v3.25.4
Climate change and energy transition (Tables)
12 Months Ended
Dec. 31, 2025
Climate Change and Energy Transition [Abstract]  
Summary of carrying value of assets by segment
Goodwill, other intangible assets, property, plant and equipment, and joint ventures and associates
The carrying value of goodwill, other intangible assets, property plant and equipment, and joint ventures and associates by segment as at December 31 was as follows:
2025
$ billion
GoodwillOther intangible assetsProperty, plant and equipmentJoint ventures and associatesTotal
Integrated Gas5.23.761.07.177.0
Upstream4.70.260.212.077.1
Chemicals and Products0.31.033.64.339.2
Marketing4.44.921.33.133.7
Renewables and Energy Solutions1.11.17.01.210.4
Corporate0.12.00.12.2
Total15.711.0185.127.8239.6
4. Climate change and energy transition continued

2024
$ billion
GoodwillOther intangible assetsProperty, plant and equipmentJoint ventures and associatesTotal
Integrated Gas4.92.660.06.473.9
Upstream5.30.163.48.076.8
Chemicals and Products
0.31.032.64.037.9
Marketing
4.34.621.43.934.2
Renewables and Energy Solutions1.21.25.71.09.1
Corporate2.10.12.2
Total16.09.5185.223.4234.1
Cash capital expenditure
Cash capital expenditure is a measure used by the Chief Executive Officer for the purposes of making decisions about allocating resources and assessing performance.
2025
$ million
Integrated GasUpstreamMarketingChemicals and ProductsRenewables and Energy SolutionsCorporate
Total [A]
Capital expenditure
3,9528,8491,8412,7161,47711218,947
Investments in joint ventures and associates
7374671834531451,886
Investments in equity securities
3275282
Cash capital expenditure
4,6899,3161,8623,0631,86611920,915
[A]See Consolidated Statement of Cash Flows.
7. Segment information continued

2024
$ million
Integrated GasUpstream
Marketing
Chemicals and Products
Renewables and Energy SolutionsCorporate
Total [A]
Capital expenditure
4,0957,7392,3572,9432,33812919,601
Investments in joint ventures and associates
6721508834713891,404
Investments in equity securities
173680
Cash capital expenditure
4,7677,8902,4453,2902,54914421,085
[A]See Consolidated Statement of Cash Flows.
2023
$ million
Integrated GasUpstream
Marketing
Chemicals and Products
Renewables and Energy SolutionsCorporate
Total [A]
Capital expenditure
3,4918,2495,7412,9282,31427022,993
Investments in joint ventures and associates
70594498426191,202
Investments in equity securities
210689197
Cash capital expenditure
4,1968,3435,7903,0142,68136824,392
[A]See Consolidated Statement of Cash Flows.
Summary of PPE
Carrying amount of Integrated Gas and Upstream assets
$ billion
20162017201820192020202120222023
2024
2025
Integrated Gas95949193797575727477
Upstream1361281231191069188847777
Total at December 31231222214212185166163156151154
Carrying amount of production assets
$ billion
20162017201820192020202120222023
2024
2025
At December 311691541491411251121111059695
Right of use assets9766666
Total at December 31169154149150132118117111102101
Carrying amount of exploration and evaluation assets
$ billion
20162017201820192020202120222023
2024
2025
At December 3119191815976544
Carrying amount of Chemicals and Production assets
$ billion
201620172018201920202021202220232024
2025
Chemicals15161822252728252424
Refineries10141414866667
Other17699991088
Total at December 3126373845424243413839
Carrying amount of Marketing assets
$ billion
20172018201920202021202220232024
2025
At December 31171622242730373434
Carrying amount of Renewables and Energy Solutions assets
$ billion
20172018201920202021
2022
2023
2024
2025
At December 3111335910910
Climate change and energy transition summary of mid-price
RT25 $/b
202620302035204020452050
IEA Current Policies82869097103108
IEA Stated Policies818181838078
Shell mid-price597070707070
Average prices from three 1.5-2°C external climate change scenarios675641383533
IEA NZE50725534312926
Sensitivity analysis climate change and energy transition

Sensitivity +10% to the mid-price outlook
$ billion
Carrying valueSensitivity
Dec 31, 2025Dec 31, 202420252024
Integrated Gas77742424
Upstream77
[A]
7711
Total1541512525
Sensitivity averaged from three 1.5-2°C external climate change scenarios
$ billion
Carrying valueSensitivity
Dec 31, 2025Dec 31, 202420252024
Integrated Gas7774(13)(17)(11)(15)
Upstream77
[A]
77(3)(5)(1)(3)
Total154151(16)(22)(12)(18)
Sensitivity IEA NZE50
$ billion
Carrying valueSensitivity
Dec 31, 2025Dec 31, 202420252024
Integrated Gas7774(15)(19)(21)(27)
Upstream77
[A]
77(5)(7)(5)(7)
Total154151(20)(26)(26)(34)

Sensitivity -10% to the mid-price outlook
$ billion
Carrying valueSensitivity
Dec 31, 2025Dec 31, 202420252024
Integrated Gas7774(7)(9)(4)(6)
Upstream77
[A]
77(1)(1)(3)
Total154151(7)(10)(5)(9)
Sensitivity Hybrid Shell Plan + IEA NZE50

$ billion
Carrying valueSensitivity
Dec 31, 2025Dec 31, 202420252024
Integrated Gas7774(9)(13)(7)(10)
Upstream77
[A]
77(1)(3)(1)
Total154151(10)(16)(7)(11)
[A]Includes the carrying value of Shell's interest in the Adura JV. The carrying amount of Shell's interest in the Adura JV of $5 billion was initially recognised at fair value (see Note 14), reflecting market participant assumptions opposed to Shell's own commodity price outlook. This includes a long-term Brent price of $70/b (RT25). The value of Adura is therefore less sensitive to price forecasts incorporated into Shell's Operating Plan, and sensitivities using alternative price scenarios have therefore not been applied. However, application of a 10% lower commodity price could lead, ceteris paribus, to a recoverable amount that would be up to $1 billion lower than the carrying amount at December 31, 2025.
Sensitivity IEA NZE 2050 carbon price scenario
$ billion
Carrying value
Sensitivity
Dec 31, 2025Dec 31, 202420252024
Integrated Gas7774(2)(3)(1)(2)
Upstream
7777(1)(1)
Chemicals and Products
3938(2)(3)(1)(2)
Total193189(4)(7)(2)(5)
Summary of information about carbon prices
For the key regions and countries the following carbon prices per tonne (RT25) have been assumed in the Operating Plan:
Operating plan periodSubsequent period
Region
2026-2035
2036-2050
European Union [A]
$100-$140
$143-$185
Norway
$183-$226
$226-$230
United Kingdom
$78-$140
$143-$185
Canada (Federal)
$79-$116
$116-$125
United States of America (Federal)
$0-$35
$41-$125
Australia
$32-$75
$80-$150
All other countries
$0-$71
$15-$150
[A]Except for the Netherlands where the ranges are $110-$170 per tonne (2026-2035) and $171-$185 per tonne (2036-2050).
RT25 $/tonne

202620302035204020452050
IEA NZE5098136184209232255
Shell mid-price
100125140155170185