v3.25.4
Note 5 - Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2024
Notes Tables  
Financing Receivable, Allowance for Credit Loss [Table Text Block]
  

Real Estate

             
  

Residential

  

Commercial

  

Construction

  

Commercial

  

Consumer

  

Total

 

Beginning Balance

 $2,594  $8,888  $3,575  $1,435  $14  $16,506 

Charge-offs

  (132)  (740)  (3,684)  (4)  (9)  (4,569)

Recoveries

           19   9   28 

Provision (recovery)

  16   3,173   4,757   (457)  (4)  7,485 

Ending Balance

 $2,478  $11,321  $4,648  $993  $10  $19,450 
  

Real Estate

             
  

Residential

  

Commercial

  

Construction

  

Commercial

  

Consumer

  

Total

 

Beginning Balance, prior to adoption of ASC 326

 $2,146  $7,159  $3,347  $1,418  $44  $14,114 

Impact of adopting ASC 326

  59   614   19   172   31   895 

Charge-offs

           (462)  (6)  (468)

Recoveries

  7            15   22 

Provision (recovery)

  382   1,115   209   307   (70)  1,943 

Ending Balance

 $2,594  $8,888  $3,575  $1,435  $14  $16,506 
  

Real Estate

             
  

Residential

  

Commercial

  

Construction

  

Commercial

  

Consumer

  

Total

 

Beginning Balance

 $1,672  $5,689  $2,697  $1,540  $99  $11,697 

Charge-offs

              19   19 

Recoveries

                  

Provision (recovery)

  474   1,470   650   (122)  (74)  2,398 

Ending Balance

 $2,146  $7,159  $3,347  $1,418  $44  $14,114 
                         

Individually evaluated for Impairment

 $  $  $  $  $  $ 

Collectively evaluated for Impairment

 $2,146  $7,159  $3,347  $1,418  $44  $14,114 
Financing Receivable, Nonaccrual [Table Text Block]
  

CECL

 
  

December 31, 2024

 

(Dollars in thousands)

 

Nonaccrual Loans with No Allowance

  

Nonaccrual Loans with an Allowance

  

Total Nonaccrual Loans

 

Residential Real Estate:

            

Single Family

 $1,162  $  $1,162 

Commercial Real Estate:

            

Non-owner occupied

  11,160      11,160 

Construction and Land Development

  4,235      4,235 

Commercial & industrial

  5,093      5,093 

Total

 $21,650  $  $21,650 
             
  

CECL

 
  

December 31, 2023

 

(Dollars in thousands)

 

Nonaccrual Loans with No Allowance

  

Nonaccrual Loans with an Allowance

  

Total Nonaccrual Loans

 

Residential Real Estate:

            

Single Family

 $149  $  $149 

Commercial & industrial

  851      851 

Total

 $1,000  $  $1,000 
Financing Receivable, Accrued Interest, Writeoff [Table Text Block]
  

For the Years Ended December 31,

 

(Dollars in thousands)

 

2024

  

2023

 

Residential Real Estate:

        

Single Family

 $103  $5 

Multifamily

  176    

Commercial Real Estate:

        

Non-owner occupied

  481    

Construction & Land Development

  965    

Commercial – Non Real Estate:

        

Commercial & industrial

  180   128 

Total

 $1,905  $133 
Financing Receivable, Collateral Dependent Loans [Table Text Block]

(Dollars in thousands)

 

As of December 31, 2024

  

As of December 31, 2023

 

Residential Real Estate:

        

Single Family

 $5,494  $346 

Multifamily

  3,206    

Commercial Real Estate:

        

Owner occupied

     1,120 

Non-owner occupied

  11,488    

Construction & Land Development

  28,608    

Commercial & industrial

  8,877   851 

Total

 $57,673  $2,317 
Financing Receivable, Modified [Table Text Block]
          
  

December 31, 2024

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

 

Financial Effect

Residential Real Estate:

         

Single Family

  3,813   1.9%

Extended term on interest only payments for six months. Deferred loan payment for three months.

Multifamily

  9,570   4.1%

Interest rate reduction.

Construction and Land Development

  31,153   7.9%

Interest rate reduction and extended term on interest only payments for two years. Extended amortization term for five years. Extended term on interest only payments for six months.

Commercial – Non Real-Estate:

         

Commercial & industrial

  3,998   4.8%

Extended term on interest only payments for seven months

Total

 $48,534      
          
  

December 31, 2023

(Dollars in thousands)

 

Amortized Cost Basis

  

% of Total Loan Type

 

Financial Effect

Commercial Real Estate:

         

Non-owner occupied

 $16,000   3.5%

Extended term on interest only payments for six months.

Commercial & industrial

  315   0.4%

Extended term for three months.

Total

 $16,315      
Financing Receivable Credit Quality Indicators [Table Text Block]
  

Term Loans Amortized Cost Basis by Origination Year

             

December 31, 2024

                                    

(Dollars in thousands)

 

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans

  

Revolving Loans converted to Term

  

Total

 

Residential Real Estate - Single Family

                                    

Pass

 $18,439  $44,460  $17,803  $26,055  $29,482  $32,065  $24,643  $  $192,947 

Criticized

  500      393   1,596   3,436            5,925 

Classified

  200         3,507   1,338      440      5,485 

Total Residential Real Estate - Single Family

 $19,139  $44,460  $18,196  $31,158  $34,256  $32,065  $25,083  $  $204,357 

Current period gross write-offs

 $  $  $  $  $  $132  $  $  $132 
                                     

Residential Real Estate - Multifamily

                                    

Pass

 $12,163  $5,314  $69,629  $24,693  $38,226  $23,199  $390  $  $173,614 

Criticized

     26,250      11,703   606   19,514         58,073 

Classified

           3,197               3,197 

Total Residential Real Estate - Multifamily

 $12,163  $31,564  $69,629  $39,593  $38,832  $42,713  $390  $  $234,884 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Residential Real Estate - Farmland

                                    

Pass

 $106  $  $  $  $  $134  $  $  $240 

Total Residential Real Estate - Farmland

 $106  $  $  $  $  $134  $  $  $240 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Owner Occupied

                                    

Pass

 $23,633  $64,924  $81,427  $41,167  $38,446  $78,706  $24,921  $  $353,224 

Criticized

     4,500                     4,500 

Total Commercial Real Estate - Owner Occupied

 $23,633  $69,424  $81,427  $41,167  $38,446  $78,706  $24,921  $  $357,724 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Non-Owner Occupied

                                    

Pass

 $75,392  $9,668  $154,994  $58,931  $46,057  $153,682  $34,180  $  $532,904 

Criticized

              15,664            15,664 

Classified

     11,160         328            11,488 

Total Commercial Real Estate - Non-Owner Occupied

 $75,392  $20,828  $154,994  $58,931  $62,049  $153,682  $34,180  $  $560,056 

Current period gross write-offs

 $  $740  $  $  $  $  $  $  $740 
                                     

Construction & Land Development

                                    

Pass

 $3,149  $5,358  $19,680  $8,849  $718  $234  $325,885  $  $363,873 

Criticized

                    1,138      1,138 

Classified

        1,950            26,424      28,374 

Total Construction & Land Development

 $3,149  $5,358  $21,630  $8,849  $718  $234  $353,447  $  $393,385 

Current period gross write-offs

 $  $289  $  $259  $3,136  $  $  $   3,684 
                                     

Commercial & Industrial

                                    

Pass

 $15,470  $7,197  $10,237  $3,793  $2,026  $7,550  $27,625  $  $73,898 

Classified

  319         3,712      1,600   3,249      8,880 

Total Commercial & Industrial

 $15,789  $7,197  $10,237  $7,505  $2,026  $9,150  $30,874  $  $82,778 

Current period gross write-offs

 $4  $  $  $  $  $  $  $  $4 
                                    

Consumer - Unsecured

                                    

Pass

 $  $  $  $  $  $  $343  $  $343 

Total Consumer - Unsecured

 $  $  $  $  $  $  $343  $  $343 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Consumer - Secured

                                    

Pass

 $187  $41  $184  $  $13  $721  $85     $1,231 

Total Consumer - Secured

 $187  $41  $184  $  $13  $721  $85  $  $1,231 

Current period gross write-offs

 $  $  $  $  $  $9  $  $  $9 
                                     

Total

                                    

Pass

 $148,539  $136,962  $353,954  $163,488  $154,968  $296,291  $438,072  $  $1,692,274 

Criticized

  500   30,750   393   13,299   19,706   19,514   1,138      85,300 

Classified

  519   11,160   1,950   10,416   1,666   1,600   30,113      57,424 

Total loans

 $149,558  $178,872  $356,297  $187,203  $176,340  $317,405  $469,323  $  $1,834,998 

Current period gross write-offs

 $4  $1,029  $  $259  $3,136  $141  $  $  $4,569 
  

Term Loans Amortized Cost Basis by Origination Year

             

December 31, 2023

                                    

(Dollars in thousands)

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving Loans

  

Revolving Loans converted to Term

  

Total

 

Residential Real Estate - Single Family

                                    

Pass

 $50,101  $17,502  $26,434  $34,453  $20,610  $20,542  $33,217  $  $202,859 

Classified

              409      149      558 

Total Residential Real Estate - Single Family

 $50,101  $17,502  $26,434  $34,453  $21,019  $20,542  $33,366  $  $203,417 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Residential Real Estate - Multifamily

                                    

Pass

 $28,346  $81,180  $60,156  $39,286  $27,270  $10,797  $24,005  $  $271,040 

Total Residential Real Estate - Multifamily

 $28,346  $81,180  $60,156  $39,286  $27,270  $10,797  $24,005  $  $271,040 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Residential Real Estate - Farmland

                                    

Pass

 $  $  $  $  $  $145  $  $  $145 

Total Residential Real Estate - Farmland

 $  $  $  $  $  $145  $  $  $145 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Owner Occupied

                                    

Pass

 $70,476  $55,222  $43,576  $39,621  $32,044  $37,360  $2,633  $  $280,932 

Classified

              1,120            1,120 

Total Commercial Real Estate - Owner Occupied

 $70,476  $55,222  $43,576  $39,621  $33,164  $37,360  $2,633  $  $282,052 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial Real Estate - Non-Owner Occupied

                                    

Pass

 $23,091  $101,617  $51,291  $48,692  $30,595  $150,629  $32,122  $  $438,037 

Criticized

           16,000               16,000 

Classified

              7,738            7,738 

Total Commercial Real Estate - Non-Owner Occupied

 $23,091  $101,617  $51,291  $64,692  $38,333  $150,629  $32,122  $  $461,775 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Construction & Land Development

                                    

Pass

 $6,416  $32,544  $13,612  $2,455  $  $8,118  $355,689  $  $418,834 

Classified

     1,454               9,349      10,803 

Total Construction & Land Development

 $6,416  $33,998  $13,612  $2,455  $  $8,118  $365,038  $  $429,637 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Commercial & Industrial

                                    

Pass

 $10,150  $5,271  $13,530  $3,495  $1,230  $10,466  $27,299  $  $71,441 

Criticized

                    2,997      2,997 

Classified

              536   353   88      977 

Total Commercial & Industrial

 $10,150  $5,271  $13,530  $3,495  $1,766  $10,819  $30,384  $  $75,415 

Current period gross write-offs

 $  $  $  $  $261  $201  $  $  $462 
                                     

Consumer - Unsecured

                                    

Pass

 $  $  $  $  $  $  $271  $  $271 

Total Consumer - Unsecured

 $  $  $  $  $  $  $271  $  $271 

Current period gross write-offs

 $  $  $  $  $  $  $  $  $ 
                                     

Consumer - Secured

                                    

Pass

 $55  $252  $3  $51  $1,400  $1,497  $81  $  $3,339 

Total Consumer - Secured

 $55  $252  $3  $51  $1,400  $1,497  $81  $  $3,339 

Current period gross write-offs

 $  $  $  $  $  $6  $  $  $6 
                                     

Total

                                    

Pass

 $188,635  $293,588  $208,602  $168,053  $113,149  $239,554  $475,317  $  $1,686,898 

Criticized

           16,000         2,997      18,997 

Classified

     1,454         9,803   353   9,586      21,196 

Total loans

 $188,635  $293,588  $208,602  $168,053  $113,149  $239,560  $475,317  $  $1,727,091 

Current period gross write-offs

 $  $  $  $  $261  $207  $  $  $468 
Off-Balance-Sheet Credit Exposure [Table Text Block]
  

Total Allowance for Credit Losses on Off-Balance Sheet Credit Exposure

 

(Dollars in thousands)

 

2024

  

2023

 

Beginning Balance

 $1,009  $ 

Adjustment to allowance for off-balance sheet credit losses upon adoption of ASU 2016-13

     1,310 

Recovery of off-balance sheet credit losses, net

  (722)  (301)

Ending Balance

 $287  $1,009