v3.25.4
Debt (Tables)
12 Months Ended
Dec. 31, 2025
Financial Instruments [Abstract]  
Schedule of Debt
Debt
$ million
Dec 31, 2025Dec 31, 2024
Debt (excluding
lease liabilities)
Lease
liabilities [A]
TotalDebt (excluding
lease liabilities)
Lease
liabilities [A]
Total
Current debt:
4,5174,6119,1286,9204,71011,630
Short-term debt506506642642
Long-term debt due within 1 year4,0114,6118,6226,2784,71010,988
Non-current debt42,19324,32266,51541,45623,99265,448
Total46,71028,93375,64348,37628,70277,078
[A]Further analysis of lease liabilities is provided in Note 22.
Schedule of Net Debt
Net debt
$ million
(Asset)/liability
Current
debt
Non-current
debt
Derivative
financial
instruments
Cash and cash
equivalents
(see Note 18)
Net debt
At January 1, 202511,63065,448841(39,110)38,809
Cash flow(11,799)2,6511,2569,7601,868
Lease additions [A]8403,1333,973
Other movements8,067(6,783)(50)1,234
Currency translation differences and foreign exchange (gains)/losses
3902,066(1,787)(866)(197)
At December 31, 20259,12866,515260(30,216)45,687
At January 1, 20249,93171,610775(38,774)43,542
Cash flow(9,653)35(594)(1,097)(11,309)
Lease additions [A]7635,0835,846
Other movements 10,909(10,040)(319)550
Currency translation differences and foreign exchange losses/(gains)
(320)(1,240)979761180
At December 31, 202411,63065,448841(39,110)38,809
[A]Further analysis of lease liabilities is provided in Note 22.
Schedule of Borrowing Facilities and Amounts Undrawn
$ million
FacilityAmount undrawn
Dec 31, 2025Dec 31, 2024Dec 31, 2025Dec 31, 2024
CP programmes20,00020,00020,00020,000
EMTN programmeunlimitedN/AN/AN/A
US shelf registrationunlimitedunlimitedN/AN/A
Committed credit facilities8,0008,0008,0008,000
Schedule of Difference in Contractual Cash Flows for Debt Excluding Lease Liabilities with the Carrying Amount
$ million
Contractual payments
Less than
1 year
Between
1 and 2
years
Between
2 and 3 years
Between
3 and 4
years
Between
4 and 5
years
5 years
and later
TotalDifference
from carrying
amount
Carrying
amount
Bonds3,9222,6385,6782,4383,77126,63545,082(336)44,746
EMTN
1,1722,6384,1789386716,48516,082(220)15,862
US shelf
2,7501,5001,5003,10020,15029,000(116)28,884
Bank and other borrowings5961675302302631781,9641,964
Total (excluding interest)4,5182,8056,2082,6684,03426,81347,046(336)46,710
Interest1,4121,3411,3241,1861,10311,58917,955
2024
$ million
Contractual payments
Less than
1 year
Between
1 and 2
years
Between
2 and 3 years
Between
3 and 4
years
Between
4 and 5
years
5 years
and later
TotalDifference
from carrying
amount
Carrying
amount
Bonds6,0363,7922,3445,2072,33327,36947,081(395)46,686
EMTN
3,2861,0422,3443,7078336,46917,681(260)17,421
US shelf
2,7502,7501,5001,50020,90029,400(135)29,265
Bank and other borrowings88516969289322461,6901,690
Total (excluding interest)6,9213,9612,4135,4962,36527,61548,771(395)48,376
Interest1,4371,2651,1841,1621,05512,21418,317