Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Provision for Income Taxes |
The following table summarizes income tax expense for the years ended December 31, 2025, 2024 and 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Current income tax expense: | | | | | | | Federal | $ | 4,008 | | | $ | 503 | | | $ | 27 | | | State | 1,118 | | | 248 | | | 480 | | | Total current income tax expense | 5,126 | | | 751 | | | 507 | | | Deferred income tax expense: | | | | | | | Federal | 4,612 | | | 3,118 | | | 1,058 | | | State | 147 | | | 346 | | | 766 | | | Total deferred income tax expense | 4,759 | | | 3,464 | | | 1,824 | | | Total income tax expense | $ | 9,885 | | | $ | 4,215 | | | $ | 2,331 | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
The following table summarizes the differences between the effective income tax rate and the federal statutory income tax rate of 21% for the years ended December 31, 2025, 2024 and 2023 (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Amount | Percentage | | Amount | Percentage | | Amount | Percentage | | U.S. federal statutory tax rate | $ | 32,788 | | 21.0 | % | | $ | 18,491 | | 21.0 | % | | $ | 8,780 | | 21.0 | % | State and local income tax, net of federal income tax effect (1) | 1,094 | | 0.7 | | | 590 | | 0.6 | | | 1,239 | | 3.0 | | | Foreign tax effects | — | | — | | | — | | — | | | — | | — | | | Effect of changes in tax laws or rates enacted in the current period | — | | — | | | — | | — | | | — | | — | | | Effect of cross-border tax laws | — | | — | | | — | | — | | | — | | — | | | Tax credits | (241) | | (0.1) | | | (104) | | (0.1) | | | (72) | | (0.2) | | | Changes in valuation allowances | — | | — | | | — | | — | | | — | | — | | | Nontaxable or nondeductible items | | | | | | | | | | Issuance of warrants | 2,383 | | 1.5 | | | 1,731 | | 2.0 | | | 1,045 | | 2.5 | | | Others | (278) | | (0.2) | | | (279) | | (0.3) | | | 122 | | 0.3 | | | Changes in unrecognized tax benefits | 60 | | — | | | 26 | | — | | | 18 | | — | | | Effect of flow-through entity | (25,919) | | (16.6) | | | (16,149) | | (18.3) | | | (8,831) | | (21.1) | | | Other adjustments | (2) | | — | | | (91) | | (0.1) | | | 30 | | 0.1 | | | Effective tax rate | $ | 9,885 | | 6.3 | % | | $ | 4,215 | | 4.8 | % | | $ | 2,331 | | 5.6 | % | | | | | | | | | | (1) For the year ended December 31, 2025, state income taxes in California, Florida, Illinois, Michigan, Minnesota, New Jersey, and Texas made up greater than 50% of the tax effect in this category. For the year ended December 31, 2024, state income taxes in Florida, Texas, and Virginia made up greater than 50% of the tax effect in this category. For the year ended December 31, 2023, state income taxes in California, Florida, Michigan, Tennessee, Texas, and Virginia made up greater than 50% of the tax effect in this category. |
|
| Schedule of Income Tax Paid |
The following table summarizes the income taxes paid for the years ended December 31, 2025, 2024, and 2023 (in thousands):
| | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Federal | $ | 5,389 | | | $ | 41 | | | $ | 54 | | | State | | | | | | | Texas | * | | 232 | | | * | | North Carolina | * | | 110 | | | * | | Oregon | * | | * | | 14 | | | Other states | 704 | | | 92 | | | 5 | | | Total income taxes paid | $ | 6,093 | | | $ | 475 | | | $ | 73 | | * The amount of income taxes paid during the year did not meet the 5% disaggregation threshold. |
|
| Schedule of Deferred Taxes |
The components of deferred tax asset as of December 31, 2025 and 2024 were as follows (in thousands): | | | | | | | | | | | | | 2025 | | 2024 | | Investment in partnership | $ | 21,727 | | | $ | 14,076 | | | Tax receivable agreement liability | 9,549 | | 6,216 | | | Accrued legal expense | 540 | | — | | | Intangibles | 447 | | 479 | | | Stock compensation | 192 | | 107 | | | Net operating loss | — | | 366 | | | Other | 192 | | 96 | | | Deferred tax asset | $ | 32,647 | | | $ | 21,340 | |
|
| Schedule of Unrecognized Tax Benefits Roll Forward |
The following table summarizes the change in unrecognized tax benefits as of December 31, 2025 and 2024 (in thousands):
| | | | | | | | | | | | | | | | | | 2025 | | 2024 | | | Unrecognized tax benefits at beginning of the year | | $ | 103 | | | $ | 38 | | | | Additions based on tax positions related to the current year | | 76 | | | 27 | | | | Additions for tax positions of prior years | | 49 | | | 38 | | | | Reductions for tax positions of prior years | | — | | | — | | | | Settlements with taxing authorities | | — | | | — | | | | Other, net | | — | | | — | | | | Net change in unrecognized tax benefits | | 125 | | | 65 | | | | Unrecognized tax benefits at end of the year | | $ | 228 | | | $ | 103 | | |
|