v3.25.4
Loans Receivable and Allowance for Credit Losses
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Loans Receivable and Allowance for Credit Losses

Note 5. Loans Receivable and Allowance for Credit Losses

Loans receivable at December 31, 2025 and 2024 are summarized as follows:

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

1-4 Family residential

 

 

 

 

 

 

Investor-Owned

 

$

307,267

 

 

$

330,053

 

Owner-Occupied

 

 

127,107

 

 

 

142,363

 

Multifamily residential

 

 

756,542

 

 

 

670,159

 

Nonresidential properties

 

 

526,210

 

 

 

389,898

 

Construction and land

 

 

854,096

 

 

 

733,660

 

Total mortgage loans

 

 

2,571,222

 

 

 

2,266,133

 

Nonmortgage loans:

 

 

 

 

 

 

Business loans

 

 

53,063

 

 

 

40,849

 

Consumer loans

 

 

625

 

 

 

1,038

 

Total non-mortgage loans

 

 

53,688

 

 

 

41,887

 

Total loans, gross

 

 

2,624,910

 

 

 

2,308,020

 

Deferred loan origination costs, net of fees

 

 

(203

)

 

 

1,081

 

Allowance for credit losses

 

 

(25,449

)

 

 

(22,502

)

Loans receivable, net

 

$

2,599,258

 

 

$

2,286,599

 

 

 

 

The Company’s lending activities are conducted principally in metropolitan New York City. The Company primarily grants loans secured by real estate to individuals and businesses pursuant to an established credit policy applicable to each type of lending activity in which it engages. Although collateral provides assurance as a secondary source of repayment, the Company ordinarily requires the primary source of repayment to be based on the borrowers’ ability to generate continuing cash flows. The Company also evaluates the collateral and creditworthiness of each customer. The credit policy provides that depending on the borrowers’ creditworthiness and type of collateral, credit may be extended up to predetermined percentages of the market value of the collateral or on an unsecured basis. Real estate is the primary form of collateral. Other important forms of collateral are time deposits and marketable securities.

 

For disclosures related to the ACL and credit quality, the Company does not have any disaggregated classes of loans below the segment level.

Credit-Quality Indicators: Internally assigned risk ratings are used as credit-quality indicators, which are reviewed by management on a quarterly basis.

 

The objectives of the Company’s risk-rating system are to provide the Board of Directors and senior management with an objective assessment of the overall quality of the loan portfolio, to promptly and accurately identify loans with well-defined credit weaknesses so that timely action can be taken to minimize credit loss, to identify relevant trends affecting the collectability of the loan portfolio, to isolate potential problem areas and to provide essential information for determining the adequacy of the allowance for credit losses.

 

Below are the definitions of the Company's internally assigned risk ratings:

 

Strong Pass – Loans to new or existing borrowers collateralized at least 90 percent by an unimpaired deposit account at the Company.

 

Good Pass – Loans to a new or existing borrower in a well-established enterprise in excellent financial condition with strong liquidity and a history of consistently high level of earnings, cash flow and debt service capacity.

 

Satisfactory Pass – Loans to a new or existing borrower of average strength with acceptable financial condition, satisfactory record of earnings and sufficient historical and projected cash flow to service the debt.

 

 

Performance Pass – Loans that evidence strong payment history but document less than average strength, financial condition, record of earnings, or projected cash flows with which to service debt.

 

Special Mention – Loans in this category are currently protected but show one or more potential weaknesses and risks which may inadequately protect collectability or borrower’s ability to meet repayment terms at some future date if the weakness or weaknesses are not monitored or remediated.

 

Substandard – Loans that are inadequately protected by the repayment capacity of the borrower or the current sound net worth of the collateral pledged, if any. Loans in this category have well defined weaknesses and risks that jeopardize their repayment. They are characterized by the distinct possibility that some loss may be sustained if the deficiencies are not remedied.

 

Doubtful – Loans that have all the weaknesses of loans classified as “Substandard” with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current existing facts, conditions, and values, highly questionable and improbable.

 

Loans within the top four categories above are considered pass rated, as commonly defined. Risk ratings are assigned as necessary to differentiate risk within the portfolio. Risk ratings are reviewed on an ongoing basis and revised to reflect changes in the borrowers’ financial condition and outlook, debt service coverage capability, repayment performance, collateral value and coverage as well as other considerations.

 

The following tables summarize total loans by year of origination and internally assigned credit risk ratings as of December 31, 2025 and 2024:

 

 

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020 and Prior

 

 

Total

 

 

 

(in thousands)

 

 

 

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family Investor Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,843

 

 

$

2,793

 

 

$

26,126

 

 

$

50,353

 

 

$

43,153

 

 

$

173,463

 

 

$

299,731

 

Special mention

 

 

 

 

 

 

 

 

842

 

 

 

 

 

 

361

 

 

 

1,180

 

 

 

2,383

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,873

 

 

 

3,280

 

 

 

5,153

 

Total 1-4 Family Investor Owned

 

 

3,843

 

 

 

2,793

 

 

 

26,968

 

 

 

50,353

 

 

 

45,387

 

 

 

177,923

 

 

 

307,267

 

1-4 Family Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

 

 

 

1,315

 

 

 

16,984

 

 

 

47,695

 

 

 

10,587

 

 

 

47,731

 

 

 

124,312

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

462

 

 

 

 

 

 

462

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

429

 

 

 

1,904

 

 

 

2,333

 

Total 1-4 Family Owner Occupied

 

 

 

 

 

1,315

 

 

 

16,984

 

 

 

47,695

 

 

 

11,478

 

 

 

49,635

 

 

 

127,107

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

149,358

 

 

 

107,129

 

 

 

73,769

 

 

 

157,228

 

 

 

58,343

 

 

 

186,331

 

 

 

732,158

 

Special mention

 

 

 

 

 

4,462

 

 

 

1,121

 

 

 

 

 

 

4,332

 

 

 

1,357

 

 

 

11,272

 

Substandard

 

 

 

 

 

 

 

 

5,063

 

 

 

 

 

 

 

 

 

8,049

 

 

 

13,112

 

Total Multifamily residential

 

 

149,358

 

 

 

111,591

 

 

 

79,953

 

 

 

157,228

 

 

 

62,675

 

 

 

195,737

 

 

 

756,542

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

170,449

 

 

 

77,935

 

 

 

28,328

 

 

 

74,281

 

 

 

59,835

 

 

 

112,768

 

 

 

523,596

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

2,614

 

 

 

 

 

 

 

 

 

2,614

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Nonresidential properties

 

 

170,449

 

 

 

77,935

 

 

 

28,328

 

 

 

76,895

 

 

 

59,835

 

 

 

112,768

 

 

 

526,210

 

Construction and Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

279,271

 

 

 

143,515

 

 

 

358,926

 

 

 

56,297

 

 

 

 

 

 

 

 

 

838,009

 

Special mention

 

 

 

 

 

 

 

 

4,659

 

 

 

 

 

 

 

 

 

 

 

 

4,659

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,180

 

 

 

8,248

 

 

 

11,428

 

Total Construction and land

 

 

279,271

 

 

 

143,515

 

 

 

363,585

 

 

 

56,297

 

 

 

3,180

 

 

 

8,248

 

 

 

854,096

 

Total mortgage loans

 

 

602,921

 

 

 

337,149

 

 

 

515,818

 

 

 

388,468

 

 

 

182,555

 

 

 

544,311

 

 

 

2,571,222

 

Nonmortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

26,618

 

 

 

17,183

 

 

 

6,421

 

 

 

105

 

 

 

457

 

 

 

1,609

 

 

 

52,393

 

Special mention

 

 

344

 

 

 

 

 

 

 

 

 

7

 

 

 

 

 

 

192

 

 

 

543

 

Substandard

 

 

 

 

 

37

 

 

 

 

 

 

12

 

 

 

78

 

 

 

 

 

 

127

 

Total Business loans

 

 

26,962

 

 

 

17,220

 

 

 

6,421

 

 

 

124

 

 

 

535

 

 

 

1,801

 

 

 

53,063

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

275

 

 

 

127

 

 

 

160

 

 

 

57

 

 

 

6

 

 

 

 

 

 

625

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Consumer loans

 

 

275

 

 

 

127

 

 

 

160

 

 

 

57

 

 

 

6

 

 

 

 

 

 

625

 

Total nonmortgage loans

 

 

27,237

 

 

 

17,347

 

 

 

6,581

 

 

 

181

 

 

 

541

 

 

 

1,801

 

 

 

53,688

 

Total loans, gross

 

$

630,158

 

 

$

354,496

 

 

$

522,399

 

 

$

388,649

 

 

$

183,096

 

 

$

546,112

 

 

$

2,624,910

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019 and Prior

 

 

Total

 

 

 

(in thousands)

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family Investor Owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

2,980

 

 

$

27,030

 

 

$

52,826

 

 

$

45,835

 

 

$

29,216

 

 

$

164,667

 

 

$

322,554

 

Special mention

 

 

 

 

 

855

 

 

 

 

 

 

1,637

 

 

 

787

 

 

 

1,757

 

 

 

5,036

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,463

 

 

 

2,463

 

Total 1-4 Family Investor Owned

 

 

2,980

 

 

 

27,885

 

 

 

52,826

 

 

 

47,472

 

 

 

30,003

 

 

 

168,887

 

 

 

330,053

 

1-4 Family Owner Occupied

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

1,541

 

 

 

19,294

 

 

 

51,470

 

 

 

11,318

 

 

 

11,707

 

 

 

43,157

 

 

 

138,487

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

472

 

 

 

 

 

 

 

 

 

472

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,404

 

 

 

3,404

 

Total 1-4 Family Owner Occupied

 

 

1,541

 

 

 

19,294

 

 

 

51,470

 

 

 

11,790

 

 

 

11,707

 

 

 

46,561

 

 

 

142,363

 

Multifamily residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

145,528

 

 

 

77,659

 

 

 

160,731

 

 

 

63,842

 

 

 

57,108

 

 

 

145,658

 

 

 

650,526

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

4,389

 

 

 

1,380

 

 

 

2,501

 

 

 

8,270

 

Substandard

 

 

 

 

 

5,566

 

 

 

 

 

 

 

 

 

1,657

 

 

 

4,140

 

 

 

11,363

 

Total Multifamily residential

 

 

145,528

 

 

 

83,225

 

 

 

160,731

 

 

 

68,231

 

 

 

60,145

 

 

 

152,299

 

 

 

670,159

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

84,891

 

 

 

28,787

 

 

 

83,842

 

 

 

59,835

 

 

 

25,997

 

 

 

104,144

 

 

 

387,496

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,402

 

 

 

2,402

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Nonresidential properties

 

 

84,891

 

 

 

28,787

 

 

 

83,842

 

 

 

59,835

 

 

 

25,997

 

 

 

106,546

 

 

 

389,898

 

Construction and Land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

125,883

 

 

 

448,811

 

 

 

131,703

 

 

 

13,110

 

 

 

915

 

 

 

 

 

 

720,422

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

3,180

 

 

 

 

 

 

 

 

 

3,180

 

Substandard

 

 

 

 

 

5,251

 

 

 

 

 

 

 

 

 

 

 

 

4,807

 

 

 

10,058

 

Total Construction and land

 

 

125,883

 

 

 

454,062

 

 

 

131,703

 

 

 

16,290

 

 

 

915

 

 

 

4,807

 

 

 

733,660

 

Total mortgage loans

 

 

360,823

 

 

 

613,253

 

 

 

480,572

 

 

 

203,618

 

 

 

128,767

 

 

 

479,100

 

 

 

2,266,133

 

Nonmortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

24,356

 

 

 

5,032

 

 

 

2,379

 

 

 

2,760

 

 

 

2,022

 

 

 

3,079

 

 

 

39,628

 

Special mention

 

 

 

 

 

 

 

 

135

 

 

 

871

 

 

 

 

 

 

215

 

 

 

1,221

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Business loans

 

 

24,356

 

 

 

5,032

 

 

 

2,514

 

 

 

3,631

 

 

 

2,022

 

 

 

3,294

 

 

 

40,849

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

 

602

 

 

 

322

 

 

 

93

 

 

 

16

 

 

 

2

 

 

 

 

 

 

1,035

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

3

 

Total Consumer loans

 

 

602

 

 

 

322

 

 

 

93

 

 

 

16

 

 

 

2

 

 

 

3

 

 

 

1,038

 

Total nonmortgage loans

 

 

24,958

 

 

 

5,354

 

 

 

2,607

 

 

 

3,647

 

 

 

2,024

 

 

 

3,297

 

 

 

41,887

 

Total loans, gross

 

$

385,781

 

 

$

618,607

 

 

$

483,179

 

 

$

207,265

 

 

$

130,791

 

 

$

482,397

 

 

$

2,308,020

 

 

An aging analysis of loans, as of December 31, 2025 and 2024, is as follows:

 

 

 

 

December 31, 2025

 

 

 

 

 

 

30-59

 

 

60-89

 

 

90 Days

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

Days

 

 

Days

 

 

or More

 

 

 

 

 

Nonaccrual

 

 

or More

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Total

 

 

Loans

 

 

Accruing

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor-Owned

 

$

298,082

 

 

$

5,356

 

 

$

959

 

 

$

2,870

 

 

$

307,267

 

 

$

2,870

 

 

$

 

Owner-Occupied

 

 

122,509

 

 

 

1,480

 

 

 

1,151

 

 

 

1,967

 

 

 

127,107

 

 

 

1,967

 

 

 

 

Multifamily residential

 

 

740,222

 

 

 

3,208

 

 

 

 

 

 

13,112

 

 

 

756,542

 

 

 

13,112

 

 

 

 

Nonresidential properties

 

 

524,446

 

 

 

1,764

 

 

 

 

 

 

 

 

 

526,210

 

 

 

 

 

 

 

Construction and land

 

 

845,849

 

 

 

 

 

 

 

 

 

8,247

 

 

 

854,096

 

 

 

8,247

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

52,278

 

 

 

118

 

 

 

 

 

 

667

 

 

 

53,063

 

 

 

667

 

 

 

 

Consumer

 

 

625

 

 

 

 

 

 

 

 

 

 

 

 

625

 

 

 

 

 

 

 

Total

 

$

2,584,011

 

 

$

11,926

 

 

$

2,110

 

 

$

26,863

 

 

$

2,624,910

 

 

$

26,863

 

 

$

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

30-59

 

 

60-89

 

 

90 Days

 

 

 

 

 

 

 

 

90 Days

 

 

 

 

 

 

Days

 

 

Days

 

 

or More

 

 

 

 

 

Nonaccrual

 

 

or More

 

 

 

Current

 

 

Past Due

 

 

Past Due

 

 

Past Due

 

 

Total

 

 

Loans

 

 

Accruing

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor-Owned

 

$

324,552

 

 

$

2,275

 

 

$

2,790

 

 

$

436

 

 

$

330,053

 

 

$

436

 

 

$

 

Owner-Occupied

 

 

137,926

 

 

 

1,670

 

 

 

909

 

 

 

1,858

 

 

 

142,363

 

 

 

1,858

 

 

 

 

Multifamily residential

 

 

652,267

 

 

 

5,119

 

 

 

2,502

 

 

 

10,271

 

 

 

670,159

 

 

 

10,271

 

 

 

 

Nonresidential properties

 

 

386,606

 

 

 

890

 

 

 

2,402

 

 

 

 

 

 

389,898

 

 

 

 

 

 

 

Construction and land

 

 

720,422

 

 

 

 

 

 

3,180

 

 

 

10,058

 

 

 

733,660

 

 

 

10,058

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

39,346

 

 

 

123

 

 

 

1,037

 

 

 

343

 

 

 

40,849

 

 

 

343

 

 

 

 

Consumer

 

 

1,035

 

 

 

 

 

 

3

 

 

 

 

 

 

1,038

 

 

 

 

 

 

 

Total

 

$

2,262,154

 

 

$

10,077

 

 

$

12,823

 

 

$

22,966

 

 

$

2,308,020

 

 

$

22,966

 

 

$

 

 

 

 

The following schedules detail the composition of the ACL and the related recorded investment in loans as of December 31, 2025, 2024, and 2023, respectively.

 

 

 

 

 

For the Year Ended December 31, 2025

 

 

 

Mortgage Loans

 

 

Nonmortgage
Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

For the
Period

 

 

 

(in thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,148

 

 

$

1,784

 

 

$

5,004

 

 

$

2,697

 

 

$

7,710

 

 

$

1,113

 

 

$

46

 

 

$

22,502

 

(Benefit) provision charged to expense

 

 

(1,293

)

 

 

(697

)

 

 

4,037

 

 

 

1,656

 

 

 

(1,561

)

 

 

2,309

 

 

 

18

 

 

 

4,469

 

Charge-offs

 

 

(69

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,444

)

 

 

(48

)

 

 

(1,561

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

Balance, end of period

 

$

2,786

 

 

$

1,087

 

 

$

9,041

 

 

$

4,353

 

 

$

6,149

 

 

$

2,017

 

 

$

16

 

 

$

25,449

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

667

 

 

$

 

 

$

667

 

Ending balance: collectively
   evaluated for impairment

 

 

2,786

 

 

 

1,087

 

 

 

9,041

 

 

 

4,353

 

 

 

6,149

 

 

 

1,350

 

 

 

16

 

 

 

24,782

 

Total

 

$

2,786

 

 

$

1,087

 

 

$

9,041

 

 

$

4,353

 

 

$

6,149

 

 

$

2,017

 

 

$

16

 

 

$

25,449

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

2,870

 

 

$

1,967

 

 

$

13,112

 

 

$

 

 

$

8,247

 

 

$

667

 

 

$

 

 

$

26,863

 

Ending balance: collectively
   evaluated for impairment

 

 

304,397

 

 

 

125,140

 

 

 

743,430

 

 

 

526,210

 

 

 

845,849

 

 

 

52,396

 

 

 

625

 

 

 

2,598,047

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

307,267

 

 

$

127,107

 

 

$

756,542

 

 

$

526,210

 

 

$

854,096

 

 

$

53,063

 

 

$

625

 

 

$

2,624,910

 

 

 

 

 

For the Year Ended December 31, 2024

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

For the
Period

 

 

 

(in thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

4,415

 

 

$

2,012

 

 

$

4,365

 

 

$

3,176

 

 

$

4,807

 

 

$

531

 

 

$

6,848

 

 

$

26,154

 

(Benefit) provision charged to expense

 

 

(267

)

 

 

(228

)

 

 

639

 

 

 

(472

)

 

 

2,903

 

 

 

1,307

 

 

 

(2,366

)

 

 

1,516

 

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

(734

)

 

 

(5,148

)

 

 

(5,889

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

712

 

 

 

721

 

Balance, end of period

 

$

4,148

 

 

$

1,784

 

 

$

5,004

 

 

$

2,697

 

 

$

7,710

 

 

$

1,113

 

 

$

46

 

 

$

22,502

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

343

 

 

$

 

 

$

343

 

Ending balance: collectively
   evaluated for impairment

 

 

4,148

 

 

 

1,784

 

 

 

5,004

 

 

 

2,697

 

 

 

7,710

 

 

 

770

 

 

 

46

 

 

 

22,159

 

Total

 

$

4,148

 

 

$

1,784

 

 

$

5,004

 

 

$

2,697

 

 

$

7,710

 

 

$

1,113

 

 

$

46

 

 

$

22,502

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

436

 

 

$

1,858

 

 

$

10,271

 

 

$

 

 

$

10,058

 

 

$

343

 

 

$

 

 

$

22,966

 

Ending balance: collectively
   evaluated for impairment

 

 

329,617

 

 

 

140,505

 

 

 

659,888

 

 

 

389,898

 

 

 

723,602

 

 

 

40,506

 

 

 

1,038

 

 

 

2,285,054

 

Total

 

$

330,053

 

 

$

142,363

 

 

$

670,159

 

 

$

389,898

 

 

$

733,660

 

 

$

40,849

 

 

$

1,038

 

 

$

2,308,020

 

 

 

 

 

For the Year Ended December 31, 2023

 

 

 

Mortgage Loans

 

 

Nonmortgage Loans

 

 

Total

 

 

 

1-4
Family
Investor
Owned

 

 

1-4
Family
Owner
Occupied

 

 

Multifamily

 

 

Nonresidential

 

 

Construction
and Land

 

 

Business

 

 

Consumer

 

 

For the
Period

 

 

 

(in thousands)

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

3,863

 

 

$

1,723

 

 

$

8,021

 

 

$

2,724

 

 

$

2,683

 

 

$

120

 

 

$

15,458

 

 

$

34,592

 

Provision (benefit) charged to expense

 

 

(214

)

 

 

143

 

 

 

306

 

 

 

(126

)

 

 

3,035

 

 

 

235

 

 

 

(2,142

)

 

 

1,237

 

Impact of CECL Adoption

 

 

766

 

 

 

146

 

 

 

(3,962

)

 

 

578

 

 

 

(911

)

 

 

236

 

 

 

57

 

 

 

(3,090

)

Charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63

)

 

 

(7,227

)

 

 

(7,290

)

Recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

702

 

 

 

705

 

Balance, end of year

 

$

4,415

 

 

$

2,012

 

 

$

4,365

 

 

$

3,176

 

 

$

4,807

 

 

$

531

 

 

$

6,848

 

 

$

26,154

 

Ending balance: individually
   evaluated for impairment

 

$

 

 

$

72

 

 

$

 

 

$

 

 

$

 

 

$

161

 

 

$

 

 

$

233

 

Ending balance: collectively
   evaluated for impairment

 

 

4,415

 

 

 

1,940

 

 

 

4,365

 

 

 

3,176

 

 

 

4,807

 

 

 

370

 

 

 

6,848

 

 

 

25,921

 

Total

 

$

4,415

 

 

$

2,012

 

 

$

4,365

 

 

$

3,176

 

 

$

4,807

 

 

$

531

 

 

$

6,848

 

 

$

26,154

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance: individually
   evaluated for impairment

 

$

793

 

 

$

2,130

 

 

$

2,979

 

 

$

 

 

$

6,659

 

 

$

165

 

 

$

 

 

$

12,726

 

Ending balance: collectively
   evaluated for impairment

 

 

342,896

 

 

 

150,181

 

 

 

547,580

 

 

 

342,343

 

 

 

497,266

 

 

 

19,614

 

 

 

8,966

 

 

 

1,908,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

343,689

 

 

$

152,311

 

 

$

550,559

 

 

$

342,343

 

 

$

503,925

 

 

$

19,779

 

 

$

8,966

 

 

$

1,921,572

 

 

The following tables summarize gross charge-offs by vintage:

 

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020 and Prior

 

 

Total

 

 

 

 

(in thousands)

 

 

For the Year Ended December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family Investor Owned

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

69

 

 

$

69

 

 

Business loans

 

 

64

 

 

 

730

 

 

 

23

 

 

 

102

 

 

 

500

 

 

 

25

 

 

 

1,444

 

 

Consumer loans

 

 

 

 

 

45

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

48

 

 

Total charge-offs

 

$

64

 

 

$

775

 

 

$

26

 

 

$

102

 

 

$

500

 

 

$

94

 

 

$

1,561

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving

 

 

 

 

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019 and Prior

 

 

lines of credit

 

 

Total

 

 

 

(in thousands)

 

For the Year Ended December 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonresidential properties

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

7

 

 

$

 

 

$

7

 

Business loans

 

 

417

 

 

 

250

 

 

 

24

 

 

 

8

 

 

 

 

 

 

35

 

 

 

 

 

 

734

 

Consumer loans

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

28

 

 

 

 

 

 

5,114

 

 

 

5,148

 

Total charge-offs

 

$

417

 

 

$

250

 

 

$

24

 

 

$

14

 

 

$

28

 

 

$

42

 

 

$

5,114

 

 

$

5,889

 

 

Loans are considered impaired when current information and events indicate all amounts due may not be collectable according to the contractual terms of the related loan agreements. Impaired loans are identified by applying normal loan review procedures in accordance with the allowance for credit losses methodology. Management periodically assesses loans to determine whether impairment exists. Any loan that is, or will potentially be, no longer performing in accordance with the terms of the original loan contract is evaluated to determine impairment.

The following information relates to impaired loans as of and for the years ended December 31, 2025, 2024, and 2023:

 

 

 

Unpaid
Contractual

 

 

Recorded
Investment

 

 

Recorded
Investment

 

 

Total

 

 

 

 

 

Average

 

 

Interest Income

 

As of and For the Year Ended

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

  December 31, 2025

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on a Cash Basis

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

$

4,819

 

 

$

4,837

 

 

$

 

 

$

4,837

 

 

$

 

 

$

3,182

 

 

$

209

 

Multifamily residential

 

 

12,731

 

 

 

13,112

 

 

 

 

 

 

13,112

 

 

 

 

 

 

11,815

 

 

 

390

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101

 

 

 

 

Construction and land

 

 

8,800

 

 

 

8,247

 

 

 

 

 

 

8,247

 

 

 

 

 

 

7,596

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

667

 

 

 

 

 

 

667

 

 

 

667

 

 

 

667

 

 

 

467

 

 

 

10

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

27,017

 

 

$

26,196

 

 

$

667

 

 

$

26,863

 

 

$

667

 

 

$

23,161

 

 

$

609

 

 

 

 

 

 

 

Unpaid
Contractual

 

 

Recorded
Investment

 

 

Recorded
Investment

 

 

Total

 

 

 

 

 

Average

 

 

Interest Income

 

As of and For the Year Ended

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

   December 31, 2024

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on a Cash Basis

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family residential

 

$

2,280

 

 

$

2,294

 

 

$

 

 

$

2,294

 

 

$

 

 

$

2,420

 

 

$

22

 

Multifamily residential

 

 

10,032

 

 

 

10,271

 

 

 

 

 

 

10,271

 

 

 

 

 

 

5,557

 

 

 

223

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

317

 

 

 

 

Construction and land

 

 

10,058

 

 

 

10,058

 

 

 

 

 

 

10,058

 

 

 

 

 

 

6,501

 

 

 

1,335

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

343

 

 

 

 

 

 

343

 

 

 

343

 

 

 

343

 

 

 

246

 

 

 

3

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

22,713

 

 

$

22,623

 

 

$

343

 

 

$

22,966

 

 

$

343

 

 

$

15,041

 

 

$

1,583

 

 

 

 

 

 

Unpaid
Contractual

 

 

Recorded
Investment

 

 

Recorded
Investment

 

 

Total

 

 

 

 

 

Average

 

 

Interest Income

 

As of and For the Year Ended

 

Principal

 

 

With No

 

 

With

 

 

Recorded

 

 

Related

 

 

Recorded

 

 

Recognized

 

   December 31, 2023

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Allowance

 

 

Investment

 

 

on a Cash Basis

 

 

 

(in thousands)

 

Mortgage loans:

 

 

 

1-4 Family residential

 

$

2,906

 

 

$

2,475

 

 

$

448

 

 

$

2,923

 

 

$

72

 

 

$

4,812

 

 

$

82

 

Multifamily residential

 

 

2,966

 

 

 

2,979

 

 

 

 

 

 

2,979

 

 

 

 

 

 

1,463

 

 

 

151

 

Nonresidential properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

198

 

 

 

 

Construction and land

 

 

6,650

 

 

 

6,659

 

 

 

 

 

 

6,659

 

 

 

 

 

 

8,211

 

 

 

 

Nonmortgage loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Business

 

 

165

 

 

 

 

 

 

165

 

 

 

165

 

 

 

161

 

 

 

104

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

12,687

 

 

$

12,113

 

 

$

613

 

 

$

12,726

 

 

$

233

 

 

$

14,788

 

 

$

233

 

 

Collateral Dependent Loans

 

The Company had collateral dependent loans which were individually evaluated to determine expected credit losses as of the dates indicated.

 

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

 

 

 

 

Associated

 

 

 

 

 

Associated

 

 

 

Collateral

 

 

Allowance for

 

 

Collateral

 

 

Allowance for

 

 

 

Dependent

 

 

Credit Losses

 

 

Dependent

 

 

Credit Losses

 

 

 

(in thousands)

 

1-4 Family residential

 

 

 

 

 

 

 

 

 

 

 

 

Investor-Owned

 

$

2,870

 

 

$

 

 

$

436

 

 

$

 

Owner-Occupied

 

 

1,967

 

 

 

 

 

 

1,858

 

 

 

 

Multifamily residential

 

 

13,112

 

 

 

 

 

 

10,271

 

 

 

 

Construction and land

 

 

8,247

 

 

 

 

 

 

10,058

 

 

 

 

Total

 

$

26,196

 

 

$

 

 

$

22,623

 

 

$

 

 

 

Loan Modifications to Borrowers Experiencing Financial Difficulty

The Company adopted Accounting Standards Update (“ASU”) 2022-02 on January 1, 2023. Since adoption, the Company modified one loan with a borrower experiencing financial difficulty. These modifications may include a reduction in interest rate, an extension in term, principal forgiveness and/or any other than insignificant payment delay. At December 31, 2025 and 2024, there was one loan in the amount of $0.2 million, for both periods, that was modified to a borrower experiencing financial difficulty.

Prior to the adoption of ASU 2022-02 on January 1, 2023, the Company classified certain loans as troubled debt restructuring (“TDR”) loans when credit terms to a borrower in financial difficulty were modified, in accordance with ASC 310-40. With the adoption of ASU 2022-02 as of January 1, 2023, the Company has ceased to recognize or measure for new TDRs but those existing at December 31, 2022 will remain until settled.

At December 31, 2025 and 2024, there were 14 and 18 TDR loans totaling $3.6 million and $5.4 million of which $3.2 million and $4.7 million are on accrual status, respectively. There were no commitments to lend additional funds to borrowers whose loans have been modified in a TDR.

Off-Balance Sheet Credit Losses

Also included within the scope of the CECL standard are off-balance sheet loan commitments, which include the unfunded portion of committed lines of credit and construction loans.

The Company estimates expected credit losses over the contractual period in which the company is exposed to credit risk through a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet exposures is adjusted as a provision for credit loss expense. The Company uses similar assumptions and risk factors that are developed for collectively evaluated financing receivables. This estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments to be funded over its estimated life.

At December 31, 2025 and 2024, the allowance for off-balance sheet credit losses was $2.1 million and $2.8 million, respectively, which is included in the "Other liabilities" on the Consolidated Statements of Financial Condition. During the years ended December 31, 2025 and 2024, the Company had $0.7 million and $0.8 million in benefit for credit losses, respectively, for off-balance-sheet items, which are included in "Provision for credit losses" on the Consolidated Statements of Operations.