v3.25.4
Note 9 - Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Notes Tables  
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block]
  

Year ended December 31,

 
  

2025

  

2024

  

2023

 

United States

 $(97,552) $(119,526) $(121,527)

Canada

  27,555   16,511   17,567 

Other

  2,687   1,141   890 
  $(67,310)  (101,874)  (103,070)
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block]
  

Year ended December 31,

 
  

2025

  

2024

  

2023

 

Current income tax expense (recovery):

            

Federal

 $952  $649  $829 

State

  224   485   336 

Canada

  6,528   5,196   4,377 

Other

  1,094   802   625 
   8,798   7,132   6,167 
             

Deferred income tax expense (recovery):

            

Federal

  (8)  1,443   (8,368)

State

  21   168   (4,006)

Canada

  147   (323)  (172)

Other

  (449)  (434)  (494)
   (289)  854   (13,040)

Income tax expense (recovery)

 $8,509  $7,986  $(6,873)
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block]
  

Year ended December 31,

 
  

2025

  

2024

  

2023

 
  

Amount

  

Percent

  

Amount

  

Percent

  

Amount

  

Percent

 
                         

Income (loss) for the year before income taxes

 $(67,310)     $(101,874)     $(103,070)    

U.S. federal statutory tax rate

  (14,135)  21.0%  (21,394)  21.0%  (21,644)  21.0%
                         

State and local income taxes, net of federal income tax effect(1)

  287   (0.4%)  251   (0.2%)  (837)  0.8%

Foreign tax effects

  -   0.0%  -   0.0%  -   0.0%

Canada

  6,580   (9.8%)  5,678   (5.6%)  5,033   (4.9%)

Other foreign jurisdiction

  557   (0.8%)  257   (0.3%)  99   (0.1%)

Effect of changes in tax laws or rates enacted in the current period

  -   0.0%  -   0.0%  -   0.0%

Effect of cross-border tax laws

  (1,752)  2.6%  (1,301)  1.3%  (1,558)  1.5%

Tax credits

  -   0.0%  -   0.0%  -   0.0%

Changes in valuation allowances

  13,924   (20.7%)  19,558   (19.2%)  8,632   (8.4%)

Nontaxable or nondeductible items

  -   0.0%  -   0.0%  -   0.0%

Changes in unrecognized tax benefits

  573   (0.9%)  -   0.0%  -   0.0%

Other adjustments

  2,475   (3.7%)  4,937   (4.8%)  3,402   (3.3%)

Effective tax rate

 $8,509   (12.7%) $7,986   (7.8%) $(6,873)  7.0%
Schedule of Deferred Tax Assets and Liabilities [Table Text Block]
  

December 31, 2025

  

December 31, 2024

 

Deferred tax assets:

        

Net operating losses

 $74,093  $71,429 

Foreign tax credits

  12,534   12,534 

Share based compensation

  7,035   6,093 

Contract liabilities

  5,129   5,086 

Interest expense limitation

  16,022   10,723 

Limited life intangible assets

  

3,226

   

629

 

Fixed assets

  -   - 

Accruals, including foreign exchange and other

  1,568   1,442 

Total deferred tax assets

  119,607   107,936 

Valuation allowance

  (68,144)  (51,653)

Total deferred tax assets, net

 $51,463  $56,283 

Deferred tax liabilities:

        

Investment in partnership

 $(28,853) $(33,436)

Prepaid registry fees and expenses

  (19,115)  (20,640)

Indefinite life intangible assets

  (2,962)  (2,965)

Fixed assets

  (3,495)  (2,205)

Limited life intangible assets

  -   - 

Foreign branch deferred tax liabilities

  -   - 

Total deferred tax liabilities

 $(54,425) $(59,246)
         

Net deferred tax liabilities

 $(2,962) $(2,963)
Schedule of Cash Taxes Paid [Table Text Block]
  

Year ended December 31,

 
  

2025

  

2024

  

2023

 

United States

 $739  $735  $580 

State

  170   (234)  (903)

Canada

  4,004   6,158   4,797 

Denmark

  518   679   (86)

Germany

  93   315   541 

Other foreign

  127   -   - 
  $5,651   7,653   4,929