v3.25.4
Organization and Basis of Presentation
12 Months Ended
Dec. 31, 2025
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Organization and Basis of Presentation

 Note 1 - Organization and Basis of Presentation

 

 

The consolidated financial statements presented are those of Cardio Diagnostics Holdings, Inc., (the “Company”) and its wholly-owned subsidiary, Cardio Diagnostics, Inc. (“Legacy Cardio”). The Company was incorporated as Mana Capital Acquisition Corp. (“Mana”) under the laws of the state of Delaware on May 19, 2021, and Legacy Cardio was formed on January 16, 2017 as an Iowa limited liability company (Cardio Diagnostics, LLC) and was subsequently incorporated as a Delaware C-Corp on September 6, 2019. The Company was formed to develop and commercialize a patent-pending Artificial Intelligence (“AI”)-driven DNA biomarker testing technology (“Core Technology”) for cardiovascular disease invented at the University of Iowa by the Founders, with the goal of becoming one of the leading medical technology companies for enabling precision prevention, early detection and treatment of cardiovascular disease. The Company is transforming the approach to cardiovascular disease from reactive to proactive. The Core Technology is being incorporated into a series of products for major types of cardiovascular disease and associated co-morbidities including coronary heart disease (CHD), stroke, heart failure and diabetes.

 

Reverse Stock Split

 

On May 12, 2025, the Company filed a Certificate of Amendment to the Third Amended and Restated Certificate of Incorporation of the Company with the Delaware Secretary of State to effect a reverse stock split at a 1-for-30 ratio (the “Effective Time”). At the Effective Time, every 30 shares of issued and outstanding Common Stock automatically combined into one issued share of common stock, with no change in par value. No fractional shares were issued as a result of the Reverse Stock Split. Instead of issuing fractional shares, the Company rounded shares up or down to the nearest whole number as determined by DTC at the participant level. The Reverse Stock Split did not modify any voting rights or other terms of the Common Stock. The Company’s Common Stock began trading on a reverse stock split-adjusted basis on The Nasdaq Capital Market at the open of the markets on May 13, 2025. As a result, the number of shares of Common Stock outstanding was reduced from 52,160,487 shares to 1,738,683 shares, exclusive of 27 whole shares issued for rounding up fractional shares (which were issued in May 2025), and the number of authorized shares of Common Stock remains 300 million shares.

 

Unless otherwise indicated, all issued and outstanding stock and per share amounts contained in the accompanying consolidated financial statements have been adjusted to reflect the 1-for-30 Reverse Stock Split for all prior periods presented. Proportionate adjustments were made to the exercise prices and number of shares issuable under the Company’s equity incentive plans, and the number of shares underlying outstanding equity awards, as applicable.

 

The impacts of the Reverse Stock Split were applied retroactively for all periods presented in accordance with applicable guidance, less the number of rounded whole shares issued for fractional shares on May 12, 2025. Therefore, prior period amounts are different than those previously reported. Certain amounts within the following tables may not foot due to rounding.

 

The following table illustrates changes in equity, as previously reported prior to, and as adjusted subsequent to, the impact of the Reverse Stock Split retroactively adjusted for the periods presented: 

 Schedule of subsequent events            
   December 31, 2024 
   As Previously
Reported
   Impact of Reverse
Stock Split
   As
Revised
 
Common stock - shares   45,944,039    (44,412,571)   1,531,468 
Common stock - amount  $459   $(444)  $15 
Additional paid-in capital  $32,309,162   $444   $32,309,606 
                

 

             
   December 31, 2023 
   As Previously
Reported
   Impact of Reverse
Stock Split
   As
Revised
 
Common stock - shares   20,540,409    (19,855,729)   684,680 
Common stock - amount  $205   $(198)  $7 
Additional paid-in capital  $17,326,299   $198   $17,326,497 
                

 

The following table illustrates changes in loss per share and weighted average shares outstanding, as previously reported prior to, and as adjusted subsequent to, the impact of the Reverse Stock Split retroactively adjusted for the periods presented: 

 Schedule of loss per share and weighted average shares outstanding            
   Year ended December 31, 2024 
   As Previously
Reported
   Impact of Reverse
Stock Split
   As
Revised
 
Loss attributable to common shareholders  $(8,383,453)      $(8,383,453)
Weighted average shares used to compute basic and diluted EPS   26,892,705    (25,996,281)   896,424 
Loss per share - basic and diluted  $(0.31)  $(9.04)  $(9.35)

 

The following shares of common stock exercisable or issuable from outstanding stock options and warrants were not included in the computation of diluted shares outstanding because the effect would be anti-dilutive:

Schedule of warrants exercisable             
   Year ended December 31, 2024 
   As Previously
Reported
   Impact of Reverse
Stock Split
   As
Revised
 
Common stock options   3,594,202    (3,474,395)   119,807 
Common stock warrants   8,528,766    (8,244,474)   284,292 

 

Stock options were adjusted retroactively to give effect to the Reverse Stock Split for the year ended December 31, 2024:

 Schedule of Warrants adjustment                        
   As Previously Reported   Impact of Reverse Stock Split   As Revised 
   Options   Weighted Average Exercise   Options   Weighted Average Exercise   Options   Weighted Average Exercise 
   Outstanding   Price   Outstanding   Price   Outstanding   Price 
Options outstanding at December 31, 2023   2,584,599   $3.06    (2,498,446)  $88.66    86,153   $91.72 
  Options granted   1,322,231   $1.93    (1,278,157)  $56.07    44,074   $58.00 
  Options expired or forfeited or cancelled   (312,628)  $1.93    302,208   $55.99    (10,420)  $57.92 
Options outstanding at December 31, 2024   3,594,202   $2.74    (3,474,395)  $79.51    119,807   $82.25 
Options vested and exercisable at December 31, 2024   3,594,202   $2.74    (3,474,395)  $79.51    119,807   $82.25 

 

 

Warrant shares issuable upon exercise of a warrant and the related exercise price per whole share of Common Stock were adjusted retroactively to give effect to the Reverse Stock Split for the year ended December 31, 2024:

 Schedule of Warrants adjustment                        
   As Previously Reported   Impact of Reverse Stock Split   As Revised 
   Warrant shares   Weighted Average Exercise   Warrant shares   Weighted Average Exercise   Warrant shares   Weighted Average Exercise 
   Outstanding   Price   Outstanding   Price   Outstanding   Price 
Warrants outstanding at December 31, 2023   7,854,620   $9.70    (7,592,799)  $281.35    261,821   $291.05 
  Warrants granted   674,146   $1.78    (651,675)  $51.62    22,471   $53.40 
Warrants outstanding at December 31, 2024   8,528,766   $9.08    (8,244,474)  $263.18    284,292   $272.26