| SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT |
SCHEDULE OF REVENUES, OPERATING EXPENSES AND OPERATING INCOME (LOSS) BY REPORTABLE SEGMENT
| | |
Healthcare
IT | | |
Medical
Practice Management | | |
Total | |
| | |
Year Ended
December 31, 2025 | |
| | |
($
in thousands) | |
| | |
Healthcare
IT | | |
Medical
Practice Management | | |
Total | |
| Net revenue | |
$ | 106,566 | | |
$ | 13,933 | (a) | |
$ | 120,499 | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Direct operating costs | |
| 53,077 | | |
| 11,379 | | |
| 64,456 | |
| Selling and marketing | |
| 4,789 | | |
| 29 | | |
| 4,818 | |
| General and administrative | |
| 9,932 | | |
| 2,510 | | |
| 12,442 | |
| Research and development | |
| 6,382 | | |
| - | | |
| 6,382 | |
| Depreciation and amortization | |
| 14,632 | | |
| 328 | | |
| 14,960 | |
| Restructuring
costs | |
| 154 | | |
| - | | |
| 154 | |
| Total
operating expenses | |
| 88,966 | | |
| 14,246 | | |
| 103,212 | |
| Segment operating income
(loss) | |
$ | 17,600 | | |
$ | (313 | ) | |
| 17,287 | |
| | |
| | | |
| | | |
| | |
| Reconciliation of profit
or loss (segment profit/loss): | |
| | | |
| | | |
| | |
| Unallocated corporate expenses | |
| | | |
| | | |
| (5,944 | ) |
| Net interest expense | |
| | | |
| | | |
| (81 | ) |
| Other
expense | |
| | | |
| | | |
| (265 | ) |
| Income
before income taxes | |
| | | |
| | | |
$ | |
| | |
Healthcare
IT | | |
Medical
Practice Management | | |
Total | |
| | |
Year Ended
December 31, 2024 | |
| | |
($
in thousands) | |
| | |
Healthcare
IT | | |
Medical
Practice Management | | |
Total | |
| Net revenue | |
$ | 96,405 | | |
$ | 14,432 | (a) | |
$ | 110,837 | |
| Operating expenses: | |
| | | |
| | | |
| | |
| Direct operating costs | |
| 49,945 | | |
| 10,897 | | |
| 60,842 | |
| Selling and marketing | |
| 6,201 | | |
| 31 | | |
| 6,232 | |
| General and administrative | |
| 9,093 | | |
| 1,911 | | |
| 11,004 | |
| Research and development | |
| 3,781 | | |
| - | | |
| 3,781 | |
| Depreciation and amortization | |
| 13,813 | | |
| 329 | | |
| 14,142 | |
| Lease termination and restructuring
costs | |
| 596 | | |
| - | | |
| 596 | |
| Total operating expenses | |
| 83,429 | | |
| 13,168 | | |
| 96,597 | |
| Segment operating income | |
$ | 12,976 | | |
$ | 1,264 | | |
| 14,240 | |
| Operating income
(loss) | |
$ | 12,976 | | |
$ | 1,264 | | |
| 14,240 | |
| | |
| | | |
| | | |
| | |
| Reconciliation of profit
or loss (segment profit/loss): | |
| | | |
| | | |
| | |
| Unallocated corporate expenses | |
| | | |
| | | |
| (5,119 | ) |
| Net interest expense | |
| | | |
| | | |
| (812 | ) |
| Other expense | |
| | | |
| | | |
| (298 | ) |
| Income before income taxes | |
| | | |
| | | |
$ | |
| (a) | This revenue represents fees based
on our actual costs plus a percentage of the operating profit. |
|