v3.25.4
FAIR VALUE
12 Months Ended
Dec. 31, 2025
FAIR VALUE  
FAIR VALUE

15.     FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The fair values of securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs) or matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs).

The fair value of interest rate swaps are based on valuation models using observable market data as of the measurement date (Level 2). The fair value of derivatives are classified as a component of other assets and other liabilities on the consolidated statements of condition.

The fair value of individually evaluated loans are valued at the lower of cost or fair value. Individually evaluated loans carried at fair value have been partially charged-off or receive a specific allocation of the allowance for credit losses on loans. For collateral dependent loans, fair value is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value.

Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments result in a Level 3 classification of the inputs for determining fair value.

Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below (dollars in thousands):

Fair Value Measurements at

December 31, 2025 Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

  ​ ​ ​

Fair Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

Assets:

 

  ​

 

  ​

 

  ​

Available for sale securities:

 

  ​

 

  ​

 

  ​

U.S. Treasury

$

54,752

$

54,752

$

$

Mortgage-backed securities:

U.S. Government agency securities

36,704

36,704

Government-sponsored enterprises

39,783

39,783

Collateralized mortgage obligations:

U.S. Government agency securities

21,383

21,383

Government-sponsored enterprises

48,290

48,290

Municipal obligations

 

19,519

 

 

19,519

 

Total available for sale securities

 

220,431

 

54,752

 

165,679

 

Derivative assets (1)

 

7,919

 

 

7,919

 

Total

$

228,350

$

54,752

$

173,598

$

Liabilities:

 

  ​

 

  ​

 

  ​

 

  ​

Derivative liabilities (1)

$

7,919

$

$

7,919

$

Total

$

7,919

$

$

7,919

$

Fair Value Measurements at

December 31, 2024 Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

  ​ ​ ​

Fair Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

Assets:

 

  ​

 

  ​

 

  ​

Available for sale securities:

 

  ​

 

  ​

 

  ​

U.S. Treasury

$

216,706

$

216,706

$

$

Mortgage-backed securities:

U.S. Government agency securities

19,328

19,328

Government-sponsored enterprises

16,889

16,889

Collateralized mortgage obligations:

U.S. Government agency securities

17,548

17,548

Government-sponsored enterprises

33,241

33,241

Municipal obligations

 

17,825

 

 

17,825

 

Total available for sale securities

 

321,537

 

216,706

 

104,831

 

Derivative assets (1)

 

13,735

 

 

13,735

 

Total

$

335,272

$

216,706

$

118,566

$

Liabilities:

 

  ​

 

  ​

 

  ​

 

  ​

Derivative liabilities (1)

$

13,735

$

$

13,735

$

Total

$

13,735

$

$

13,735

$

(1)Additional information regarding the impact of offsetting cash collateral can be found in Note 6 – Derivatives.

Assets and Liabilities Measured on a Non-Recurring Basis

Assets and liabilities measured at fair value on a non-recurring basis are summarized below (dollars in thousands):

Fair Value Measurements Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

Identical Assets

Inputs

Inputs

  ​ ​ ​

Fair Value

  ​ ​ ​

(Level 1)

  ​ ​ ​

(Level 2)

  ​ ​ ​

(Level 3)

December 31, 2025

 

  ​

 

  ​

 

  ​

Individually evaluated loans:

 

  ​

 

  ​

 

  ​

Commercial loans

$

721

$

$

$

721

Loans individually evaluated for credit losses where the amortized cost was adjusted to fair value had a carrying amount of $844,000 with a valuation allowance of $123,000 resulting in an estimated fair value of $721,000 as of December 31, 2025. There were no loans individually evaluated for credit losses where the amortized cost was adjusted to fair value as of December 31, 2024.

The Company had no other real estate owned at December 31, 2025 and 2024. There were no write-downs for the calendar year ended December 31, 2025, the six months ended December 31, 2024 and 2023 and the fiscal year ended June 30, 2024.

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands):

Significant

Significant Unobservable

Valuation

Unobservable

Input Range

  ​ ​ ​

Fair Value

  ​ ​ ​

Technique

  ​ ​ ​

Inputs

  ​ ​ ​

(Weighted Average)

December 31, 2025

 

  ​

 

  ​

 

  ​

Individually evaluated loans:

 

  ​

 

  ​

 

  ​

Commercial loans

$

721

Appraisal of collateral (1)

Liquidation expense (2)

11.0%

(1)Fair value is generally determined through independent appraisals of the underlying collateral that generally include various level 3 inputs which are not identifiable.
(2)Estimated selling costs.

The fair value of individually evaluated loans is based on the fair value of the collateral. Individually evaluated loans were determined to be collateral dependent and categorized as Level 3 due to ongoing real estate market conditions resulting in inactive market data, which in turn required the use of unobservable inputs and assumptions in fair value measurements. There were no changes in valuation techniques used during the year ended December 31, 2025.

The carrying and estimated fair values of financial assets and liabilities as of the dates indicated were as follows (dollars in thousands):

December 31, 2025

Fair Value Measurements Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

  ​ ​ ​

Carrying

  ​ ​ ​

Estimated

  ​ ​ ​

Identical Assets

Inputs

Inputs

Amount

Fair Value

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

  ​

 

 

 

  ​

 

  ​

  ​

Cash and cash equivalents

$

133,675

$

133,675

$

133,675

$

$

Securities available for sale

 

220,431

220,431

54,752

 

165,679

Securities held to maturity

 

41,521

 

40,175

40,175

FHLBNY and FRBNY stock

 

6,090

 

6,090

6,090

Net loans receivable

 

1,646,255

 

1,622,637

1,622,637

Accrued interest receivable

 

8,889

 

8,889

8,889

Derivative assets (1)

 

7,919

7,919

7,919

Financial liabilities

 

 

Deposits

 

 

Savings, money market, and demand accounts

$

1,469,717

$

1,469,717

$

$

1,469,717

$

Time deposits

 

269,461

268,924

268,924

Mortgagors’ escrow deposits

 

9,129

 

9,129

9,129

FHLB advances

50,000

49,995

49,995

Derivative liabilities (1)

 

7,919

7,919

7,919

December 31, 2024

Fair Value Measurements Using

Significant

Quoted Prices in

Other

Significant

Active Markets for

Observable

Unobservable

  ​ ​ ​

Carrying

  ​ ​ ​

Estimated

  ​ ​ ​

Identical Assets

Inputs

Inputs

Amount

Fair Value

(Level 1)

(Level 2)

(Level 3)

Financial assets

 

  ​

 

 

 

  ​

 

  ​

  ​

Cash and cash equivalents

$

96,521

$

96,521

$

96,521

$

$

Securities available for sale

 

321,537

321,537

216,706

 

104,831

Securities held to maturity

 

25,400

 

22,457

22,457

FHLBNY and FRBNY stock

 

5,283

 

5,283

5,283

Net loans receivable

 

1,434,575

 

1,373,719

1,373,719

Accrued interest receivable

 

7,937

 

7,937

7,937

Derivative assets (1)

 

13,735

13,735

13,735

Financial liabilities

 

  ​

 

Deposits

 

 

Savings, money market, and demand accounts

$

1,411,385

$

1,411,385

$

$

1,411,385

$

Time deposits

 

174,798

173,881

173,881

Mortgagors’ escrow deposits

 

8,097

 

8,097

8,097

FHLB advances

40,000

39,995

39,995

Derivative liabilities (1)

 

13,735

13,735

13,735

(1)Additional information regarding the impact of offsetting cash collateral can be found in Note 6 – Derivatives.

Short-Term Financial Instruments

The fair value of certain financial instruments are estimated to approximate their carrying amounts because the remaining term to maturity or period to repricing of the financial instrument is less than ninety days. Such financial instruments include cash and cash equivalents, accrued interest receivable and payable and mortgagor’s escrow deposits.

Securities

Fair values of securities available for sale and securities held to maturity securities are determined as outlined earlier in this footnote.

FHLBNY and FRBNY Stock

The fair value of FHLBNY and FRBNY stock approximates its carrying value due to transferability restrictions.

Loans

Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type, including residential real estate, commercial real estate, and consumer loans and whether the interest rates are fixed and/or variable.

The estimated fair values of performing loans is calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the respective loan portfolio.

Estimated fair values for nonperforming loans are based on estimated cash flows discounted using a rate commensurate with the credit risk involved. Assumptions regarding credit risk, cash flows, and discount rates are judgmentally determined using available market information and specific borrower information.

Derivatives

Fair values of derivative assets and liabilities are determined as outlined earlier in this footnote.

Deposits

The estimated fair value of deposits with no stated maturity, such as savings, money market and demand deposits, is regarded to be the amount payable on demand. The estimated fair value of time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using market rates for time deposits with similar maturities. The fair value estimates for deposits do not include the benefit that results from the low-cost funding provided by the deposits as compared to the cost of borrowing funds in the market.

Borrowings

The estimated fair value of FHLBNY advances, if any, is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for borrowings with similar remaining maturities.

The fair values of commitments to extend credit, unused lines of credit, and standby letters of credit are not considered material.