v3.25.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY - USD ($)
shares in Thousands, $ in Thousands
Total
Additional Paid-In Capital
Accumulated Other Comprehensive (Loss) Income
Retained Earnings (Accumulated Deficit)
Non- Controlling Interests
Class A Common Stock
Class A Common Stock
Common Stock
Class B Common Stock
Class B Common Stock
Common Stock
Beginning balance (in shares) at Dec. 31, 2022             47,192   3,293
Beginning balance at Dec. 31, 2022 $ 389,689 $ 310,807 $ (2,603) $ 60,015 $ 21,465   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (1,118)       (1,118)        
Equity-based compensation 10,534 10,534              
Activity under equity-based compensation plans (in shares)             1,601    
Activity under equity-based compensation plans 756 756              
Cumulative translation adjustment, net of tax 2,617   2,423   194        
Redemption of common units of FAH, LLC (in shares)             1,756   (1,016)
Redemption of common units of FAH, LLC 0 4,083     (4,083)        
Net loss (164,438)     (154,079) (10,359)        
Ending balance (in shares) at Dec. 31, 2023             50,549   2,277
Ending balance at Dec. 31, 2023 238,040 326,180 (180) (94,064) 6,099   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (88)       (88)        
Equity-based compensation 13,602 13,602              
Activity under equity-based compensation plans (in shares)             1,224    
Activity under equity-based compensation plans 1,410 1,410              
Cumulative translation adjustment, net of tax (1,541)   (1,496)   (45)        
Redemption of common units of FAH, LLC (in shares)             1,194   (847)
Redemption of common units of FAH, LLC 0 2,280     (2,280)        
Net loss (15,070)     (14,718) (352)        
Ending balance (in shares) at Dec. 31, 2024           52,967 52,967 1,430 1,430
Ending balance at Dec. 31, 2024 236,353 343,472 (1,676) (108,782) 3,334   $ 5   $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                  
Distribution to continuing equity owners (35)       (35)        
Equity-based compensation 11,536 11,536              
Activity under equity-based compensation plans (in shares)             1,016    
Activity under equity-based compensation plans 227 227              
Cumulative translation adjustment, net of tax 6,366   6,297   69        
Redemption of common units of FAH, LLC (in shares)             1,344   (1,339)
Redemption of common units of FAH, LLC 0 2,117     (2,117)        
Other (22) (22)              
Net loss (68,295)     (67,360) (935)        
Ending balance (in shares) at Dec. 31, 2025           55,327 55,327 91 91
Ending balance at Dec. 31, 2025 $ 186,130 $ 357,330 $ 4,621 $ (176,142) $ 316   $ 5   $ 0