v3.25.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Mar. 29, 2025
Mar. 30, 2024
Jun. 28, 2025
Jun. 29, 2024
Sep. 27, 2025
Sep. 28, 2024
Dec. 27, 2025
Dec. 28, 2024
Dec. 30, 2023
Dec. 31, 2022
Cash flows from operating activities:                    
Net income $ 19,549 $ 22,413 $ 44,826 $ 47,817 $ 61,729 $ 72,328 $ 93,691 $ 106,024 $ 100,854 $ 119,694
Adjustments to reconcile net income to net cash provided by operating activities:                    
Depreciation and amortization             124,789 113,875 108,438  
(Gain) loss on disposition of fixed assets             (7,840) (4,447) (46)  
(Gain) loss on equity securities             (1,313) (1,020) 275  
Deferred income taxes (868) (678) (1,795) (1,541) 13,783 (7,796) 18,761 (6,755) 3,884 (2,832)
Unrealized (gain) loss in SERP             (2,144) (2,987) (2,834)  
Changes in operating assets and liabilities:                    
Inventories (4,000) 1,419 (4,602) 1,822 (9,559) (4,180) 4,655 (7,308) 1,162 (16,205)
Accounts receivable and prepaid expenses             (16,959) (23,347) (18,564)  
Accounts payable and other liabilities             2,558 11,364 13,095  
Income taxes 5,893 7,455 (3,590) 2,311 (13,793) 244 (9,347) 2,208 (5,839)  
Other             355 (139) 1,176  
Net cash provided by operating activities 4,856 34,239 61,417 74,498 120,612 100,324 207,206 187,467 201,602 218,024
Cash flows from investing activities:                    
Purchase of property and equipment             (202,381) (161,349) (104,010)  
Proceeds from the sale of property and equipment             10,109 6,507 867  
Purchase of marketable securities             (25,056) (163,638) (112,979)  
Proceeds from the sale and maturities of marketable securities             121,101 195,662 79,518  
Acquisition of business             (7,447) (16,225)    
Purchase of intangible assets             (1,523) (4,251) (1,075)  
Change in SERP investment             (124) (1,485) (1,120)  
Net cash used in investing activities             (105,321) (144,779) (138,800)  
Cash flows from financing activities:                    
Share purchase             (140,000)      
Dividends paid             (35,117) (36,582) (36,582)  
Net cash used in financing activities             (175,117) (36,582) (36,582)  
Net increase (decrease) in cash and cash equivalents             (73,232) 6,106 26,220  
Cash and cash equivalents at beginning of year $ 190,323 $ 184,217 $ 190,323 $ 184,217 $ 190,323 $ 184,217 190,323 184,217 157,997  
Cash and cash equivalents at end of period             $ 117,091 $ 190,323 $ 184,217 $ 157,997