v3.25.4
Consolidated Statement of Changes in Equity - CHF (SFr)
Total
Share capital
Additional paid-in capital
Treasury share reserve
Cumulative losses
Equity at beginning of period at Dec. 31, 2022 SFr 235,166,000 SFr 3,604,000 SFr 360,323,000 SFr (981,000) SFr (127,780,000)
Net result (61,984,000)       (61,984,000)
Remeasurement of net pension liabilities [1] (1,975,000)       (1,975,000)
Exchange differences on translating foreign operations (16,000)       (16,000)
Total comprehensive result, attributable to shareholders (63,975,000)       (63,975,000)
Share-based compensation costs [1] 5,207,000   5,207,000    
Issuance of new shares under LTI plans [2] 31,000 31,000      
Equity at end of period at Dec. 31, 2023 176,429,000 3,635,000 365,530,000 (981,000) (191,755,000)
Net result (54,043,000)       (54,043,000)
Remeasurement of net pension liabilities [1] (485,000)       (485,000)
Exchange differences on translating foreign operations (10,000)       (10,000)
Total comprehensive result, attributable to shareholders (54,538,000)       (54,538,000)
Share-based compensation costs [1] 4,105,000   4,105,000    
Issuance of new shares, net of transaction costs [2] 15,601,000 364,000 15,237,000    
Issuance of new shares under LTI plans [2] 40,000 37,000 3,000    
Equity at end of period at Dec. 31, 2024 141,637,000 4,036,000 384,875,000 (981,000) (246,293,000)
Net result (61,651,000)       (61,651,000)
Remeasurement of net pension liabilities [1] (3,814,000)       (3,814,000)
Exchange differences on translating foreign operations 5,000       5,000
Total comprehensive result, attributable to shareholders (65,460,000)       (65,460,000)
Share-based compensation costs [1] 4,419,000   4,419,000    
Exercise of LTI plans 62,000   (115,000) 177,000  
Treasury shares withheld to cover social security and tax (325,000)     (325,000)  
Issuance of new shares under LTI plans [2] 1,000 1,000      
Equity at end of period at Dec. 31, 2025 SFr 80,334,000 SFr 4,037,464 SFr 389,179,000 SFr (1,129,000) SFr (311,753,000)
[1] See note 18
[2] See note 12