v3.25.4
Right-of-use assets, long-term financial assets and lease liabilities
12 Months Ended
Dec. 31, 2025
Right-of-use assets, long-term financial assets and lease liabilities  
Right-of-use assets, long-term financial assets and lease liabilities

5.Right-of-use assets, long-term financial assets and lease liabilities

The Company recognized additions and reassessment of right-of-use of leased assets for buildings or for office equipment totaling CHF 0.2 million and CHF 2.6 million for the years ended December 31, 2025 and 2024, respectively. In 2025, the change pertained to a reduction of lease space, offset by the reassessment of the lease term of a separate lease space. In 2024, the increase was predominantly associated with a new lease and the reassessment of our existing leased office space.

Regarding lease liabilities, the amortization depends on the rate implicit in the contract or the incremental borrowing rate for the respective lease component. The weighted averages of the incremental borrowing rates as of December 31, 2025 are 5.5% (3.5% for 2024) for buildings, 3.3% (3.3% for 2024) for office equipment and 7.2% (7.2% for 2024) for IT equipment.

The following tables show the movements in the net book values of right-of-use of leased assets for the years ended December 31, 2025 and 2024, respectively:

  ​ ​ ​

  ​ ​ ​

Office

  ​ ​ ​

IT

  ​ ​ ​

In CHF thousands

Buildings

equipment

equipment

Total

Balance as of December 31, 2024

 

5,320

 

91

 

26

 

5,437

Lease modification and reassessment

 

213

 

 

 

213

Depreciation

 

(1,064)

 

(40)

 

(6)

 

(1,110)

Balance as of December 31, 2025

 

4,469

 

51

 

20

 

4,540

  ​ ​ ​

  ​ ​ ​

Office

  ​ ​ ​

IT

  ​ ​ ​

In CHF thousands

Buildings

equipment

equipment

Total

Balance as of December 31, 2023

3,446

 

50

 

12

 

3,508

Additions and reassessment

 

2,516

 

64

 

26

 

2,606

Depreciation

 

(642)

 

(23)

 

(12)

 

(677)

Balance as of December 31, 2024

 

5,320

 

91

 

26

 

5,437

For the years ended December 31, 2025, and 2024, the impact on the Company’s consolidated statements of income/(loss) and consolidated statements of cash flows is detailed in the table below.

For the Year Ended

December 31, 

In CHF thousands

2025

  ​ ​ ​

2024

Statements of income/(loss)

  ​

 

  ​

Depreciation of right-of-use assets

1,110

 

677

Interest expense on lease liabilities

174

 

113

Expense for short-term leases and leases of low value

690

 

752

Total

1,975

 

1,542

Statements of cash flows

  ​

 

  ​

Total cash outflow for leases

1,891

 

1,549

The following table presents the contractual undiscounted cash flows for lease liabilities as of December 31, 2025 and 2024:

  ​ ​ ​

As of

December 31, 

In CHF thousands

2025

  ​ ​ ​

2024

Less than one year

 

1,079

 

1,200

1-3 years

 

2,077

 

2,372

3-5 years

 

2,038

 

2,352

Total

 

5,194

 

5,924

The Company also has two deposits in escrow accounts totaling CHF 0.6 million and CHF 0.4 million for the lease of the Company’s premises as of December 31, 2025 and 2024, respectively.