v3.25.4
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
SCHEDULE OF DEFERRED TAX VALUATION ALLOWANCE

   Year Ended December 31, 
   2025   2024 
   ($ in thousands) 
Beginning balance  $89,664   $87,597 
Current year valuation allowance increase   5,983    2,067 
Ending balance  $95,647   $89,664 
SCHEDULE OF INCOME (LOSS) BEFORE INCOME TAX, DOMESTIC AND FOREIGN

The income before provision for income taxes for financial reporting purposes during the years ended December 31, 2025 and 2024 consisted of the following:

 

   Year Ended December 31, 
   2025   2024 
   ($ in thousands) 
United States  $10,094   $7,191 
International   903    820 
Total  $10,997   $8,011 
SCHEDULE OF COMPONENTS OF INCOME TAX PROVISION

The provision for income taxes for the years ended December 31, 2025 and 2024 consisted of the following:

 

   Year Ended December 31, 
   2025   2024 
   ($ in thousands) 
Current:        
Federal  $-   $- 
State   150    120 
International   49    40 
    199    160 
Deferred:          
Federal   -    - 
State   -    - 
International   -    - 
    -    - 
Total income tax provision  $199   $160 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

The components of the Company’s deferred income taxes as of December 31, 2025 and 2024 are as follows:

 

   December 31,   December 31, 
   2025   2024 (a) 
   ($ in thousands) 
Deferred tax assets:          
Allowance for expected credit losses  $219   $213 
Deferred revenue   141    103 
Property and intangible assets   4,098    3,015 
State net operating loss (“NOL”) carryforwards   30,594    20,981 
Federal net operating loss (“NOL”) carryforwards   56,836    55,569 
Section 163(j) interest limitation   -    1,669 
Stock based compensation   -    (173)
Cumulative balance translation adjustment   1,019    1,015 
Section 267 limitation   6    6 
Credit carryovers   2,498    2,498 
ASC 842 - Lease liability   727    558 
Accrued compensation   475    86 
Section 174 costs   -    4,996 
Valuation allowance   (95,647)   (89,664)
Total deferred tax assets   966    872 
           
Deferred tax liabilities:          
Prepaid commissions   (221)   (267)
Right-of-use assets   (731)   (559)
Other   (14)   (46)
Total deferred tax liabilities  $(966)  $(872)

 

(a)Certain prior period balances have been reclassified to conform to the current period presentation.
SCHEDULE OF INCOME TAX PAID NET

The income tax paid, net of refunds received, for the years ended December 31, 2025 and 2024 consisted of the following:

 

SCHEDULE OF INCOME TAX PAID NET 

   2025   2024 
   Year Ended December 31, 
   2025   2024 
   ($ in thousands) 
Federal  $-   $- 
State   152    118 
Local   36    8 
International   58    31 
Total  $246   $157 
Schedule of Effective Income Tax Rate Reconciliation

Schedule of Effective Income Tax Rate Reconciliation 

   Year Ended December 31, 2025 
   Amount   Percent 
   ($ in thousands) 
Provision at U.S. federal statutory rate  $2,309    21.0%
State and local income tax, net of federal income tax effect (a)   119    1.1%
Foreign tax effects:          
Pakistan   -    - 
Impact of foreign operations   (140)   (1.3)%
Effect of cross-border tax laws:          
Subpart F GILTI inclusion   827    7.5%
Nontaxable or nondeductible items   (6)   (0.1)%
Changes in valuation allowance   (2,934)   (26.6)%
Deferred tax adjustment   24    0.2%
Provision for income taxes  $199    1.8%

 

(a) The states and local jurisdictions that contribute to the majority (greater than 50%) of the effect in this category include New Jersey, California, Texas and Ohio.

 

A reconciliation of the provision for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for the year prior to the adoption of ASU 2023-09 is as follows:

 

   Year Ended December 31, 2024     
   ($ in thousands)     
Provision at U.S. federal statutory rate  $1,682      
Increase (decrease) in income taxes resulting from:          
State tax expense, net of federal benefit   94      
Non-deductible items   30      
Impact of foreign operations   (132)     
Subpart F GILTI inclusion   1,066      
Stock based compensation   (177)     
Deferred tax adjustment   (2,708)     
Changes in valuation allowance   305      
Provision for income taxes  $160