,654 | |
| Net income (loss) | |
$ | 13,940 | | |
$ | 4,873 | | |
$ | 2,914 | | |
$ | 4,431 | | |
$ | (6,953 | ) | |
$ | 19,205 | |
Year ended December 31, 2024 (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
| Dividend and Interest Income | |
$ | 82,274 | | |
$ | 7,111 | | |
$ | — | | |
$ | 5,664 | | |
$ | (5,627 | ) | |
$ | 89,422 | |
| Interest expense | |
| 33,543 | | |
| 2,622 | | |
| — | | |
| 1,217 | | |
| — | | |
| 37,382 | |
| Net interest income | |
$ | 48,731 | | |
$ | 4,489 | | |
$ | — | | |
$ | 4,447 | | |
$ | (5,627 | ) | |
$ | 52,040 | |
| Provision for credit losses | |
| 351 | | |
| 458 | | |
| — | | |
| — | | |
| — | | |
| 809 | |
| Noninterest income | |
| 5,455 | | |
| 2,368 | | |
| 6,181 | | |
| — | | |
| — | | |
| 14,004 | |
| Salaries and employee benefits | |
| 22,321 | | |
| 2,975 | | |
| 3,373 | | |
| 594 | | |
| — | | |
| 29,263 | |
| Other noninterest expense | |
| 15,896 | | |
| 757 | | |
| 659 | | |
| 890 | | |
| — | | |
| 18,202 | |
| Total Noninterest expense | |
$ | 38,217 | | |
$ | 3,732 | | |
$ | 4,032 | | |
$ | 1,484 | | |
$ | — | | |
$ | 47,465 | |
| Net income before taxes | |
$ | 15,618 | | |
$ | 2,667 | | |
$ | 2,149 | | |
$ | 2,963 | | |
$ | (5,627 | ) | |
$ | 17,770 | |
| Income tax expense (benefit) | |
| 4,390 | | |
| — | | |
| — | | |
| (575 | ) | |
| — | | |
| 3,815 | |
| Net income | |
$ | 11,228 | | |
$ | 2,667 | | |
$ | 2,149 | | |
$ | 3,538 | | |
$ | (5,627 | ) | |
$ | 13,955 | |
Year ended December 31, 2023 (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
| Dividend and Interest Income | |
$ | 68,874 | | |
$ | 3,787 | | |
$ | — | | |
$ | 5,393 | | |
$ | (5,357 | ) | |
$ | 72,697 | |
| Interest expense | |
| 21,478 | | |
| 1,140 | | |
| — | | |
| 1,187 | | |
| — | | |
| 23,805 | |
| Net interest income | |
$ | 47,396 | | |
$ | 2,647 | | |
$ | — | | |
$ | 4,206 | | |
$ | (5,357 | ) | |
$ | 48,892 | |
| Provision for credit losses | |
| 677 | | |
| 452 | | |
| — | | |
| — | | |
| — | | |
| 1,129 | |
| Noninterest income | |
| 4,496 | | |
| 1,414 | | |
| 4,511 | | |
| — | | |
| — | | |
| 10,421 | |
| Salary and benefits | |
| 19,864 | | |
| 2,867 | | |
| 2,537 | | |
| 596 | | |
| — | | |
| 25,864 | |
| Other non-interest expense | |
| 15,272 | | |
| 610 | | |
| 575 | | |
| 823 | | |
| — | | |
| 17,280 | |
| Total noninterest expense | |
$ | 35,136 | | |
$ | 3,477 | | |
$ | 3,112 | | |
$ | 1,419 | | |
$ | — | | |
$ | 43,144 | |
| Net income before taxes | |
$ | 16,079 | | |
$ | 132 | | |
$ | 1,399 | | |
$ | 2,787 | | |
$ | (5,357 | ) | |
$ | 15,040 | |
| Income tax expense (benefit) | |
| 3,757 | | |
| — | | |
| — | | |
| (560 | ) | |
| — | | |
| 3,197 | |
| Net income | |
$ | 12,322 | | |
$ | 132 | | |
$ | 1,399 | | |
$ | 3,347 | | |
$ | (5,357 | ) | |
$ | 11,843 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| (Dollars in thousands) | |
Commercial and Retail Banking | | |
Mortgage Banking | | |
Investment advisory and non-deposit | | |
Corporate | | |
Eliminations | | |
Consolidated | |
Total Assets as of December 31, 2025 | |
$ | 1,895,061 | | |
$ | 161,291 | | |
$ | 22 | | |
$ | 201,180 | | |
$ | (199,822 | ) | |
$ | 2,057,732 | |
| | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total Assets as of December 31, 2024 | |
$ | 1,812,215 | | |
$ | 144,616 | | |
$ | 6 | | |
$ | 185,173 | | |
$ | (183,989 | ) | |
$ | 1,958,021 | |
|