v3.25.4
Shareholders' Deficit
12 Months Ended
Jan. 03, 2026
Share-Based Payment Arrangement [Abstract]  
Shareholders’ Deficit Shareholders’ DeficitStock-Based Compensation Expense
Total stock-based compensation expense was as follows (in thousands):
 
2025
2024
2023
Stock awards(1)
$4,641
$8,157
$11,053
Stock options
1,641
3,287
3,802
Total stock-based compensation expense(1)
$6,282
$11,444
$14,855
(1)Changes in annual stock-based compensation expense includes the cumulative impact of the change in the expected achievements of certain
performance targets.
Stock Options
A summary of the Company’s stock option activity was as follows (in thousands, except per share amounts and years):
 
Stock
Options
Weighted-
Average
Exercise
Price per
Share
Weighted-
Average
Remaining
Contractual
Term (years)
Aggregate
Intrinsic
Value(1)
Outstanding at December 28, 2024
942
$40.85
5.6
$
Granted
Exercised
Canceled/Forfeited
(182)
33.86
Outstanding at January 3, 2026
760
$42.47
2.7
$
Exercisable at January 3, 2026
739
$42.85
2.6
$
Vested and expected to vest at January 3, 2026
755
$42.51
2.7
$
(1)Aggregate intrinsic value includes only those options where the current share price is equal to or greater than the share price on the date of grant.
Other information pertaining to options was as follows (in thousands, except per share amounts):
 
2025
2024
2023
Weighted-average grant date fair value of stock options granted
$
$
$16.41
Total intrinsic value (at exercise) of stock options exercised
$
$
$298
There were no grants or exercises of stock options for the fiscal year ended January 3, 2026 or December 28, 2024.
At January 3, 2026, there was $0.3 million of total stock option compensation expense related to non-vested stock options
not yet recognized, which is expected to be recognized over a weighted-average period of 0.5 years.
The assumptions used to calculate the fair value of options granted using the Black-Scholes-Merton option-pricing model
were as follows. There were no grants of new stock option awards for the fiscal year ended January 3, 2026 or
December 28, 2024.
Valuation Assumptions
2025
2024
2023
Expected dividend yield
%
%
0.0%
Expected volatility
%
%
64%
Risk-free interest rate
%
%
3.8%
Expected term (years)
5.7
Stock Awards
Stock award activity was as follows (in thousands, except per share amounts):
Time-
Based
Stock
Awards
Weighted-
Average
Grant Date
Fair Value
Performance-
Based
Stock Awards
Weighted-
Average
Grant Date
Fair Value
Outstanding at December 28, 2024
813
$18.60
777
$31.74
Granted
1,233
7.36
751
6.36
Vested
(423)
20.28
Canceled/Forfeited
(500)
10.72
(422)
35.30
Outstanding at January 3, 2026
1,123
$9.12
1,106
$13.19
At January 3, 2026, there was $6.8 million of unrecognized compensation expense related to non-vested time-based
stock awards, which is expected to be recognized over a weighted-average period of 1.8 years, and $3.7 million of
unrecognized compensation expense related to non-vested performance-based stock awards, which is expected to be
recognized over a weighted-average period of 2.1 years.
Repurchases of Common Stock
Repurchases of the Company’s common stock were as follows (in thousands):
 
2025
2024
2023
Amount repurchased under Board-approved share repurchase
program
$
$
$
Amount repurchased in connection with the vesting of employee
restricted stock grants
1,213
768
3,747
Total amount repurchased (based on trade dates)
$1,213
$768
$3,747
As of January 3, 2026, the remaining authorization under the Board-approved $600 million share repurchase program
was $348 million.
Net Loss per Common Share
The components of basic and diluted net loss per share were as follows (in thousands, except per share amounts):
 
2025
2024
2023
Net loss
$(131,958)
$(20,334)
$(15,287)
Reconciliation of weighted-average shares outstanding:
Basic weighted-average shares outstanding
22,883
22,606
22,429
Dilutive effect of stock-based awards
Diluted weighted-average shares outstanding
22,883
22,606
22,429
Net loss per share – basic and diluted
$(5.77)
$(0.90)
$(0.68)
Additional potential dilutive stock-based awards totaling 1.5 million, 1.2 million and 1.3 million for 2025, 2024 and 2023,
respectively, have been excluded from the diluted net loss per share calculations because these stock-based awards were
anti-dilutive. For 2025, 2024 and 2023, otherwise dilutive stock-based awards of 0.3 million, 0.1 million, and 0.1 million,
respectively, have been excluded from the calculation of diluted weighted-average shares outstanding, as their inclusion
would have had an anti-dilutive effect on net loss per diluted share.