v3.25.4
Share-based compensation (Tables)
12 Months Ended
Dec. 31, 2025
Share-based compensation  
Share-based compensation plans outstanding

The following table summarizes equity-settled share option grants for plans that existed during the period:

  ​ ​ ​

Number of

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

options awarded

Contractual

Plan

(since inception)

Vesting conditions

life of options

Share option plan C1

 

6,775,250

4 years’ service from grant date

 

10 years

2016 SOIP:

 

  ​

 

  ​

 

  ​

Executives and directors

 

5,869,455

 

1 year, 3 year and 4 years’ service from the date of grant, quarterly and annually

 

10 years

Employees

 

1,888,258

 

4 years’ service from the date of grant, annually

 

10 years

Summary of share options

The number and weighted-average exercise prices (in CHF) of options under the share option programs for Plans C1 and the 2016 SOIP are as follows:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Weighted-

Weighted-

average

average

Number of

exercise price

remaining

 options

(CHF)

  ​ ​

term (years)

Outstanding at January 1, 2023

 

4,261,017

5.65

7.6

Forfeited during the year

 

(824,084)

5.34

Exercised during the year

 

(42,037)

1.52

Granted during the year

 

1,554,281

1.75

Outstanding at December 31, 2023

 

4,949,177

4.11

7.2

Exercisable at December 31, 2023

 

3,022,345

 

4.88

6.4

Outstanding at January 1, 2024

 

4,949,177

4.11

7.2

Forfeited during the year

 

(135,118)

3.28

Expired during the year

(205,634)

5.41

Exercised during the year

 

(4,278)

3.11

Granted during the year

 

406,680

3.40

Outstanding at December 31, 2024

 

5,010,827

4.50

6.3

Exercisable at December 31, 2024

 

4,097,932

 

4.79

5.9

Outstanding at January 1, 2025

 

5,010,827

4.50

6.3

Forfeited during the year

 

(69,422)

3.46

Expired during the year

(89,722)

3.77

Exercised during the year

 

(41,140)

0.23

Granted during the year

 

708,021

2.09

Outstanding at December 31, 2025

 

5,518,564

 

4.25

5.9

Exercisable at December 31, 2025

 

4,815,928

 

4.54

5.5

Outstanding options, exercise price range and expiry dates

The outstanding stock options as of December 31, 2025 have the following range of exercise prices:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Weighted-

average

remaining

Total options

term (years)

Range of exercise prices

 

  ​

 

  ​

CHF 0.15

 

15,625

 

0.40

CHF 9.53

 

109,665

 

1.50

USD 2.03 to USD 3.00

 

2,031,586

 

7.65

USD 3.00 to USD 6.00

1,885,863

5.43

USD 6.00 to USD 9.00

1,356,455

4.54

USD 9.00 to USD 12.30

119,370

2.06

Total outstanding options

 

5,518,564

 

  ​

Weighted-average assumptions

For the Year Ended

 

December 31, 

 

2025

2024

2023

 

Exercise price (USD)

  ​ ​ ​

1.84-2.91

  ​ ​ ​

3.39-4.23

  ​ ​ ​

2.03-3.11

Share price (USD and weighted average)

 

2.40

 

3.99

 

2.08

Risk-free interest rate

 

4.2-4.5

%  

3.7-4.2

%  

4.0-4.6

%

Expected volatility

 

56-85

%  

82-107

%  

72-86

%

Expected term (in years)

 

6.25-8.25

 

5.5-6

 

5.5-6

Dividend yield

 

 

 

Summary of non-vested share awards (restricted share and restricted share units)

A summary of share awards (restricted share and restricted share units) activity as of December 31, 2025 and changes during the year then ended is presented below:

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Contractual

Number of

life of non-

share awards granted

vested share

Grantee type

(since inception)

Vesting conditions

awards

Restricted share units

 

  ​

 

  ​

 

  ​

Directors

 

431,875

 

1 year and 3 years' service from date of grant, annually

 

10 years

Executives

 

2,189,707

 

1 year and 3 years' service from the date of grant, quarterly

 

10 years

Employees

 

1,571,569

 

3 years’ service from the date of grant, annually

 

10 years

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Weighted-

average

Number of

grant date fair

shares

value (CHF)

Non-vested at January 1, 2023

 

216,486

3.06

Forfeited during the year

(134,947)

2.05

Exercised during the year

(55,503)

 

2.37

Granted during the year

 

1,187,570

1.89

Vested during the year

 

(265,366)

 

2.46

Non-vested at December 31, 2023

 

1,003,743

 

1.97

Vested and exercisable at December 31, 2023

 

298,883

 

4.08

Non-vested at December 31, 2023

 

1,003,743

1.97

Forfeited during the year

(97,841)

3.26

Exercised during the year

(99,018)

 

2.54

Granted during the year

 

1,094,876

4.04

Vested during the year

 

(1,064,554)

 

3.05

Non-vested at December 31, 2024

 

822,740

 

3.12

Vested and exercisable at December 31, 2024

 

1,377,903

 

3.25

Non-vested at December 31, 2024

 

822,740

3.12

Forfeited during the year

(176,609)

3.16

Exercised during the year

 

(127,537)

 

2.96

Cancelled during the year

(34,612)

2.04

Granted during the year

1,477,623

 

2.34

Vested during the year

 

(1,309,210)

 

2.55

Non-vested at December 31, 2025

 

763,816

 

2.62

Vested and exercisable at December 31, 2025

 

2,575,692

 

2.91