Loans Receivable and Allowance for Credit Losses (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Receivables [Abstract] |
|
| Summary of Loans |
Loans receivable at December 31, 2025 and 2024 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
(in thousands) |
|
Mortgage loans: |
|
|
|
|
|
|
1-4 Family residential |
|
|
|
|
|
|
Investor-Owned |
|
$ |
307,267 |
|
|
$ |
330,053 |
|
Owner-Occupied |
|
|
127,107 |
|
|
|
142,363 |
|
Multifamily residential |
|
|
756,542 |
|
|
|
670,159 |
|
Nonresidential properties |
|
|
526,210 |
|
|
|
389,898 |
|
Construction and land |
|
|
854,096 |
|
|
|
733,660 |
|
Total mortgage loans |
|
|
2,571,222 |
|
|
|
2,266,133 |
|
Nonmortgage loans: |
|
|
|
|
|
|
Business loans |
|
|
53,063 |
|
|
|
40,849 |
|
Consumer loans |
|
|
625 |
|
|
|
1,038 |
|
Total non-mortgage loans |
|
|
53,688 |
|
|
|
41,887 |
|
Total loans, gross |
|
|
2,624,910 |
|
|
|
2,308,020 |
|
Deferred loan origination costs, net of fees |
|
|
(203 |
) |
|
|
1,081 |
|
Allowance for credit losses |
|
|
(25,449 |
) |
|
|
(22,502 |
) |
Loans receivable, net |
|
$ |
2,599,258 |
|
|
$ |
2,286,599 |
|
|
| Schedule of Credit Risk Ratings by Loan Segment |
The following tables summarize total loans by year of origination and internally assigned credit risk ratings as of December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 and Prior |
|
|
Total |
|
|
|
(in thousands) |
|
|
|
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family Investor Owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
3,843 |
|
|
$ |
2,793 |
|
|
$ |
26,126 |
|
|
$ |
50,353 |
|
|
$ |
43,153 |
|
|
$ |
173,463 |
|
|
$ |
299,731 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
842 |
|
|
|
— |
|
|
|
361 |
|
|
|
1,180 |
|
|
|
2,383 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,873 |
|
|
|
3,280 |
|
|
|
5,153 |
|
Total 1-4 Family Investor Owned |
|
|
3,843 |
|
|
|
2,793 |
|
|
|
26,968 |
|
|
|
50,353 |
|
|
|
45,387 |
|
|
|
177,923 |
|
|
|
307,267 |
|
1-4 Family Owner Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
— |
|
|
|
1,315 |
|
|
|
16,984 |
|
|
|
47,695 |
|
|
|
10,587 |
|
|
|
47,731 |
|
|
|
124,312 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
462 |
|
|
|
— |
|
|
|
462 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
429 |
|
|
|
1,904 |
|
|
|
2,333 |
|
Total 1-4 Family Owner Occupied |
|
|
— |
|
|
|
1,315 |
|
|
|
16,984 |
|
|
|
47,695 |
|
|
|
11,478 |
|
|
|
49,635 |
|
|
|
127,107 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
149,358 |
|
|
|
107,129 |
|
|
|
73,769 |
|
|
|
157,228 |
|
|
|
58,343 |
|
|
|
186,331 |
|
|
|
732,158 |
|
Special mention |
|
|
— |
|
|
|
4,462 |
|
|
|
1,121 |
|
|
|
— |
|
|
|
4,332 |
|
|
|
1,357 |
|
|
|
11,272 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
5,063 |
|
|
|
— |
|
|
|
— |
|
|
|
8,049 |
|
|
|
13,112 |
|
Total Multifamily residential |
|
|
149,358 |
|
|
|
111,591 |
|
|
|
79,953 |
|
|
|
157,228 |
|
|
|
62,675 |
|
|
|
195,737 |
|
|
|
756,542 |
|
Nonresidential properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
170,449 |
|
|
|
77,935 |
|
|
|
28,328 |
|
|
|
74,281 |
|
|
|
59,835 |
|
|
|
112,768 |
|
|
|
523,596 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,614 |
|
|
|
— |
|
|
|
— |
|
|
|
2,614 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Nonresidential properties |
|
|
170,449 |
|
|
|
77,935 |
|
|
|
28,328 |
|
|
|
76,895 |
|
|
|
59,835 |
|
|
|
112,768 |
|
|
|
526,210 |
|
Construction and Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
279,271 |
|
|
|
143,515 |
|
|
|
358,926 |
|
|
|
56,297 |
|
|
|
— |
|
|
|
— |
|
|
|
838,009 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
4,659 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,659 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,180 |
|
|
|
8,248 |
|
|
|
11,428 |
|
Total Construction and land |
|
|
279,271 |
|
|
|
143,515 |
|
|
|
363,585 |
|
|
|
56,297 |
|
|
|
3,180 |
|
|
|
8,248 |
|
|
|
854,096 |
|
Total mortgage loans |
|
|
602,921 |
|
|
|
337,149 |
|
|
|
515,818 |
|
|
|
388,468 |
|
|
|
182,555 |
|
|
|
544,311 |
|
|
|
2,571,222 |
|
Nonmortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
26,618 |
|
|
|
17,183 |
|
|
|
6,421 |
|
|
|
105 |
|
|
|
457 |
|
|
|
1,609 |
|
|
|
52,393 |
|
Special mention |
|
|
344 |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
192 |
|
|
|
543 |
|
Substandard |
|
|
— |
|
|
|
37 |
|
|
|
— |
|
|
|
12 |
|
|
|
78 |
|
|
|
— |
|
|
|
127 |
|
Total Business loans |
|
|
26,962 |
|
|
|
17,220 |
|
|
|
6,421 |
|
|
|
124 |
|
|
|
535 |
|
|
|
1,801 |
|
|
|
53,063 |
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
275 |
|
|
|
127 |
|
|
|
160 |
|
|
|
57 |
|
|
|
6 |
|
|
|
— |
|
|
|
625 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Consumer loans |
|
|
275 |
|
|
|
127 |
|
|
|
160 |
|
|
|
57 |
|
|
|
6 |
|
|
|
— |
|
|
|
625 |
|
Total nonmortgage loans |
|
|
27,237 |
|
|
|
17,347 |
|
|
|
6,581 |
|
|
|
181 |
|
|
|
541 |
|
|
|
1,801 |
|
|
|
53,688 |
|
Total loans, gross |
|
$ |
630,158 |
|
|
$ |
354,496 |
|
|
$ |
522,399 |
|
|
$ |
388,649 |
|
|
$ |
183,096 |
|
|
$ |
546,112 |
|
|
$ |
2,624,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 and Prior |
|
|
Total |
|
|
|
(in thousands) |
|
|
|
|
December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family Investor Owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
2,980 |
|
|
$ |
27,030 |
|
|
$ |
52,826 |
|
|
$ |
45,835 |
|
|
$ |
29,216 |
|
|
$ |
164,667 |
|
|
$ |
322,554 |
|
Special mention |
|
|
— |
|
|
|
855 |
|
|
|
— |
|
|
|
1,637 |
|
|
|
787 |
|
|
|
1,757 |
|
|
|
5,036 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,463 |
|
|
|
2,463 |
|
Total 1-4 Family Investor Owned |
|
|
2,980 |
|
|
|
27,885 |
|
|
|
52,826 |
|
|
|
47,472 |
|
|
|
30,003 |
|
|
|
168,887 |
|
|
|
330,053 |
|
1-4 Family Owner Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
1,541 |
|
|
|
19,294 |
|
|
|
51,470 |
|
|
|
11,318 |
|
|
|
11,707 |
|
|
|
43,157 |
|
|
|
138,487 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
472 |
|
|
|
— |
|
|
|
— |
|
|
|
472 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,404 |
|
|
|
3,404 |
|
Total 1-4 Family Owner Occupied |
|
|
1,541 |
|
|
|
19,294 |
|
|
|
51,470 |
|
|
|
11,790 |
|
|
|
11,707 |
|
|
|
46,561 |
|
|
|
142,363 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
145,528 |
|
|
|
77,659 |
|
|
|
160,731 |
|
|
|
63,842 |
|
|
|
57,108 |
|
|
|
145,658 |
|
|
|
650,526 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,389 |
|
|
|
1,380 |
|
|
|
2,501 |
|
|
|
8,270 |
|
Substandard |
|
|
— |
|
|
|
5,566 |
|
|
|
— |
|
|
|
— |
|
|
|
1,657 |
|
|
|
4,140 |
|
|
|
11,363 |
|
Total Multifamily residential |
|
|
145,528 |
|
|
|
83,225 |
|
|
|
160,731 |
|
|
|
68,231 |
|
|
|
60,145 |
|
|
|
152,299 |
|
|
|
670,159 |
|
Nonresidential properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
84,891 |
|
|
|
28,787 |
|
|
|
83,842 |
|
|
|
59,835 |
|
|
|
25,997 |
|
|
|
104,144 |
|
|
|
387,496 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,402 |
|
|
|
2,402 |
|
Substandard |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Nonresidential properties |
|
|
84,891 |
|
|
|
28,787 |
|
|
|
83,842 |
|
|
|
59,835 |
|
|
|
25,997 |
|
|
|
106,546 |
|
|
|
389,898 |
|
Construction and Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
125,883 |
|
|
|
448,811 |
|
|
|
131,703 |
|
|
|
13,110 |
|
|
|
915 |
|
|
|
— |
|
|
|
720,422 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,180 |
|
|
|
— |
|
|
|
— |
|
|
|
3,180 |
|
Substandard |
|
|
— |
|
|
|
5,251 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,807 |
|
|
|
10,058 |
|
Total Construction and land |
|
|
125,883 |
|
|
|
454,062 |
|
|
|
131,703 |
|
|
|
16,290 |
|
|
|
915 |
|
|
|
4,807 |
|
|
|
733,660 |
|
Total mortgage loans |
|
|
360,823 |
|
|
|
613,253 |
|
|
|
480,572 |
|
|
|
203,618 |
|
|
|
128,767 |
|
|
|
479,100 |
|
|
|
2,266,133 |
|
Nonmortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
24,356 |
|
|
|
5,032 |
|
|
|
2,379 |
|
|
|
2,760 |
|
|
|
2,022 |
|
|
|
3,079 |
|
|
|
39,628 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
135 |
|
|
|
871 |
|
|
|
— |
|
|
|
215 |
|
|
|
1,221 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Business loans |
|
|
24,356 |
|
|
|
5,032 |
|
|
|
2,514 |
|
|
|
3,631 |
|
|
|
2,022 |
|
|
|
3,294 |
|
|
|
40,849 |
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
602 |
|
|
|
322 |
|
|
|
93 |
|
|
|
16 |
|
|
|
2 |
|
|
|
— |
|
|
|
1,035 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Total Consumer loans |
|
|
602 |
|
|
|
322 |
|
|
|
93 |
|
|
|
16 |
|
|
|
2 |
|
|
|
3 |
|
|
|
1,038 |
|
Total nonmortgage loans |
|
|
24,958 |
|
|
|
5,354 |
|
|
|
2,607 |
|
|
|
3,647 |
|
|
|
2,024 |
|
|
|
3,297 |
|
|
|
41,887 |
|
Total loans, gross |
|
$ |
385,781 |
|
|
$ |
618,607 |
|
|
$ |
483,179 |
|
|
$ |
207,265 |
|
|
$ |
130,791 |
|
|
$ |
482,397 |
|
|
$ |
2,308,020 |
|
|
| Schedule of Aging Analysis of Loans |
An aging analysis of loans, as of December 31, 2025 and 2024, is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2025 |
|
|
|
|
|
|
30-59 |
|
|
60-89 |
|
|
90 Days |
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
Days |
|
|
Days |
|
|
or More |
|
|
|
|
|
Nonaccrual |
|
|
or More |
|
|
|
Current |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Total |
|
|
Loans |
|
|
Accruing |
|
|
|
(in thousands) |
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor-Owned |
|
$ |
298,082 |
|
|
$ |
5,356 |
|
|
$ |
959 |
|
|
$ |
2,870 |
|
|
$ |
307,267 |
|
|
$ |
2,870 |
|
|
$ |
— |
|
Owner-Occupied |
|
|
122,509 |
|
|
|
1,480 |
|
|
|
1,151 |
|
|
|
1,967 |
|
|
|
127,107 |
|
|
|
1,967 |
|
|
|
— |
|
Multifamily residential |
|
|
740,222 |
|
|
|
3,208 |
|
|
|
— |
|
|
|
13,112 |
|
|
|
756,542 |
|
|
|
13,112 |
|
|
|
— |
|
Nonresidential properties |
|
|
524,446 |
|
|
|
1,764 |
|
|
|
— |
|
|
|
— |
|
|
|
526,210 |
|
|
|
— |
|
|
|
— |
|
Construction and land |
|
|
845,849 |
|
|
|
— |
|
|
|
— |
|
|
|
8,247 |
|
|
|
854,096 |
|
|
|
8,247 |
|
|
|
— |
|
Nonmortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
|
52,278 |
|
|
|
118 |
|
|
|
— |
|
|
|
667 |
|
|
|
53,063 |
|
|
|
667 |
|
|
|
— |
|
Consumer |
|
|
625 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
625 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
2,584,011 |
|
|
$ |
11,926 |
|
|
$ |
2,110 |
|
|
$ |
26,863 |
|
|
$ |
2,624,910 |
|
|
$ |
26,863 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2024 |
|
|
|
|
|
|
30-59 |
|
|
60-89 |
|
|
90 Days |
|
|
|
|
|
|
|
|
90 Days |
|
|
|
|
|
|
Days |
|
|
Days |
|
|
or More |
|
|
|
|
|
Nonaccrual |
|
|
or More |
|
|
|
Current |
|
|
Past Due |
|
|
Past Due |
|
|
Past Due |
|
|
Total |
|
|
Loans |
|
|
Accruing |
|
|
|
(in thousands) |
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investor-Owned |
|
$ |
324,552 |
|
|
$ |
2,275 |
|
|
$ |
2,790 |
|
|
$ |
436 |
|
|
$ |
330,053 |
|
|
$ |
436 |
|
|
$ |
— |
|
Owner-Occupied |
|
|
137,926 |
|
|
|
1,670 |
|
|
|
909 |
|
|
|
1,858 |
|
|
|
142,363 |
|
|
|
1,858 |
|
|
|
— |
|
Multifamily residential |
|
|
652,267 |
|
|
|
5,119 |
|
|
|
2,502 |
|
|
|
10,271 |
|
|
|
670,159 |
|
|
|
10,271 |
|
|
|
— |
|
Nonresidential properties |
|
|
386,606 |
|
|
|
890 |
|
|
|
2,402 |
|
|
|
— |
|
|
|
389,898 |
|
|
|
— |
|
|
|
— |
|
Construction and land |
|
|
720,422 |
|
|
|
— |
|
|
|
3,180 |
|
|
|
10,058 |
|
|
|
733,660 |
|
|
|
10,058 |
|
|
|
— |
|
Nonmortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
|
39,346 |
|
|
|
123 |
|
|
|
1,037 |
|
|
|
343 |
|
|
|
40,849 |
|
|
|
343 |
|
|
|
— |
|
Consumer |
|
|
1,035 |
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
1,038 |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
2,262,154 |
|
|
$ |
10,077 |
|
|
$ |
12,823 |
|
|
$ |
22,966 |
|
|
$ |
2,308,020 |
|
|
$ |
22,966 |
|
|
$ |
— |
|
|
| Summary of Total Loans by Year of Origination and Internally Assigned Credit Risk Ratings |
The following tables summarize total loans by year of origination and internally assigned credit risk ratings as of December 31, 2025 and 2024:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 and Prior |
|
|
Total |
|
|
|
(in thousands) |
|
|
|
|
December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family Investor Owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
3,843 |
|
|
$ |
2,793 |
|
|
$ |
26,126 |
|
|
$ |
50,353 |
|
|
$ |
43,153 |
|
|
$ |
173,463 |
|
|
$ |
299,731 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
842 |
|
|
|
— |
|
|
|
361 |
|
|
|
1,180 |
|
|
|
2,383 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,873 |
|
|
|
3,280 |
|
|
|
5,153 |
|
Total 1-4 Family Investor Owned |
|
|
3,843 |
|
|
|
2,793 |
|
|
|
26,968 |
|
|
|
50,353 |
|
|
|
45,387 |
|
|
|
177,923 |
|
|
|
307,267 |
|
1-4 Family Owner Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
— |
|
|
|
1,315 |
|
|
|
16,984 |
|
|
|
47,695 |
|
|
|
10,587 |
|
|
|
47,731 |
|
|
|
124,312 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
462 |
|
|
|
— |
|
|
|
462 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
429 |
|
|
|
1,904 |
|
|
|
2,333 |
|
Total 1-4 Family Owner Occupied |
|
|
— |
|
|
|
1,315 |
|
|
|
16,984 |
|
|
|
47,695 |
|
|
|
11,478 |
|
|
|
49,635 |
|
|
|
127,107 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
149,358 |
|
|
|
107,129 |
|
|
|
73,769 |
|
|
|
157,228 |
|
|
|
58,343 |
|
|
|
186,331 |
|
|
|
732,158 |
|
Special mention |
|
|
— |
|
|
|
4,462 |
|
|
|
1,121 |
|
|
|
— |
|
|
|
4,332 |
|
|
|
1,357 |
|
|
|
11,272 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
5,063 |
|
|
|
— |
|
|
|
— |
|
|
|
8,049 |
|
|
|
13,112 |
|
Total Multifamily residential |
|
|
149,358 |
|
|
|
111,591 |
|
|
|
79,953 |
|
|
|
157,228 |
|
|
|
62,675 |
|
|
|
195,737 |
|
|
|
756,542 |
|
Nonresidential properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
170,449 |
|
|
|
77,935 |
|
|
|
28,328 |
|
|
|
74,281 |
|
|
|
59,835 |
|
|
|
112,768 |
|
|
|
523,596 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,614 |
|
|
|
— |
|
|
|
— |
|
|
|
2,614 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Nonresidential properties |
|
|
170,449 |
|
|
|
77,935 |
|
|
|
28,328 |
|
|
|
76,895 |
|
|
|
59,835 |
|
|
|
112,768 |
|
|
|
526,210 |
|
Construction and Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
279,271 |
|
|
|
143,515 |
|
|
|
358,926 |
|
|
|
56,297 |
|
|
|
— |
|
|
|
— |
|
|
|
838,009 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
4,659 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,659 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,180 |
|
|
|
8,248 |
|
|
|
11,428 |
|
Total Construction and land |
|
|
279,271 |
|
|
|
143,515 |
|
|
|
363,585 |
|
|
|
56,297 |
|
|
|
3,180 |
|
|
|
8,248 |
|
|
|
854,096 |
|
Total mortgage loans |
|
|
602,921 |
|
|
|
337,149 |
|
|
|
515,818 |
|
|
|
388,468 |
|
|
|
182,555 |
|
|
|
544,311 |
|
|
|
2,571,222 |
|
Nonmortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
26,618 |
|
|
|
17,183 |
|
|
|
6,421 |
|
|
|
105 |
|
|
|
457 |
|
|
|
1,609 |
|
|
|
52,393 |
|
Special mention |
|
|
344 |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
192 |
|
|
|
543 |
|
Substandard |
|
|
— |
|
|
|
37 |
|
|
|
— |
|
|
|
12 |
|
|
|
78 |
|
|
|
— |
|
|
|
127 |
|
Total Business loans |
|
|
26,962 |
|
|
|
17,220 |
|
|
|
6,421 |
|
|
|
124 |
|
|
|
535 |
|
|
|
1,801 |
|
|
|
53,063 |
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
275 |
|
|
|
127 |
|
|
|
160 |
|
|
|
57 |
|
|
|
6 |
|
|
|
— |
|
|
|
625 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Consumer loans |
|
|
275 |
|
|
|
127 |
|
|
|
160 |
|
|
|
57 |
|
|
|
6 |
|
|
|
— |
|
|
|
625 |
|
Total nonmortgage loans |
|
|
27,237 |
|
|
|
17,347 |
|
|
|
6,581 |
|
|
|
181 |
|
|
|
541 |
|
|
|
1,801 |
|
|
|
53,688 |
|
Total loans, gross |
|
$ |
630,158 |
|
|
$ |
354,496 |
|
|
$ |
522,399 |
|
|
$ |
388,649 |
|
|
$ |
183,096 |
|
|
$ |
546,112 |
|
|
$ |
2,624,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 and Prior |
|
|
Total |
|
|
|
(in thousands) |
|
|
|
|
December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family Investor Owned |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
$ |
2,980 |
|
|
$ |
27,030 |
|
|
$ |
52,826 |
|
|
$ |
45,835 |
|
|
$ |
29,216 |
|
|
$ |
164,667 |
|
|
$ |
322,554 |
|
Special mention |
|
|
— |
|
|
|
855 |
|
|
|
— |
|
|
|
1,637 |
|
|
|
787 |
|
|
|
1,757 |
|
|
|
5,036 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,463 |
|
|
|
2,463 |
|
Total 1-4 Family Investor Owned |
|
|
2,980 |
|
|
|
27,885 |
|
|
|
52,826 |
|
|
|
47,472 |
|
|
|
30,003 |
|
|
|
168,887 |
|
|
|
330,053 |
|
1-4 Family Owner Occupied |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
1,541 |
|
|
|
19,294 |
|
|
|
51,470 |
|
|
|
11,318 |
|
|
|
11,707 |
|
|
|
43,157 |
|
|
|
138,487 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
472 |
|
|
|
— |
|
|
|
— |
|
|
|
472 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,404 |
|
|
|
3,404 |
|
Total 1-4 Family Owner Occupied |
|
|
1,541 |
|
|
|
19,294 |
|
|
|
51,470 |
|
|
|
11,790 |
|
|
|
11,707 |
|
|
|
46,561 |
|
|
|
142,363 |
|
Multifamily residential |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
145,528 |
|
|
|
77,659 |
|
|
|
160,731 |
|
|
|
63,842 |
|
|
|
57,108 |
|
|
|
145,658 |
|
|
|
650,526 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,389 |
|
|
|
1,380 |
|
|
|
2,501 |
|
|
|
8,270 |
|
Substandard |
|
|
— |
|
|
|
5,566 |
|
|
|
— |
|
|
|
— |
|
|
|
1,657 |
|
|
|
4,140 |
|
|
|
11,363 |
|
Total Multifamily residential |
|
|
145,528 |
|
|
|
83,225 |
|
|
|
160,731 |
|
|
|
68,231 |
|
|
|
60,145 |
|
|
|
152,299 |
|
|
|
670,159 |
|
Nonresidential properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
84,891 |
|
|
|
28,787 |
|
|
|
83,842 |
|
|
|
59,835 |
|
|
|
25,997 |
|
|
|
104,144 |
|
|
|
387,496 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,402 |
|
|
|
2,402 |
|
Substandard |
|
|
— |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Nonresidential properties |
|
|
84,891 |
|
|
|
28,787 |
|
|
|
83,842 |
|
|
|
59,835 |
|
|
|
25,997 |
|
|
|
106,546 |
|
|
|
389,898 |
|
Construction and Land |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
125,883 |
|
|
|
448,811 |
|
|
|
131,703 |
|
|
|
13,110 |
|
|
|
915 |
|
|
|
— |
|
|
|
720,422 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3,180 |
|
|
|
— |
|
|
|
— |
|
|
|
3,180 |
|
Substandard |
|
|
— |
|
|
|
5,251 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,807 |
|
|
|
10,058 |
|
Total Construction and land |
|
|
125,883 |
|
|
|
454,062 |
|
|
|
131,703 |
|
|
|
16,290 |
|
|
|
915 |
|
|
|
4,807 |
|
|
|
733,660 |
|
Total mortgage loans |
|
|
360,823 |
|
|
|
613,253 |
|
|
|
480,572 |
|
|
|
203,618 |
|
|
|
128,767 |
|
|
|
479,100 |
|
|
|
2,266,133 |
|
Nonmortgage Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
24,356 |
|
|
|
5,032 |
|
|
|
2,379 |
|
|
|
2,760 |
|
|
|
2,022 |
|
|
|
3,079 |
|
|
|
39,628 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
135 |
|
|
|
871 |
|
|
|
— |
|
|
|
215 |
|
|
|
1,221 |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total Business loans |
|
|
24,356 |
|
|
|
5,032 |
|
|
|
2,514 |
|
|
|
3,631 |
|
|
|
2,022 |
|
|
|
3,294 |
|
|
|
40,849 |
|
Consumer loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
602 |
|
|
|
322 |
|
|
|
93 |
|
|
|
16 |
|
|
|
2 |
|
|
|
— |
|
|
|
1,035 |
|
Special mention |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Substandard |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
3 |
|
Total Consumer loans |
|
|
602 |
|
|
|
322 |
|
|
|
93 |
|
|
|
16 |
|
|
|
2 |
|
|
|
3 |
|
|
|
1,038 |
|
Total nonmortgage loans |
|
|
24,958 |
|
|
|
5,354 |
|
|
|
2,607 |
|
|
|
3,647 |
|
|
|
2,024 |
|
|
|
3,297 |
|
|
|
41,887 |
|
Total loans, gross |
|
$ |
385,781 |
|
|
$ |
618,607 |
|
|
$ |
483,179 |
|
|
$ |
207,265 |
|
|
$ |
130,791 |
|
|
$ |
482,397 |
|
|
$ |
2,308,020 |
|
|
| Schedule of Composition of ACL and Related Recorded Investment |
The following schedules detail the composition of the ACL and the related recorded investment in loans as of December 31, 2025, 2024, and 2023, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2025 |
|
|
|
Mortgage Loans |
|
|
Nonmortgage Loans |
|
|
Total |
|
|
|
1-4 Family Investor Owned |
|
|
1-4 Family Owner Occupied |
|
|
Multifamily |
|
|
Nonresidential |
|
|
Construction and Land |
|
|
Business |
|
|
Consumer |
|
|
For the Period |
|
|
|
(in thousands) |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
4,148 |
|
|
$ |
1,784 |
|
|
$ |
5,004 |
|
|
$ |
2,697 |
|
|
$ |
7,710 |
|
|
$ |
1,113 |
|
|
$ |
46 |
|
|
$ |
22,502 |
|
(Benefit) provision charged to expense |
|
|
(1,293 |
) |
|
|
(697 |
) |
|
|
4,037 |
|
|
|
1,656 |
|
|
|
(1,561 |
) |
|
|
2,309 |
|
|
|
18 |
|
|
|
4,469 |
|
Charge-offs |
|
|
(69 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,444 |
) |
|
|
(48 |
) |
|
|
(1,561 |
) |
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
39 |
|
|
|
— |
|
|
|
39 |
|
Balance, end of period |
|
$ |
2,786 |
|
|
$ |
1,087 |
|
|
$ |
9,041 |
|
|
$ |
4,353 |
|
|
$ |
6,149 |
|
|
$ |
2,017 |
|
|
$ |
16 |
|
|
$ |
25,449 |
|
Ending balance: individually evaluated for impairment |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
667 |
|
|
$ |
— |
|
|
$ |
667 |
|
Ending balance: collectively evaluated for impairment |
|
|
2,786 |
|
|
|
1,087 |
|
|
|
9,041 |
|
|
|
4,353 |
|
|
|
6,149 |
|
|
|
1,350 |
|
|
|
16 |
|
|
|
24,782 |
|
Total |
|
$ |
2,786 |
|
|
$ |
1,087 |
|
|
$ |
9,041 |
|
|
$ |
4,353 |
|
|
$ |
6,149 |
|
|
$ |
2,017 |
|
|
$ |
16 |
|
|
$ |
25,449 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment |
|
$ |
2,870 |
|
|
$ |
1,967 |
|
|
$ |
13,112 |
|
|
$ |
— |
|
|
$ |
8,247 |
|
|
$ |
667 |
|
|
$ |
— |
|
|
$ |
26,863 |
|
Ending balance: collectively evaluated for impairment |
|
|
304,397 |
|
|
|
125,140 |
|
|
|
743,430 |
|
|
|
526,210 |
|
|
|
845,849 |
|
|
|
52,396 |
|
|
|
625 |
|
|
|
2,598,047 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
307,267 |
|
|
$ |
127,107 |
|
|
$ |
756,542 |
|
|
$ |
526,210 |
|
|
$ |
854,096 |
|
|
$ |
53,063 |
|
|
$ |
625 |
|
|
$ |
2,624,910 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2024 |
|
|
|
Mortgage Loans |
|
|
Nonmortgage Loans |
|
|
Total |
|
|
|
1-4 Family Investor Owned |
|
|
1-4 Family Owner Occupied |
|
|
Multifamily |
|
|
Nonresidential |
|
|
Construction and Land |
|
|
Business |
|
|
Consumer |
|
|
For the Period |
|
|
|
(in thousands) |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
|
$ |
4,415 |
|
|
$ |
2,012 |
|
|
$ |
4,365 |
|
|
$ |
3,176 |
|
|
$ |
4,807 |
|
|
$ |
531 |
|
|
$ |
6,848 |
|
|
$ |
26,154 |
|
(Benefit) provision charged to expense |
|
|
(267 |
) |
|
|
(228 |
) |
|
|
639 |
|
|
|
(472 |
) |
|
|
2,903 |
|
|
|
1,307 |
|
|
|
(2,366 |
) |
|
|
1,516 |
|
Charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(734 |
) |
|
|
(5,148 |
) |
|
|
(5,889 |
) |
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
712 |
|
|
|
721 |
|
Balance, end of period |
|
$ |
4,148 |
|
|
$ |
1,784 |
|
|
$ |
5,004 |
|
|
$ |
2,697 |
|
|
$ |
7,710 |
|
|
$ |
1,113 |
|
|
$ |
46 |
|
|
$ |
22,502 |
|
Ending balance: individually evaluated for impairment |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
343 |
|
|
$ |
— |
|
|
$ |
343 |
|
Ending balance: collectively evaluated for impairment |
|
|
4,148 |
|
|
|
1,784 |
|
|
|
5,004 |
|
|
|
2,697 |
|
|
|
7,710 |
|
|
|
770 |
|
|
|
46 |
|
|
|
22,159 |
|
Total |
|
$ |
4,148 |
|
|
$ |
1,784 |
|
|
$ |
5,004 |
|
|
$ |
2,697 |
|
|
$ |
7,710 |
|
|
$ |
1,113 |
|
|
$ |
46 |
|
|
$ |
22,502 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment |
|
$ |
436 |
|
|
$ |
1,858 |
|
|
$ |
10,271 |
|
|
$ |
— |
|
|
$ |
10,058 |
|
|
$ |
343 |
|
|
$ |
— |
|
|
$ |
22,966 |
|
Ending balance: collectively evaluated for impairment |
|
|
329,617 |
|
|
|
140,505 |
|
|
|
659,888 |
|
|
|
389,898 |
|
|
|
723,602 |
|
|
|
40,506 |
|
|
|
1,038 |
|
|
|
2,285,054 |
|
Total |
|
$ |
330,053 |
|
|
$ |
142,363 |
|
|
$ |
670,159 |
|
|
$ |
389,898 |
|
|
$ |
733,660 |
|
|
$ |
40,849 |
|
|
$ |
1,038 |
|
|
$ |
2,308,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2023 |
|
|
|
Mortgage Loans |
|
|
Nonmortgage Loans |
|
|
Total |
|
|
|
1-4 Family Investor Owned |
|
|
1-4 Family Owner Occupied |
|
|
Multifamily |
|
|
Nonresidential |
|
|
Construction and Land |
|
|
Business |
|
|
Consumer |
|
|
For the Period |
|
|
|
(in thousands) |
|
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of year |
|
$ |
3,863 |
|
|
$ |
1,723 |
|
|
$ |
8,021 |
|
|
$ |
2,724 |
|
|
$ |
2,683 |
|
|
$ |
120 |
|
|
$ |
15,458 |
|
|
$ |
34,592 |
|
Provision (benefit) charged to expense |
|
|
(214 |
) |
|
|
143 |
|
|
|
306 |
|
|
|
(126 |
) |
|
|
3,035 |
|
|
|
235 |
|
|
|
(2,142 |
) |
|
|
1,237 |
|
Impact of CECL Adoption |
|
|
766 |
|
|
|
146 |
|
|
|
(3,962 |
) |
|
|
578 |
|
|
|
(911 |
) |
|
|
236 |
|
|
|
57 |
|
|
|
(3,090 |
) |
Charge-offs |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(63 |
) |
|
|
(7,227 |
) |
|
|
(7,290 |
) |
Recoveries |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
702 |
|
|
|
705 |
|
Balance, end of year |
|
$ |
4,415 |
|
|
$ |
2,012 |
|
|
$ |
4,365 |
|
|
$ |
3,176 |
|
|
$ |
4,807 |
|
|
$ |
531 |
|
|
$ |
6,848 |
|
|
$ |
26,154 |
|
Ending balance: individually evaluated for impairment |
|
$ |
— |
|
|
$ |
72 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
161 |
|
|
$ |
— |
|
|
$ |
233 |
|
Ending balance: collectively evaluated for impairment |
|
|
4,415 |
|
|
|
1,940 |
|
|
|
4,365 |
|
|
|
3,176 |
|
|
|
4,807 |
|
|
|
370 |
|
|
|
6,848 |
|
|
|
25,921 |
|
Total |
|
$ |
4,415 |
|
|
$ |
2,012 |
|
|
$ |
4,365 |
|
|
$ |
3,176 |
|
|
$ |
4,807 |
|
|
$ |
531 |
|
|
$ |
6,848 |
|
|
$ |
26,154 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance: individually evaluated for impairment |
|
$ |
793 |
|
|
$ |
2,130 |
|
|
$ |
2,979 |
|
|
$ |
— |
|
|
$ |
6,659 |
|
|
$ |
165 |
|
|
$ |
— |
|
|
$ |
12,726 |
|
Ending balance: collectively evaluated for impairment |
|
|
342,896 |
|
|
|
150,181 |
|
|
|
547,580 |
|
|
|
342,343 |
|
|
|
497,266 |
|
|
|
19,614 |
|
|
|
8,966 |
|
|
|
1,908,846 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
343,689 |
|
|
$ |
152,311 |
|
|
$ |
550,559 |
|
|
$ |
342,343 |
|
|
$ |
503,925 |
|
|
$ |
19,779 |
|
|
$ |
8,966 |
|
|
$ |
1,921,572 |
|
|
| Summarize Gross Charge-offs by Vintage |
The following tables summarize gross charge-offs by vintage:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 and Prior |
|
|
Total |
|
|
|
|
(in thousands) |
|
|
For the Year Ended December 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family Investor Owned |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
69 |
|
|
$ |
69 |
|
|
Business loans |
|
|
64 |
|
|
|
730 |
|
|
|
23 |
|
|
|
102 |
|
|
|
500 |
|
|
|
25 |
|
|
|
1,444 |
|
|
Consumer loans |
|
|
— |
|
|
|
45 |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
48 |
|
|
Total charge-offs |
|
$ |
64 |
|
|
$ |
775 |
|
|
$ |
26 |
|
|
$ |
102 |
|
|
$ |
500 |
|
|
$ |
94 |
|
|
$ |
1,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving |
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
|
2021 |
|
|
2020 |
|
|
2019 and Prior |
|
|
lines of credit |
|
|
Total |
|
|
|
(in thousands) |
|
For the Year Ended December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonresidential properties |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
7 |
|
|
$ |
— |
|
|
$ |
7 |
|
Business loans |
|
|
417 |
|
|
|
250 |
|
|
|
24 |
|
|
|
8 |
|
|
|
— |
|
|
|
35 |
|
|
|
— |
|
|
|
734 |
|
Consumer loans |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
28 |
|
|
|
— |
|
|
|
5,114 |
|
|
|
5,148 |
|
Total charge-offs |
|
$ |
417 |
|
|
$ |
250 |
|
|
$ |
24 |
|
|
$ |
14 |
|
|
$ |
28 |
|
|
$ |
42 |
|
|
$ |
5,114 |
|
|
$ |
5,889 |
|
|
| Summary of Collateral Dependent Loans Individually Evaluated to Determine Expected Credit Losses |
Collateral Dependent Loans The Company had collateral dependent loans which were individually evaluated to determine expected credit losses as of the dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2025 |
|
|
2024 |
|
|
|
|
|
|
Associated |
|
|
|
|
|
Associated |
|
|
|
Collateral |
|
|
Allowance for |
|
|
Collateral |
|
|
Allowance for |
|
|
|
Dependent |
|
|
Credit Losses |
|
|
Dependent |
|
|
Credit Losses |
|
|
|
(in thousands) |
|
1-4 Family residential |
|
|
|
|
|
|
|
|
|
|
|
|
Investor-Owned |
|
$ |
2,870 |
|
|
$ |
— |
|
|
$ |
436 |
|
|
$ |
— |
|
Owner-Occupied |
|
|
1,967 |
|
|
|
— |
|
|
|
1,858 |
|
|
|
— |
|
Multifamily residential |
|
|
13,112 |
|
|
|
— |
|
|
|
10,271 |
|
|
|
— |
|
Construction and land |
|
|
8,247 |
|
|
|
— |
|
|
|
10,058 |
|
|
|
— |
|
Total |
|
$ |
26,196 |
|
|
$ |
— |
|
|
$ |
22,623 |
|
|
$ |
— |
|
|
| Schedule of Information Relates to Impaired Loans |
The following information relates to impaired loans as of and for the years ended December 31, 2025, 2024, and 2023:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual |
|
|
Recorded Investment |
|
|
Recorded Investment |
|
|
Total |
|
|
|
|
|
Average |
|
|
Interest Income |
|
As of and For the Year Ended |
|
Principal |
|
|
With No |
|
|
With |
|
|
Recorded |
|
|
Related |
|
|
Recorded |
|
|
Recognized |
|
December 31, 2025 |
|
Balance |
|
|
Allowance |
|
|
Allowance |
|
|
Investment |
|
|
Allowance |
|
|
Investment |
|
|
on a Cash Basis |
|
|
|
(in thousands) |
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family residential |
|
$ |
4,819 |
|
|
$ |
4,837 |
|
|
$ |
— |
|
|
$ |
4,837 |
|
|
$ |
— |
|
|
$ |
3,182 |
|
|
$ |
209 |
|
Multifamily residential |
|
|
12,731 |
|
|
|
13,112 |
|
|
|
— |
|
|
|
13,112 |
|
|
|
— |
|
|
|
11,815 |
|
|
|
390 |
|
Nonresidential properties |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
101 |
|
|
|
— |
|
Construction and land |
|
|
8,800 |
|
|
|
8,247 |
|
|
|
— |
|
|
|
8,247 |
|
|
|
— |
|
|
|
7,596 |
|
|
|
— |
|
Nonmortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
|
667 |
|
|
|
— |
|
|
|
667 |
|
|
|
667 |
|
|
|
667 |
|
|
|
467 |
|
|
|
10 |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
27,017 |
|
|
$ |
26,196 |
|
|
$ |
667 |
|
|
$ |
26,863 |
|
|
$ |
667 |
|
|
$ |
23,161 |
|
|
$ |
609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual |
|
|
Recorded Investment |
|
|
Recorded Investment |
|
|
Total |
|
|
|
|
|
Average |
|
|
Interest Income |
|
As of and For the Year Ended |
|
Principal |
|
|
With No |
|
|
With |
|
|
Recorded |
|
|
Related |
|
|
Recorded |
|
|
Recognized |
|
December 31, 2024 |
|
Balance |
|
|
Allowance |
|
|
Allowance |
|
|
Investment |
|
|
Allowance |
|
|
Investment |
|
|
on a Cash Basis |
|
|
|
(in thousands) |
|
Mortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 Family residential |
|
$ |
2,280 |
|
|
$ |
2,294 |
|
|
$ |
— |
|
|
$ |
2,294 |
|
|
$ |
— |
|
|
$ |
2,420 |
|
|
$ |
22 |
|
Multifamily residential |
|
|
10,032 |
|
|
|
10,271 |
|
|
|
— |
|
|
|
10,271 |
|
|
|
— |
|
|
|
5,557 |
|
|
|
223 |
|
Nonresidential properties |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
317 |
|
|
|
— |
|
Construction and land |
|
|
10,058 |
|
|
|
10,058 |
|
|
|
— |
|
|
|
10,058 |
|
|
|
— |
|
|
|
6,501 |
|
|
|
1,335 |
|
Nonmortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
|
343 |
|
|
|
— |
|
|
|
343 |
|
|
|
343 |
|
|
|
343 |
|
|
|
246 |
|
|
|
3 |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
22,713 |
|
|
$ |
22,623 |
|
|
$ |
343 |
|
|
$ |
22,966 |
|
|
$ |
343 |
|
|
$ |
15,041 |
|
|
$ |
1,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual |
|
|
Recorded Investment |
|
|
Recorded Investment |
|
|
Total |
|
|
|
|
|
Average |
|
|
Interest Income |
|
As of and For the Year Ended |
|
Principal |
|
|
With No |
|
|
With |
|
|
Recorded |
|
|
Related |
|
|
Recorded |
|
|
Recognized |
|
December 31, 2023 |
|
Balance |
|
|
Allowance |
|
|
Allowance |
|
|
Investment |
|
|
Allowance |
|
|
Investment |
|
|
on a Cash Basis |
|
|
|
(in thousands) |
|
Mortgage loans: |
|
|
|
1-4 Family residential |
|
$ |
2,906 |
|
|
$ |
2,475 |
|
|
$ |
448 |
|
|
$ |
2,923 |
|
|
$ |
72 |
|
|
$ |
4,812 |
|
|
$ |
82 |
|
Multifamily residential |
|
|
2,966 |
|
|
|
2,979 |
|
|
|
— |
|
|
|
2,979 |
|
|
|
— |
|
|
|
1,463 |
|
|
|
151 |
|
Nonresidential properties |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
198 |
|
|
|
— |
|
Construction and land |
|
|
6,650 |
|
|
|
6,659 |
|
|
|
— |
|
|
|
6,659 |
|
|
|
— |
|
|
|
8,211 |
|
|
|
— |
|
Nonmortgage loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business |
|
|
165 |
|
|
|
— |
|
|
|
165 |
|
|
|
165 |
|
|
|
161 |
|
|
|
104 |
|
|
|
— |
|
Consumer |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Total |
|
$ |
12,687 |
|
|
$ |
12,113 |
|
|
$ |
613 |
|
|
$ |
12,726 |
|
|
$ |
233 |
|
|
$ |
14,788 |
|
|
$ |
233 |
|
|