INCOME TAXES (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF DEFERRED TAX VALUATION ALLOWANCE |
SCHEDULE OF DEFERRED TAX VALUATION ALLOWANCE
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
($ in thousands) | |
| Beginning balance | |
$ | 89,664 | | |
$ | 87,597 | |
| Current year valuation
allowance increase | |
| 5,983 | | |
| 2,067 | |
| Ending balance | |
$ | 95,647 | | |
$ | 89,664 | |
|
| SCHEDULE OF INCOME (LOSS) BEFORE INCOME TAX, DOMESTIC AND FOREIGN |
The
income before provision for income taxes for financial reporting purposes during the years ended December 31, 2025 and 2024 consisted
of the following:
SCHEDULE
OF INCOME (LOSS) BEFORE INCOME TAX, DOMESTIC AND FOREIGN
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
($ in thousands) | |
| United States | |
$ | 10,094 | | |
$ | 7,191 | |
| International | |
| 903 | | |
| 820 | |
| Total | |
$ | | |
$ | |
|
| SCHEDULE OF COMPONENTS OF INCOME TAX PROVISION |
The
provision for income taxes for the years ended December 31, 2025 and 2024 consisted of the following:
SCHEDULE
OF COMPONENTS OF INCOME TAX PROVISION
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
($ in thousands) | |
| Current: | |
| | |
| |
| Federal | |
$ | - | | |
$ | - | |
| State | |
| 150 | | |
| 120 | |
| International | |
| 49 | | |
| 40 | |
| | |
| 199 | | |
| 160 | |
| Deferred: | |
| | | |
| | |
| Federal | |
| - | | |
| - | |
| State | |
| - | | |
| - | |
| International | |
| - | | |
| - | |
| | |
| - | | |
| - | |
| Total income tax provision | |
$ | 199 | | |
$ | 160 | |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
The
components of the Company’s deferred income taxes as of December 31, 2025 and 2024 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
December 31, | | |
December 31, | |
| | |
2025 | | |
2024 (a) | |
| | |
($ in thousands) | |
| Deferred tax assets: | |
| | | |
| | |
| Allowance for
expected credit losses | |
$ | 219 | | |
$ | 213 | |
| Deferred revenue | |
| 141 | | |
| 103 | |
| Property and intangible
assets | |
| 4,098 | | |
| 3,015 | |
| State net operating loss
(“NOL”) carryforwards | |
| 30,594 | | |
| 20,981 | |
| Federal net operating loss
(“NOL”) carryforwards | |
| 56,836 | | |
| 55,569 | |
| Section 163(j) interest
limitation | |
| - | | |
| 1,669 | |
| Stock based compensation | |
| - | | |
| (173 | ) |
| Cumulative balance translation
adjustment | |
| 1,019 | | |
| 1,015 | |
| Section 267 limitation | |
| 6 | | |
| 6 | |
| Credit carryovers | |
| 2,498 | | |
| 2,498 | |
| ASC 842 - Lease liability | |
| 727 | | |
| 558 | |
| Accrued compensation | |
| 475 | | |
| 86 | |
| Section 174 costs | |
| - | | |
| 4,996 | |
| Valuation
allowance | |
| (95,647 | ) | |
| (89,664 | ) |
| Total deferred tax assets | |
| 966 | | |
| 872 | |
| | |
| | | |
| | |
| Deferred tax liabilities: | |
| | | |
| | |
| Prepaid commissions | |
| (221 | ) | |
| (267 | ) |
| Right-of-use assets | |
| (731 | ) | |
| (559 | ) |
| Other | |
| (14 | ) | |
| (46 | ) |
| Total
deferred tax liabilities | |
$ | (966 | ) | |
$ | (872 | ) |
| (a) | Certain prior period balances have been reclassified to conform to the current period presentation. |
|
| SCHEDULE OF INCOME TAX PAID NET |
The
income tax paid, net of refunds received, for the years ended December 31, 2025 and 2024 consisted of the following:
SCHEDULE
OF INCOME TAX PAID NET
| | |
2025 | | |
2024 | |
| | |
Year
Ended December 31, | |
| | |
2025 | | |
2024 | |
| | |
($ in thousands) | |
| Federal | |
$ | - | | |
$ | - | |
| State | |
| 152 | | |
| 118 | |
| Local | |
| 36 | | |
| 8 | |
| International | |
| 58 | | |
| 31 | |
| Total | |
$ | 246 | | |
$ | 157 | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
Schedule
of Effective Income Tax Rate Reconciliation
| | |
Year Ended December 31, 2025 | |
| | |
Amount | | |
Percent | |
| | |
($ in thousands) | |
| Provision at U.S. federal statutory rate | |
$ | 2,309 | | |
| 21.0 | % |
| State and local income tax, net of federal income tax effect (a) | |
| 119 | | |
| 1.1 | % |
| Foreign tax effects: | |
| | | |
| | |
| Pakistan | |
| - | | |
| - | |
| Impact of foreign operations | |
| (140 | ) | |
| (1.3 | )% |
| Effect of cross-border tax laws: | |
| | | |
| | |
| Subpart F GILTI inclusion | |
| 827 | | |
| 7.5 | % |
| Nontaxable or nondeductible items | |
| (6 | ) | |
| (0.1 | )% |
| Changes in valuation allowance | |
| (2,934 | ) | |
| (26.6 | )% |
| Deferred tax adjustment | |
| 24 | | |
| 0.2 | % |
| Provision for income taxes | |
$ | 199 | | |
| 1.8 | % |
(a)
The states and local jurisdictions that contribute to the majority (greater than 50%) of the effect in this category include New
Jersey, California, Texas and Ohio.
A reconciliation of the provision
for income taxes to the amount computed by applying the 21% statutory U.S. federal income tax rate to income before income taxes for
the year prior to the adoption of ASU 2023-09 is as follows:
| | |
Year Ended December 31, 2024 | | |
| |
| | |
($ in thousands) | | |
| |
| Provision at U.S. federal statutory rate | |
$ | 1,682 | | |
| | |
| Increase (decrease) in income taxes resulting from: | |
| | | |
| | |
| State tax expense, net of federal benefit | |
| 94 | | |
| | |
| Non-deductible items | |
| 30 | | |
| | |
| Impact of foreign operations | |
| (132 | ) | |
| | |
| Subpart F GILTI inclusion | |
| 1,066 | | |
| | |
| Stock based compensation | |
| (177 | ) | |
| | |
| Deferred tax adjustment | |
| (2,708 | ) | |
| | |
| Changes in valuation allowance | |
| 305 | | |
| | |
| Provision for income taxes | |
$ | 160 | | |
| | |
|