| Summary of Financial Information by Reportable Segment |
A summary of financial information by reportable segment is as follows (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | 2023 | | 2024 | | 2025 | | APUS Segment | | | | | | | | Revenue | | 303,303 | | | 317,049 | | | 319,842 | | | Instructional costs and services | | 97,246 | | | 103,745 | | | 103,920 | | | Selling and promotional | | 57,580 | | | 58,563 | | | 62,884 | | | General and administrative | | 55,992 | | | 58,807 | | | 56,584 | | Other (1) | | 8,059 | | | 6,512 | | | 5,629 | | | Income from operations before interest and income taxes | | 84,426 | | | 89,422 | | | 90,825 | | | RU Segment | | | | | | | | Revenue | | 214,086 | | | 216,262 | | | 246,231 | | | Instructional costs and services | | 140,861 | | | 133,448 | | | 139,421 | | | Selling and promotional | | 66,571 | | | 58,682 | | | 64,045 | | | General and administrative | | 25,401 | | | 30,324 | | | 29,876 | | Other (2) | | 84,828 | | | 15,606 | | | 8,849 | | | (Loss) income from operations before interest and income taxes | | (103,575) | | | (21,798) | | | 4,040 | | | HCN Segment | | | | | | | | Revenue | | 56,936 | | | 67,290 | | | 74,983 | | | Instructional costs and services | | 38,582 | | | 43,795 | | | 46,623 | | | Selling and promotional | | 4,312 | | | 6,923 | | | 7,773 | | | General and administrative | | 14,182 | | | 15,989 | | | 19,285 | | Other (3) | | 1,256 | | | 1,705 | | | 2,156 | | | Loss from operations before interest and income taxes | | (1,396) | | | (1,122) | | | (854) | | | | | | | | | | Corporate and Other | | | | | | | | Revenue | | 26,220 | | | 23,958 | | | 7,806 | | | Instructional costs and services | | 16,173 | | | 14,715 | | | 7,056 | | | Selling and promotional | | 4,492 | | | 4,642 | | | 2,550 | | | General and administrative | | 32,664 | | | 36,841 | | | 38,837 | | Other (4) | | 652 | | | 1,196 | | | 5,439 | | | Loss from operations before interest and income taxes | | (27,761) | | | (33,436) | | | (46,076) | | | | | | | | | | Total reportable segment revenue | | 574,325 | | | 600,601 | | | 641,056 | | | Corporate and other revenue | | 26,220 | | | 23,958 | | | 7,806 | | | Total consolidated revenue | | 600,545 | | | 624,559 | | | 648,862 | | | Total reportable segment (loss) income from operations before interest and income taxes | | (20,545) | | | 66,502 | | | 94,011 | | | Corporate and other (loss) from operations before interest and income taxes | | (27,761) | | | (33,436) | | | (46,076) | | | Total consolidated (loss) income from operations before interest and income taxes | | (48,306) | | | 33,066 | | | 47,935 | |
(1) Includes loss on assets held for sale, loss on disposal of long lived assets and depreciation and amortization expense. (2) Includes impairment of goodwill and intangible assets, loss on leases, loss on disposal of long lived assets and depreciation and amortization expense. (3) Includes loss on disposal of long lived assets and depreciation and amortization expense. (4) Includes loss on sale of subsidiary, loss on disposal of long lived assets, and depreciation and amortization expense.
|
| Summary of Financial Information |
| | | | | | | | | | | | | | | | | | | | | | | Year Ended December 31, | | | | 2023 | | 2024 | | 2025 | | Depreciation and amortization | | | | | | | | APUS Segment | | 5,284 | | | 4,828 | | | 3,957 | | | RU Segment | | 20,627 | | | 11,577 | | | 8,523 | | | HCN Segment | | 1,253 | | | 1,704 | | | 2,109 | | | Total reportable segment depreciation and amortization | | 27,164 | | | 18,109 | | | 14,589 | | | Corporate and Other | | 652 | | | 1,194 | | | 1,559 | | | Total consolidated depreciation and amortization | | 27,816 | | | 19,303 | | | 16,148 | | | Interest expense, net | | | | | | | | APUS Segment | | 1,882 | | | 1,563 | | | 1,303 | | | RU Segment | | 11 | | | (6) | | | 662 | | | HCN Segment | | 95 | | | 216 | | | 306 | | | Total reportable segment interest expense, net | | 1,988 | | | 1,773 | | | 2,271 | | | Corporate and Other | | (6,447) | | | (3,900) | | | (6,501) | | | Total consolidated interest expense, net | | (4,459) | | | (2,127) | | | (4,230) | | | Income tax (benefit) expense | | | | | | | | APUS Segment | | 23,530 | | | 24,577 | | | 24,311 | | | RU Segment | | (26,103) | | | (5,519) | | | 341 | | | HCN Segment | | (211) | | | (62) | | | (197) | | | Total reportable segment income tax (benefit) expense | | (2,784) | | | 18,996 | | | 24,455 | | | Corporate and Other | | (7,931) | | | (8,577) | | | (12,307) | | | Total consolidated income tax (benefit) expense | | (10,715) | | | 10,419 | | | 12,148 | |
|