v3.25.4
Note 4 - Goodwill and Other Intangible Assets
12 Months Ended
Dec. 31, 2025
Notes to Financial Statements  
Goodwill and Intangible Assets Disclosure [Text Block]

4. Goodwill and Other Intangible Assets:

 

Goodwill

 

Goodwill represents the excess of the purchase price over the fair value of tangible and identifiable intangible assets acquired and liabilities assumed in our acquisitions.

 

Goodwill consists of the following (Dollar amounts in thousands of U.S. dollars):

 

  

Ting

  

Wavelo

  

Tucows Domains

  

Total

 
                 

Balances, December 31, 2024

 $22,724  $-  $107,686  $130,410 

Balances, December 31, 2025

 $22,724  $-  $107,686  $130,410 

 

The Company's Goodwill balance is $130.4 million as of  December 31, 2025 and  December 31, 2024. The Company's goodwill relates 83% ($107.7 million) to its Tucows Domains operating segment and 17% ($22.7 million) to its Ting operating segment.

 

Goodwill is not amortized, but is subject to an annual impairment test. The Company performed an impairment analysis as outlined in “Note 2(h). Significant Accounting Policies.” For the year ended December 31, 2025 ("Fiscal 2025") and the year ended December 31, 2024 ("Fiscal 2024"), the Company performed a qualitative assessment to determine whether events or changes in circumstances indicated that it was more likely than not that the fair value of any reporting unit was less than its carrying amount. Based on this assessment, for the year ended December 31, 2025, the Company identified indicators of potential impairment and therefore performed a quantitative impairment test in the Ting operating segment (reporting unit). The Company determined that the estimated fair value of the reporting unit exceeded its carrying value, and accordingly, no goodwill impairment charge was recorded for Fiscal 2025. 

 

Other Intangible Assets

 

Intangible assets consist of acquired brand, technology, customer relationships, surname domain names, direct navigation domain names and network rights. The Company considers its intangible assets consisting of surname domain names and direct navigation domain names as indefinite life intangible assets. The Company has the exclusive right to these domain names as long as the annual renewal fees are paid to the applicable registry. Renewals occur routinely and at a nominal cost. The indefinite life intangible assets are not amortized, but are subject to an annual impairment assessment, during which the Company evaluates whether changes in circumstances indicate potential impairment. Additionally, throughout the year, management assessed specific domain names acquired through the acquisition of Mailbank.com Inc. in June 2006, that were due for renewal, and decided to renew. During the years ended December 31, 2025 December 31, 2024, and  December 31, 2023, no impairment of indefinite life intangible assets was recorded. 

 

Finite-life intangible assets, comprising brand, technology, customer relationships and network rights are being amortized on a straight-line basis over periods of two to fifteen years. The weighted average amortization period for all finite-life intangible assets is 5.4 years.

 

Throughout 2025, the Company purchased $0.2 million in customer relationship assets through hosting agreements whereby customer assets and domain names were obtained. These customer assets are being amortized over seven years.

 

Acquired intangible assets consist of the following (Dollar amounts in thousands of U.S. dollars):

 

  

December 31, 2025

  

December 31, 2024

 
  

Gross Carrying Value

  

Accumulated Amortization

  

Total Net Book Value

  

Gross Carrying Value

  

Accumulated Amortization

  

Total Net Book Value

 

Brand

 $15,765   15,675  $90  $15,764   15,340  $424 

Customer relationships

  64,148   58,361   5,787   66,467   56,719   9,748 

Technology

  10,157   9,264   893   10,157   8,631   1,526 

Network Rights

  1,468   798   670   1,515   730   785 

Surname domain names

  11,139   -   11,139   11,145   -   11,145 

Direct navigation domain names

  1,124   -   1,124   1,127   -   1,127 
  $103,801  $84,098  $19,703  $106,175  $81,420  $24,755 

 

  

Surname domain names

  

Direct navigation domain names

  

Brand

  

Customer relationships

  

Technology

  

Network rights

  

Total

 

Amortization period

 

indefinite life

  

indefinite life

  

7 years

  

3 - 7 years

  

2 -7 years

  

15 years

     
                             

Balances, December 31, 2023

 $11,151  $1,128  $870  $13,303  $2,148  $884  $29,484 

Acquisition of customer relationship

  -   -   -   575   -   -   575 

Additions to/(disposals from) domain portfolio, net

  (6)  (1)  -   -   -   -   (7)

Amortization expense

  -   -   (446)  (4,130)  (622)  (99)  (5,297)

Balances December 31, 2024

 $11,145  $1,127  $424  $9,748  $1,526  $785  $24,755 

Acquisition of customer relationship

  -   -   -   206   -   -   206 

Additions to/(disposals from) domain portfolio, net

  (6)  (3)  -   -   -   -   (9)

Write-down of Cedar intangible assets

  -   -   -   (136)  (12)  (17)  (165)

Disposal of Cedar intangible assets

  -   -   -   (417)  -   -   (417)

Amortization expense

  -   -   (334)  (3,614)  (621)  (98)  (4,667)

Balances December 31, 2025

 $11,139  $1,124  $90  $5,787  $893  $670  $19,703 

 

 

The following table shows the estimated amortization expense for each of the next 5 years and thereafter, assuming no further additions to acquired intangible assets are made (Dollar amounts in thousands of U.S. dollars): 

 

  

Year ending

 
  

December 31,

 

2026

 $3,469 

2027

  1,896 

2028

  1,520 

2029

  306 

2030

  151 

Thereafter

  98 

Total

 $7,440