Financing Arrangements - Additional Information (Details) - USD ($)
|
|
|
|
|
1 Months Ended |
12 Months Ended |
23 Months Ended |
|
Mar. 01, 2026 |
Nov. 12, 2025 |
Nov. 14, 2024 |
Jun. 21, 2023 |
Jan. 31, 2026 |
Nov. 30, 2025 |
Dec. 31, 2025 |
Dec. 31, 2024 |
Jun. 30, 2025 |
Jul. 27, 2023 |
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
|
|
|
|
|
|
$ (3,904,000)
|
$ 5,398,000
|
|
|
| Minimum liquidity of unrestricted cash and cash equivalents |
|
|
|
|
|
|
10,000,000
|
|
|
|
| Available capacity under either an equity line of credit |
|
|
|
|
|
|
30,000,000
|
|
|
|
| Proceeds from Issuance of Common Stock |
|
|
|
|
|
|
51,387,000
|
|
|
|
| Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
LamVen
|
|
|
|
|
|
|
|
| Fair value of convertible notes |
|
|
|
|
|
|
$ 67,457,000
|
$ 7,347,000
|
|
|
| Common stock, shares issued |
|
|
|
|
|
|
73,082,025
|
16,933,692
|
|
|
| Proceeds from Convertible Debt |
|
|
|
|
|
|
$ 65,000,000
|
$ 0
|
|
|
| New Convertible Note |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
1,900,000
|
|
|
|
| PFG Convertible Note Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
$ 8,000,000
|
|
|
|
|
|
|
|
| Long term debt floor rate percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
| Interest rate |
|
|
5.00%
|
|
|
|
|
|
|
|
| Debt instrument interest rate during period |
|
|
9.75%
|
|
|
|
|
|
|
|
| Convertible Note Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Fair value of convertible notes |
|
|
|
|
|
|
3,982,000
|
7,347,000
|
|
|
| Price per share |
|
|
|
|
|
|
|
|
|
$ 35
|
| Exchange of common stock, share |
|
|
|
|
|
|
|
|
196,476
|
|
| Partners for Growth V, L.P. | Convertible Note Purchase Agreement | Senior Unsecured Convertible Promissory Note |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
$ 8,000,000
|
|
|
4,000,000
|
|
|
|
| Interest rate, stated percentage |
|
|
|
9.75%
|
|
|
|
|
|
|
| Maturity date |
|
|
|
Dec. 31, 2024
|
|
|
|
|
|
|
| Debt instrument percentage equal to initial listing price |
|
|
|
120.00%
|
|
|
|
|
|
|
| Comvest Partners | Senior Secured Term Loan Facility |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Debt instrument , term |
|
|
4 years
|
|
|
|
|
|
|
|
| Loss on extinguishment of debt |
|
|
|
|
|
$ 3,900,000
|
|
|
|
|
| Prepayment of principal and interest |
|
|
|
|
|
$ 2,200,000
|
|
|
|
|
| Long term debt floor rate percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
| Interest rate |
|
|
5.00%
|
|
|
|
|
|
|
|
| Prepayment premium period |
|
|
18 months
|
|
|
|
|
|
|
|
| Percentage of fee on aggregate loans and commitments |
|
|
1.50%
|
|
|
|
|
|
|
|
| Maturity date |
|
|
Nov. 14, 2028
|
|
|
|
|
|
|
|
| Proceeds from debt net of issuance costs |
|
|
$ 42,700,000
|
|
|
|
|
|
|
|
| Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
us-gaap:SecuredOvernightFinancingRateSofrMember
|
|
|
|
|
|
|
|
| Comvest Partners | Senior Secured Term Loan Facility | Term Loans |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Outstanding principal |
|
|
$ 44,500,000
|
|
|
|
|
|
|
|
| Comvest Partners | Senior Secured Term Loan Facility | Delayed Draw Commitments |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
|
|
|
|
3,100,000
|
500,000
|
|
|
| Outstanding principal |
|
|
5,500,000
|
|
|
|
|
|
|
|
| LamVen |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
|
$ 50,000,000
|
|
|
|
100,000
|
|
|
|
| Notes converted |
|
|
|
|
|
|
48,000,000
|
|
|
|
| Debt Instrument, Periodic Payment, Principal |
|
|
|
|
|
|
49,900,000
|
|
|
|
| Long term debt floor rate percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
| Interest rate |
|
|
5.00%
|
|
|
|
|
|
|
|
| Debt instrument interest rate during period |
|
|
9.75%
|
|
|
|
|
|
|
|
| Number of common stock issued |
|
|
750,000
|
|
|
|
|
|
|
|
| LamVen | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Notes converted |
|
|
|
|
$ 1,900,000
|
|
|
|
|
|
| SAFE-T |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Fair value of SAFE notes |
|
|
|
|
|
|
$ 5,000
|
$ 13,000
|
|
|
| High Trail Convertible Note |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
$ 74,000,000
|
|
|
|
|
|
|
|
|
| Conversion of stock description |
|
Subject to specified conditions, the Company may force the Holder to convert the Note at any time if the last reported sale price per share of the Company’s common stock equals or exceeds 150% of the then current conversion price on each of the immediately preceding 20 consecutive trading days, in amounts (i) not less than the lesser of (x) $10,000,000 and (y) the remaining outstanding principal amount of the Note, but (ii) not greater than 2.5 times the average dollar daily trading volume during the related 20 trading day measurement period.
|
|
|
|
|
|
|
|
|
| Conversion amount |
|
$ 2,000,000
|
|
|
|
|
|
|
|
|
| Debt conversion partial redemption amounts |
|
$ 750,000
|
|
|
|
|
|
|
|
|
| Debt instrument conversion number of shares issuable under the note |
|
19,503,012
|
|
|
|
|
|
|
|
|
| Debt instrument issuance price per share percentage |
|
87.80%
|
|
|
|
|
|
|
|
|
| Proceeds from issuance of note before expenses for note |
|
$ 65,000,000
|
|
|
|
|
|
|
|
|
| Percentage of principal amount under repayment |
|
105.00%
|
|
|
|
|
|
|
|
|
| Debt conversion, common stock issued |
|
18,574,297
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate during period |
|
15.00%
|
|
|
|
|
|
|
|
|
| Conversion of outstanding amount to common stock |
|
$ 3.98
|
|
|
|
|
|
|
|
|
| Percentage of fee on aggregate loans and commitments |
|
5.00%
|
|
|
|
|
|
|
|
|
| High Trail Convertible Note | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Conversion of stock description |
Further, on March 1, 2026, the Holder of the Note will have the right to require the Company to redeem a principal amount of the Note equal to up to 50% of the gross proceeds from any equity financings (including from our equity line of credit or any future at-the-market program) since issuance of the Note, provided that in no event will such amount exceed $6,000,000.
|
|
|
|
|
|
|
|
|
|
| High Trail Convertible Note | Convertible Note |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
|
$ 10,000,000
|
|
|
|
|
|
|
|
|
| High Trail Convertible Note | Convertible Note | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Aggregate principal amount |
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
| High Trail Convertible Note | Minimum |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Percentage of sale price per share of common stock |
|
150.00%
|
|
|
|
|
|
|
|
|
| Percentage for partial redemption payment calculation |
|
105.00%
|
|
|
|
|
|
|
|
|
| High Trail Convertible Note | Minimum | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Percentage of sale price per share of common stock |
50.00%
|
|
|
|
|
|
|
|
|
|
| Common/Ordinary Shares [Member] |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Exchange of common stock, share |
|
|
|
|
|
|
14,025,167
|
|
|
|
| Common/Ordinary Shares [Member] | LamVen |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Debt conversion, common stock issued |
|
|
|
|
|
|
14,025,167
|
|
|
|
| Common/Ordinary Shares [Member] | LamVen | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
| Debt Instrument [Line Items] |
|
|
|
|
|
|
|
|
|
|
| Debt conversion, common stock issued |
|
|
|
|
967,018
|
|
|
|
|
|