v3.25.4
Consolidated Statements of Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings (Deficit) [Member]
Non-Controlling Interests [Member]
Beginning balance, value at Dec. 29, 2023 $ 70,490 $ 255 $ 24,445 $ 46,537 $ (747)
Beginning balance, shares at Dec. 29, 2023   25,493,877      
Net loss (124,748) $ 0 0 (124,748) 0
Issuance of common stock, value $ 12,866 $ 88 12,778 0 0
Issuance of common stock, shares 416,057 8,777,337      
Stock-based compensation $ 6,130 $ 0 6,130 0 0
Contributions from non-controlling interests 762 0 0 0 762
Distributions to non-controlling interests (174) 0 0 0 (174)
Ending balance, value at Jan. 03, 2025 (34,674) $ 343 43,353 (78,211) (159)
Ending balance, shares at Jan. 03, 2025   34,271,214      
Net loss (25,425) $ 0 0 (25,584) 159
Issuance of common stock, value $ 32 $ 17 15 0 0
Issuance of common stock, shares 1,278,372 1,764,345      
Stock-based compensation $ 5,237 $ 0 5,237 0 0
Tax withholding related to vesting of restricted stock units (1,810) 0 (1,810) 0 0
Ending balance, value at Jan. 02, 2026 $ (56,640) $ 360 $ 46,795 $ (103,795) $ (0)
Ending balance, shares at Jan. 02, 2026   36,035,559