| Summary of carrying value of assets by segment |
Goodwill, other intangible assets, property, plant and equipment, and joint ventures and associates The carrying value of goodwill, other intangible assets, property plant and equipment, and joint ventures and associates by segment as at December 31 was as follows: | | | | | | | | | | | | | | | | | | | 2025 | | | | | | | | | | | $ billion | | Goodwill | Other intangible assets | Property, plant and equipment | Joint ventures and associates | Total | | Integrated Gas | 5.2 | 3.7 | 61.0 | 7.1 | 77.0 | | Upstream | 4.7 | 0.2 | 60.2 | 12.0 | 77.1 | | Chemicals and Products | 0.3 | 1.0 | 33.6 | 4.3 | 39.2 | | Marketing | 4.4 | 4.9 | 21.3 | 3.1 | 33.7 | | Renewables and Energy Solutions | 1.1 | 1.1 | 7.0 | 1.2 | 10.4 | | Corporate | — | 0.1 | 2.0 | 0.1 | 2.2 | | Total | 15.7 | 11.0 | 185.1 | 27.8 | 239.6 |
4. Climate change and energy transition continued
| | | | | | | | | | | | | | | | | | | 2024 | | | | | | | | | | | $ billion | | Goodwill | Other intangible assets | Property, plant and equipment | Joint ventures and associates | Total | | Integrated Gas | 4.9 | 2.6 | 60.0 | 6.4 | 73.9 | | Upstream | 5.3 | 0.1 | 63.4 | 8.0 | 76.8 | Chemicals and Products | 0.3 | 1.0 | 32.6 | 4.0 | 37.9 | Marketing | 4.3 | 4.6 | 21.4 | 3.9 | 34.2 | | Renewables and Energy Solutions | 1.2 | 1.2 | 5.7 | 1.0 | 9.1 | | Corporate | — | — | 2.1 | 0.1 | 2.2 | | Total | 16.0 | 9.5 | 185.2 | 23.4 | 234.1 |
Cash capital expenditure Cash capital expenditure is a measure used by the Chief Executive Officer for the purposes of making decisions about allocating resources and assessing performance. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ million | | Integrated Gas | Upstream | Marketing | Chemicals and Products | Renewables and Energy Solutions | Corporate | Total [A] | | Capital expenditure | 3,952 | 8,849 | 1,841 | 2,716 | 1,477 | 112 | 18,947 | | Investments in joint ventures and associates | 737 | 467 | 18 | 345 | 314 | 5 | 1,886 | | Investments in equity securities | — | — | 3 | 2 | 75 | 2 | 82 | | Cash capital expenditure | 4,689 | 9,316 | 1,862 | 3,063 | 1,866 | 119 | 20,915 | |
[A]See Consolidated Statement of Cash Flows. 7. Segment information continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ million | | Integrated Gas | Upstream | Marketing | Chemicals and Products | Renewables and Energy Solutions | Corporate | Total [A] | Capital expenditure | 4,095 | 7,739 | 2,357 | 2,943 | 2,338 | 129 | 19,601 | Investments in joint ventures and associates | 672 | 150 | 88 | 347 | 138 | 9 | 1,404 | Investments in equity securities | — | 1 | — | — | 73 | 6 | 80 | Cash capital expenditure | 4,767 | 7,890 | 2,445 | 3,290 | 2,549 | 144 | 21,085 |
[A]See Consolidated Statement of Cash Flows. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ million | | Integrated Gas | Upstream | Marketing | Chemicals and Products | Renewables and Energy Solutions | Corporate | Total [A] | Capital expenditure | 3,491 | 8,249 | 5,741 | 2,928 | 2,314 | 270 | 22,993 | Investments in joint ventures and associates | 705 | 94 | 49 | 84 | 261 | 9 | 1,202 | Investments in equity securities | — | — | — | 2 | 106 | 89 | 197 | Cash capital expenditure | 4,196 | 8,343 | 5,790 | 3,014 | 2,681 | 368 | 24,392 |
[A]See Consolidated Statement of Cash Flows.
|
| Sensitivity analysis climate change and energy transition |
| | | | Sensitivity +10% to the mid-price outlook |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ billion | | Carrying value | | Sensitivity | | Dec 31, 2025 | | Dec 31, 2024 | | 2025 | 2024 | | Integrated Gas | 77 | | 74 | | 2 | 4 | 2 | 4 | | Upstream | 77 | [A] | 77 | | — | 1 | — | 1 | | Total | 154 | | 151 | | 2 | 5 | 2 | 5 |
| | | | Sensitivity averaged from three 1.5-2°C external climate change scenarios |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ billion | | Carrying value | | Sensitivity | | Dec 31, 2025 | | Dec 31, 2024 | | 2025 | 2024 | | Integrated Gas | 77 | | 74 | | (13) | (17) | (11) | (15) | | Upstream | 77 | [A] | 77 | | (3) | (5) | (1) | (3) | | Total | 154 | | 151 | | (16) | (22) | (12) | (18) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ billion | | Carrying value | | Sensitivity | | Dec 31, 2025 | | Dec 31, 2024 | | 2025 | 2024 | | Integrated Gas | 77 | | 74 | | (15) | (19) | (21) | (27) | | Upstream | 77 | [A] | 77 | | (5) | (7) | (5) | (7) | | Total | 154 | | 151 | | (20) | (26) | (26) | (34) |
| | | | Sensitivity -10% to the mid-price outlook |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ billion | | Carrying value | | Sensitivity | | Dec 31, 2025 | | Dec 31, 2024 | | 2025 | 2024 | | Integrated Gas | 77 | | 74 | | (7) | (9) | (4) | (6) | | Upstream | 77 | [A] | 77 | | — | (1) | (1) | (3) | | Total | 154 | | 151 | | (7) | (10) | (5) | (9) |
| | | Sensitivity Hybrid Shell Plan + IEA NZE50
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ billion | | Carrying value | | Sensitivity | | Dec 31, 2025 | | Dec 31, 2024 | | 2025 | 2024 | | Integrated Gas | 77 | | 74 | | (9) | (13) | (7) | (10) | | Upstream | 77 | [A] | 77 | | (1) | (3) | — | (1) | | Total | 154 | | 151 | | (10) | (16) | (7) | (11) |
[A]Includes the carrying value of Shell's interest in the Adura JV. The carrying amount of Shell's interest in the Adura JV of $5 billion was initially recognised at fair value (see Note 14), reflecting market participant assumptions opposed to Shell's own commodity price outlook. This includes a long-term Brent price of $70/b (RT25). The value of Adura is therefore less sensitive to price forecasts incorporated into Shell's Operating Plan, and sensitivities using alternative price scenarios have therefore not been applied. However, application of a 10% lower commodity price could lead, ceteris paribus, to a recoverable amount that would be up to $1 billion lower than the carrying amount at December 31, 2025. | | | | Sensitivity IEA NZE 2050 carbon price scenario |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ billion | | Carrying value | | | Sensitivity | | Dec 31, 2025 | Dec 31, 2024 | | | 2025 | 2024 | | Integrated Gas | 77 | 74 | | | (2) | (3) | (1) | (2) | Upstream | 77 | 77 | | | — | (1) | — | (1) | Chemicals and Products | 39 | 38 | | | (2) | (3) | (1) | (2) | | Total | 193 | 189 | | | (4) | (7) | (2) | (5) |
|