v3.25.4
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Dec. 31, 2025
EMPLOYEE BENEFIT PLANS  
Schedule of Amounts Recognized in Balance Sheet

Amounts recognized in the consolidated statement of condition related to the Company’s plans are as follows as of dates indicated (dollars in thousands):

  ​ ​ ​

December 31,

2025

2024

Other assets

 

  ​

  ​

Pension asset

$

25,289

$

18,498

Other liabilities

 

  ​

 

  ​

Accumulated post-retirement benefit obligation

$

1,062

$

1,177

Accumulated other comprehensive income, net of taxes

 

  ​

 

  ​

Pension plan

$

(12,163)

$

(7,446)

Post-retirement benefit plan

 

(515)

 

(457)

$

(12,678)

$

(7,903)

Schedule of Defined Benefit Plans Disclosures

The following table sets forth information on the Company’s defined benefit pension plan as of the dates indicated (dollars in thousands):

  ​ ​ ​

December 31,

2025

  ​ ​ ​

2024

Change in projected benefit obligation:

Projected benefit obligation at beginning of year

$

40,870

$

39,363

Service cost

 

1,203

 

589

Interest cost

 

2,282

 

1,139

Actuarial (gain) loss

 

(1,231)

 

654

Benefits paid

 

(2,289)

 

(875)

Projected benefit obligation at end of year

 

40,835

 

40,870

Change in fair value of plan assets:

 

  ​

 

  ​

Fair value of plan assets at beginning of year

59,368

57,630

Actual return on plan assets

 

9,045

 

2,638

Benefits paid and actual expenses

 

(2,289)

 

(900)

Fair value of plan assets at end of year

 

66,124

 

59,368

Funded status of plan at end of year

$

25,289

$

18,498

Defined Benefit Plan, Assumptions

  ​ ​ ​

December 31,

2025

  ​ ​ ​

2024

  ​ ​ ​

Weighted average assumptions – benefit obligations

Discount rate

 

5.42

%  

5.67

%  

Annual rate of compensation increase

 

4.00

%  

4.00

%  

December 31,

June 30,

2025

  ​ ​ ​

2024

  ​ ​ ​

2024

Weighted average assumptions – net periodic benefit cost

 

 

 

  ​

Discount rate

 

5.67

%  

5.51

%  

5.23

%  

Annual rate of compensation increase

 

4.00

%  

4.00

%  

3.00

%  

Expected long-term rate of return on plan assets

 

6.00

%  

6.00

%  

5.75

%  

Summary of pension plan asset allocation, target allocation, and expected long-term rate of return by asset category

The Company’s pension plan asset allocation at the dates indicated, target allocation for 2025, and expected long-term rate of return by asset category are as follows:

 

 

 

Percentage of

Weighted-

Target

Plan Assets at

Average Expected

 

Allocation

 

December 31,

Long-Term Rate

Asset Category

  ​ ​ ​

2025

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

of Return

Equity securities

 

65.0

%  

63.1

%  

62.3

%  

5.00 – 9.00

%

Fixed income securities

 

35.0

%  

36.9

%  

37.7

%  

1.00 – 4.00

%

Total

 

100.0

100.0

  ​

Summary of fair values of the plan assets by asset category

The fair values of the pension plan assets at the dates indicated, by asset category, are as follows (dollars in thousands):

December 31, 2025

 

Fair Value Measurements

 

Quoted Prices in

 

Significant

 

Significant

 

Active Markets for

 

Observable

 

Unobservable

 

Carrying

 

Identical Assets

 

Inputs

Inputs

  ​ ​ ​

Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

Mutual funds

 

  ​

 

  ​

 

  ​

 

  ​

American Funds New World R6

$

3,363

$

3,363

$

$

Cohen & Steers Real Estate SECS I

 

1,938

 

1,938

 

 

Fidelity Capital & Income Fund

 

3,336

 

3,336

 

 

PIMCO Commodities Plus Strat Fd Inst

 

2,032

 

2,032

 

 

PIMCO Long Term Credit Bond Inst

 

9,676

 

9,676

 

 

PIMCO Low Duration Incm Fd I

 

2,676

 

2,676

 

 

Vanguard Developed Mkts Index Inst

 

8,944

 

8,944

 

 

Vanguard Growth Index Fund Instl

 

9,275

 

9,275

 

 

Vanguard Mid Cap Index Funds Admiral

 

4,568

 

4,568

 

 

Vanguard Small Cap I

 

3,968

 

3,968

 

 

Vanguard Value Index Instl Shares

 

9,437

 

9,437

 

 

Western Asset Core Bd Fd I

 

6,573

 

6,573

 

 

Cash

 

338

 

338

 

 

Total plan assets

$

66,124

$

66,124

$

$

December 31, 2024

 

Fair Value Measurements

 

Quoted Prices in

 

Significant

 

Significant

 

Active Markets for

 

Observable

 

Unobservable

 

Carrying

 

Identical Assets

 

Inputs

Inputs

  ​ ​ ​

Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

Mutual funds

 

  ​

 

  ​

 

  ​

 

  ​

American Funds New World R6

$

2,932

$

2,932

$

$

Cohen & Steers Real Estate SECS I

 

1,732

 

1,732

 

 

Fidelity Capital & Income Fund

 

2,995

 

2,995

 

 

PIMCO Commodities Plus Strat Fd Inst

 

1,845

 

1,845

 

 

PIMCO Long Term Credit Bond Inst

 

8,731

 

8,731

 

 

PIMCO Low Duration Incm Fd I

 

2,419

 

2,419

 

 

Vanguard Developed Mkts Index Inst

 

7,614

 

7,614

 

 

Vanguard Growth Index Fund Instl

 

8,315

 

8,315

 

 

Vanguard Mid Cap Index Funds Admiral

 

4,053

 

4,053

 

 

Vanguard Small Cap I

 

3,448

 

3,448

 

 

Vanguard Value Index Instl Shares

 

8,216

 

8,216

 

 

Western Asset Core Bd Fd I

 

5,952

 

5,952

 

 

Cash

 

1,116

 

1,116

 

 

Total plan assets

$

59,368

$

59,368

$

$

Defined Benefit Plan, Plan with Accumulated Benefit Obligation in Excess of Plan Assets

The following table sets forth the plan’s funded status and amounts recognized in the Company’s consolidated financial statements at the dates indicated (dollars in thousands):

  ​ ​ ​

December 31,

2025

  ​ ​ ​

2024

  ​ ​ ​

Change in accumulated post-retirement benefit obligation:

Accumulated benefit obligation at beginning of year

$

1,177

$

1,354

Service cost

 

16

 

8

Interest cost

 

64

 

32

Actuarial gain

 

(154)

 

(191)

Benefits paid

 

(41)

 

(26)

Accumulated benefit obligation at end of year

 

1,062

 

1,177

Change in plan assets:

 

  ​

 

  ​

Fair value of plan assets at beginning of year

 

 

Employer contributions

 

41

 

26

Benefits paid

 

(41)

 

(26)

Fair value of plan assets at end of year

 

 

Unfunded status at end of year

$

(1,062)

$

(1,177)

Schedule of Amounts Recognized in Other Comprehensive Income (Loss)

Amounts recognized in accumulated other comprehensive loss, before tax effect, at the dates indicated, consist of (dollars in thousands):

  ​ ​ ​

December 31,

2025

  ​ ​ ​

2024

  ​ ​ ​

Net actuarial gain

$

(697)

$

(618)

Schedule of shares held by the ESOP

Shares held by the ESOP include the following:

As of December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

Allocated

256,381

219,921

Committed to be allocated

50,916

50,916

Unallocated

661,913

712,829

 Total shares

969,210

983,666

Pension plan  
EMPLOYEE BENEFIT PLANS  
Summary of net periodic cost included in the Company's consolidated statements of income

Net periodic pension (income) cost included the following components (dollars in thousands):

For the

For the

For the

Year Ended

Six Months Ended

Fiscal Year Ended

December 31, 

December 31,

June 30,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2024

Service cost

$

1,203

$

589

$

647

$

1,235

Interest cost

 

2,282

 

1,139

 

920

 

2,033

Expected return on plan assets

 

(3,417)

 

(1,668)

 

(1,313)

 

(2,862)

Amortization of net actuarial gain

(472)

(141)

Net periodic pension (income) cost

$

(404)

$

(81)

$

254

$

406

summary of projected benefit payments under the plan over the next ten years

The benefit payments expected to be paid over the next ten years are as follows (dollars in thousands):

Year ending December 31, 

  ​ ​ ​

2026

$

2,980

2027

 

2,718

2028

 

2,887

2029

 

3,316

2030

 

3,186

Years 2031 – 2035

 

16,841

Post-retirement benefit plan  
EMPLOYEE BENEFIT PLANS  
Summary of net periodic cost included in the Company's consolidated statements of income

Net periodic post-retirement benefit cost included the following components (dollars in thousands):

For the

For the

For the

Year Ended

Six Months Ended

Fiscal Year Ended

December 31, 

December 31, 

June 30,

  ​ ​ ​

2025

  ​ ​ ​

2024

  ​ ​ ​

2023

  ​ ​ ​

2024

Service cost

$

16

$

8

$

12

$

19

Interest cost

 

64

 

32

 

38

 

72

Amortization of net actuarial gain

(76)

(34)

(20)

(30)

Net periodic post-retirement benefit cost

$

4

$

6

$

30

$

61

summary of projected benefit payments under the plan over the next ten years

The projected benefit payments under the plan over the next ten years are as follows (dollars in thousands):

Year ending December 31, 

  ​ ​ ​

2026

$

69

2027

 

62

2028

 

57

2029

 

60

2030

 

65

Years 2031 – 2035

 

391

Schedule of shares held by the ESOP

Shares held by the ESOP include the following:

As of December 31,

  ​ ​ ​

2025

  ​ ​ ​

2024

Allocated

256,381

219,921

Committed to be allocated

50,916

50,916

Unallocated

661,913

712,829

 Total shares

969,210

983,666