v3.25.4
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]      
Net revenue $ 272,071 $ 273,868 $ 218,138
Cost of goods sold 89,053 82,124 76,561
Gross profit 183,018 191,744 141,577
Selling, general and administrative 247,984 245,297 223,508
Loss on impairment of goodwill 152,018 5,031 0
Gain on sale of trademark (5,679) 0 0
Loss on acquisition 6,233 0 0
Total operating expenses 400,556 250,328 223,508
Total operating loss (217,538) (58,584) (81,931)
Interest expense, net 25,094 17,155 18,906
Loss on extinguishment of debt 24,398 0 0
Change in fair value of derivative liabilities (3,695) (23,627) 10,337
Change in contingent consideration liabilities (Note 10) (861) 0 0
Other (income) expense, net (229) (3,574) 1,769
Total other expenses (income), net 44,707 (10,046) 31,012
Loss before income taxes (262,245) (48,538) (112,943)
Income tax (benefit) expense (14,189) 110 (6,975)
Net loss (248,056) (48,648) (105,968)
Net loss attributable to noncontrolling interests (18,307) (6,205) (15,987)
Net loss attributable to Class A shareholders $ (229,749) $ (42,443) $ (89,981)
Net loss per share attributable to Class A shareholders (Note 14):      
Basic (in dollars per share) $ (2.01) $ (0.39) $ (0.99)
Diluted (in dollars per share) $ (2.01) $ (0.39) $ (0.99)
Shares used in computing net loss per share (Note 14):      
Basic (in shares) 114,070,225 109,295,742 91,158,500
Diluted (in shares) 114,070,225 109,295,742 91,158,500
Other comprehensive (loss) income — foreign currency translation adjustments, net of tax $ (684) $ 450 $ (147)
Comprehensive loss (248,740) (48,198) (106,115)
Comprehensive loss attributable to noncontrolling interests (18,357) (6,148) (16,012)
Comprehensive loss attributable to Class A shareholders $ (230,383) $ (42,050) $ (90,103)