Related Party Balances and Transactions - Additional Information (Details)
|
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
Nov. 12, 2025
shares
|
Dec. 16, 2024
USD ($)
shares
|
Nov. 14, 2024
USD ($)
$ / shares
shares
|
Jul. 31, 2024 |
Apr. 28, 2024
USD ($)
|
Jan. 26, 2024
USD ($)
|
Dec. 29, 2023
USD ($)
|
Jun. 15, 2023
USD ($)
|
May 22, 2023
USD ($)
|
Jan. 31, 2026
USD ($)
shares
|
Oct. 31, 2025
shares
|
Oct. 31, 2024
USD ($)
|
Dec. 31, 2025
USD ($)
Aircrafts
$ / Aircrafts
shares
|
Dec. 31, 2024
USD ($)
shares
|
Sep. 30, 2024
USD ($)
|
Dec. 31, 2023
USD ($)
|
Jan. 18, 2023
USD ($)
|
Nov. 30, 2022
USD ($)
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock, shares issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
73,082,025
|
16,933,692
|
|
|
|
|
| Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration] |
|
|
LamVen Note
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amount received |
|
|
|
|
|
|
|
|
|
|
|
|
$ 0
|
$ 34,522,000
|
|
|
|
|
| Fair value of convertible notes |
|
|
|
|
|
|
|
|
|
|
|
|
67,457,000
|
7,347,000
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
18,437,000
|
17,976,000
|
|
|
|
|
| Lease payment |
|
|
|
|
|
|
|
|
|
|
|
|
6,788,000
|
7,889,000
|
|
|
|
|
| Debt discount |
|
|
|
|
|
|
|
|
|
|
|
|
6,800,000
|
|
|
|
|
|
| Park Lane Reimbursement Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Backstop letter of credit interest rate |
|
|
15.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Backstop letter of credit fee percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| LamVen Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
$ 50,000,000
|
|
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
| Long term debt floor rate percentage |
|
|
1.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate |
|
|
5.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument interest rate during period |
|
|
9.75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Outstanding principal and interest |
|
|
$ 7,473,131,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common stock issued | shares |
|
|
750,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sale price of common shares | $ / shares |
|
|
$ 1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants outstanding | shares |
|
|
3,389,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrant per share | $ / shares |
|
|
$ 1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Embedded derivative initially measured at fair value |
|
|
|
|
|
|
|
|
|
|
|
|
6,800,000
|
|
|
|
|
|
| Interest expense incurred |
|
|
|
|
|
|
|
|
|
|
|
|
1,100,000
|
|
|
|
|
|
| Outstanding principal due |
|
|
|
|
|
|
|
|
|
|
|
|
49,900,000
|
|
|
|
|
|
| Notes converted |
|
|
|
|
|
|
|
|
|
|
|
|
$ 48,000,000
|
|
|
|
|
|
| LamVen Note | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Notes converted |
|
|
|
|
|
|
|
|
|
$ 1,900,000
|
|
|
|
|
|
|
|
|
| LamVen Note | Term Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
$ 4,600,000
|
|
|
|
|
1,500,000
|
|
$ 8,500,000
|
$ 1,000,000
|
$ 4,500,000
|
| Debt Instrument, Maturity Date |
|
|
|
|
|
|
|
|
Dec. 31, 2023
|
|
|
|
|
|
|
|
|
|
| Debt instrument, extended maturity date |
|
|
|
Aug. 20, 2024
|
May 15, 2024
|
Feb. 09, 2024
|
Jan. 15, 2024
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate of term note |
|
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
| Interest rate, stated percentage |
|
|
|
|
|
|
|
|
|
|
|
|
8.25%
|
|
|
|
|
|
| LamVen Note | Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
$ 25,000,000
|
$ 15,000,000
|
$ 10,000,000
|
$ 5,000,000
|
|
|
|
$ 43,100,000
|
|
|
|
|
|
|
| Debt instrument remaining amount received |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 38,200,000
|
|
|
|
| Debt Instrument, Maturity Date |
|
|
|
|
|
|
|
Dec. 31, 2023
|
|
|
|
|
|
|
|
|
|
|
| Debt instrument, extended maturity date |
|
|
|
|
May 15, 2024
|
Feb. 09, 2024
|
Jan. 15, 2024
|
|
|
|
|
|
|
|
|
|
|
|
| Interest rate of term note |
|
|
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
| Additional amount received under note agreement |
|
|
|
|
|
|
|
|
|
|
|
$ 4,900,000
|
|
|
|
|
|
|
| LamVen Note | Common Shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt conversion, common stock issued | shares |
|
|
|
|
|
|
|
|
|
|
|
|
14,025,167
|
|
|
|
|
|
| LamVen Note | Common Shares | Subsequent Event |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Debt conversion, common stock issued | shares |
|
|
|
|
|
|
|
|
|
967,018
|
|
|
|
|
|
|
|
|
| Park Lane |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common stock issued | shares |
2,025,000
|
|
|
|
|
|
|
|
|
|
1,200,000
|
|
|
|
|
|
|
|
| Stock issued during period shares new issues per aircraft | shares |
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
|
|
|
|
| Settlement expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,400,000
|
|
|
|
|
|
| Number of aircrafts | Aircrafts |
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
| Monthly lease payment per aircraft | $ / Aircrafts |
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
| Lease agreement, extend |
|
|
|
|
|
|
|
|
|
|
|
|
The lease for the four planes was extended on a month to month basis as of January 31, 2025. In October 2025, the parties entered into a settlement agreement with respect to return conditions under the leases. As consideration, the Company issued 1,200,000 shares (300,000 shares per aircraft) of its common stock to Park Lane and subsequently terminated the respective aircraft leases thereto. As a result of this issuance, the Company recorded the $5.4 million fair value of the shares issued as a settlement expense for the year ended December 31, 2025, which was included as part of other income (expense), net within the Company’s Consolidated Statement of Operations.
|
|
|
|
|
|
| Proxima Centauri, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Advisory services expenses |
|
$ 20,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proxima Centauri, LLC | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant issued to purchase common stock | shares |
|
142,857
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| BAJ Flight Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of aircraft leased | Aircrafts |
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
| Percentage of change in ownership |
|
|
|
|
|
|
|
|
|
|
|
|
100.00%
|
|
|
|
|
|
| JA Flight Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of aircraft leased | Aircrafts |
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
| JA Flight Services | Bruce A. Jacobs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
50.00%
|
|
|
|
|
|
| JA Flight Services And BAJ Flight Services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined lease and engine reserve expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 300,000
|
$ 1,300,000
|
|
|
|
|
| Schuman Aviation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Combined lease and engine reserve expense |
|
|
|
|
|
|
|
|
|
|
|
|
1,700,000
|
|
|
|
|
|
| Accounts payable |
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
| Term of contract |
|
|
|
|
|
|
|
|
|
|
|
|
60 months
|
|
|
|
|
|
| Non servicing agreement term |
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
| New Convertible Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party Transaction [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Principal amount |
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,900,000
|
|
|
|
|
|