v3.25.4
Loans and Allowance for Credit Losses (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Summary of Amortized Cost of Loans Held for Investment

The following table presents the amortized cost of loans held for investment as of the dates stated.

 

 

 

December 31,

 

(Dollars in thousands)

 

2025

 

 

2024

 

Commercial and industrial

 

$

271,158

 

 

$

354,904

 

Real estate – construction, commercial

 

 

51,738

 

 

 

114,491

 

Real estate – construction, residential

 

 

31,772

 

 

 

51,807

 

Real estate – commercial

 

 

836,308

 

 

 

847,842

 

Real estate – residential

 

 

636,743

 

 

 

692,253

 

Real estate – farmland

 

 

4,580

 

 

 

5,520

 

Consumer

 

 

32,213

 

 

 

43,938

 

Gross loans held for investment

 

 

1,864,512

 

 

 

2,110,755

 

Deferred costs, net of loan fees

 

 

1,205

 

 

 

1,042

 

Total

 

$

1,865,717

 

 

$

2,111,797

 

Summary of Financing Receivable, Past Due

The following tables present the aging of the recorded investment of loans held for investment by loan category as of the dates stated.

 

 

 

December 31, 2025

 

(Dollars in thousands)

 

Current
Loans

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total
Loans

 

Commercial and industrial

 

$

261,132

 

 

$

1,099

 

 

$

780

 

 

$

1,508

 

 

$

6,639

 

 

$

271,158

 

Real estate – construction, commercial

 

 

51,397

 

 

 

62

 

 

 

43

 

 

 

 

 

 

236

 

 

 

51,738

 

Real estate – construction, residential

 

 

31,772

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31,772

 

Real estate – commercial

 

 

830,608

 

 

 

49

 

 

 

 

 

 

 

 

 

5,651

 

 

 

836,308

 

Real estate – residential

 

 

616,943

 

 

 

9,840

 

 

 

1,006

 

 

 

1,575

 

 

 

7,379

 

 

 

636,743

 

Real estate – farmland

 

 

4,580

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4,580

 

Consumer

 

 

30,122

 

 

 

1,026

 

 

 

290

 

 

 

75

 

 

 

700

 

 

 

32,213

 

Deferred costs, net of loan fees

 

 

1,205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,205

 

Total

 

$

1,827,759

 

 

$

12,076

 

 

$

2,119

 

 

$

3,158

 

 

$

20,605

 

 

$

1,865,717

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Current
Loans

 

 

30-59
Days
Past Due

 

 

60-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total
Loans

 

Commercial and industrial

 

$

339,893

 

 

$

1,335

 

 

$

1,232

 

 

$

2,259

 

 

$

10,185

 

 

$

354,904

 

Real estate – construction, commercial

 

 

114,238

 

 

 

 

 

 

33

 

 

 

 

 

 

220

 

 

 

114,491

 

Real estate – construction, residential

 

 

51,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,807

 

Real estate – commercial

 

 

842,982

 

 

 

625

 

 

 

 

 

 

 

 

 

4,235

 

 

 

847,842

 

Real estate – residential

 

 

680,406

 

 

 

3,874

 

 

 

476

 

 

 

 

 

 

7,497

 

 

 

692,253

 

Real estate – farmland

 

 

5,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,520

 

Consumer

 

 

41,295

 

 

 

1,296

 

 

 

300

 

 

 

227

 

 

 

820

 

 

 

43,938

 

Deferred costs, net of loan fees

 

 

1,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,042

 

Total

 

$

2,077,183

 

 

$

7,130

 

 

$

2,041

 

 

$

2,486

 

 

$

22,957

 

 

$

2,111,797

 

 

Summary of Investment of PCI loans

The following tables present the recorded investment of nonaccrual loans held for investment with and without an ACL by loan category as of the dates stated.

 

 

December 31, 2025

 

(Dollars in thousands)

 

Nonaccrual Loans with No ACL

 

 

Nonaccrual Loans with an ACL

 

 

Total Nonaccrual Loans

 

Commercial and industrial

 

$

 

 

$

6,639

 

 

$

6,639

 

Real estate – construction, commercial

 

 

 

 

 

236

 

 

 

236

 

Real estate – commercial

 

 

 

 

 

5,651

 

 

 

5,651

 

Real estate – residential

 

 

1,602

 

 

 

5,777

 

 

 

7,379

 

Consumer

 

 

 

 

 

700

 

 

 

700

 

Total

 

$

1,602

 

 

$

19,003

 

 

$

20,605

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Nonaccrual Loans with No ACL

 

 

Nonaccrual Loans with an ACL

 

 

Total Nonaccrual Loans

 

Commercial and industrial

 

$

778

 

 

$

9,407

 

 

$

10,185

 

Real estate – construction, commercial

 

 

 

 

 

220

 

 

 

220

 

Real estate – commercial

 

 

 

 

 

4,235

 

 

 

4,235

 

Real estate – residential

 

 

1,669

 

 

 

5,828

 

 

 

7,497

 

Consumer

 

 

 

 

 

820

 

 

 

820

 

Total

 

$

2,447

 

 

$

20,510

 

 

$

22,957

 

Summary of Accrued Interest Receivable by Loan Type Reversed from Income

The following table presents accrued interest receivable by loan type reversed from interest income associated with loans held for investment that were placed on nonaccrual status for the periods stated.

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2025

 

 

2024

 

Commercial and industrial

 

$

101

 

 

$

417

 

Real estate – construction, commercial

 

 

6

 

 

 

60

 

Real estate – commercial

 

 

29

 

 

 

176

 

Real estate – residential

 

 

127

 

 

 

93

 

Consumer

 

 

21

 

 

 

23

 

Total

 

$

284

 

 

$

769

 

Summary of Recorded Investment of Loans Held for Investment by Internal Loan Grade by Year of Orgination

The following table presents the recorded investment of loans held for investment by internal loan risk grade by year of origination as of December 31, 2025. There were no loans classified as loss (risk grade 9) as of the same date. Also presented are gross charge-offs by loan type and origination year for the year ended December 31, 2025.

 

 

Term Loans Recorded Investment Basis by Origination Year

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2025

 

 

 

2024

 

 

 

2023

 

 

 

2022

 

 

 

2021

 

 

 

Prior

 

 

 

Revolving Loans

 

 

Total

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

20,395

 

 

 

$

9,213

 

 

 

$

9,941

 

 

 

$

47,850

 

 

 

$

16,375

 

 

 

$

20,845

 

 

 

$

91,849

 

 

$

216,468

 

Risk Grades 5 - 6

 

 

762

 

 

 

 

408

 

 

 

 

1,257

 

 

 

 

20,110

 

 

 

 

2,817

 

 

 

 

3,944

 

 

 

 

2,465

 

 

 

31,763

 

Risk Grade 7

 

 

 

 

 

 

986

 

 

 

 

888

 

 

 

 

5,084

 

 

 

 

12,395

 

 

 

 

1,502

 

 

 

 

1,682

 

 

 

22,537

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390

 

 

 

 

 

 

 

390

 

Total

 

 

21,157

 

 

 

 

10,607

 

 

 

 

12,086

 

 

 

 

73,044

 

 

 

 

31,587

 

 

 

 

26,681

 

 

 

 

95,996

 

 

 

271,158

 

Current period gross charge-offs

 

 

 

 

 

 

346

 

 

 

 

369

 

 

 

 

730

 

 

 

 

32

 

 

 

 

199

 

 

 

 

7,709

 

 

 

9,385

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

22,147

 

 

 

 

5,186

 

 

 

 

2,099

 

 

 

 

4,001

 

 

 

 

3,139

 

 

 

 

3,417

 

 

 

 

62

 

 

 

40,051

 

Risk Grades 5 - 6

 

 

657

 

 

 

 

 

 

 

 

 

 

 

 

43

 

 

 

 

677

 

 

 

 

10,094

 

 

 

 

 

 

 

11,471

 

Risk Grade 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

 

 

211

 

 

 

 

 

 

 

216

 

Total

 

 

22,804

 

 

 

 

5,186

 

 

 

 

2,099

 

 

 

 

4,044

 

 

 

 

3,821

 

 

 

 

13,722

 

 

 

 

62

 

 

 

51,738

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

22,609

 

$

 

 

5,258

 

$

 

 

495

 

$

 

 

75

 

$

 

 

93

 

$

 

 

48

 

$

 

 

 

 

 

28,578

 

Risk Grades 5 - 6

 

 

338

 

$

 

 

 

$

 

 

 

$

 

 

2,544

 

$

 

 

 

$

 

 

 

$

 

 

 

 

 

2,882

 

Risk Grade 7

 

 

 

$

 

 

 

$

 

 

 

$

 

 

312

 

$

 

 

 

$

 

 

 

$

 

 

 

 

 

312

 

Total

 

 

22,947

 

 

 

 

5,258

 

 

 

 

495

 

 

 

 

2,931

 

 

 

 

93

 

 

 

 

48

 

 

 

 

 

 

 

31,772

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

75,900

 

 

 

 

4,500

 

 

 

 

29,768

 

 

 

 

209,573

 

 

 

 

101,178

 

 

 

 

190,435

 

 

 

 

17,057

 

 

 

628,411

 

Risk Grades 5 - 6

 

 

830

 

 

 

 

 

 

 

 

5,032

 

 

 

 

79,834

 

 

 

 

31,472

 

 

 

 

47,824

 

 

 

 

3,777

 

 

 

168,769

 

Risk Grade 7

 

 

 

 

 

 

1,555

 

 

 

 

 

 

 

 

29,380

 

 

 

 

2,519

 

 

 

 

5,674

 

 

 

 

 

 

 

39,128

 

Total

 

 

76,730

 

 

 

 

6,055

 

 

 

 

34,800

 

 

 

 

318,787

 

 

 

 

135,169

 

 

 

 

243,933

 

 

 

 

20,834

 

 

 

836,308

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

540

 

 

 

 

71

 

 

 

 

 

 

 

611

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

4,382

 

 

 

 

2,705

 

 

 

 

65,443

 

 

 

 

204,911

 

 

 

 

104,375

 

 

 

 

181,362

 

 

 

 

51,559

 

 

 

614,737

 

Risk Grades 5 - 6

 

 

838

 

 

 

 

831

 

 

 

 

266

 

 

 

 

928

 

 

 

 

1,380

 

 

 

 

4,914

 

 

 

 

398

 

 

 

9,555

 

Risk Grade 7

 

 

561

 

 

 

 

 

 

 

 

1,099

 

 

 

 

3,676

 

 

 

 

1,207

 

 

 

 

5,354

 

 

 

 

554

 

 

 

12,451

 

Total

 

 

5,781

 

 

 

 

3,536

 

 

 

 

66,808

 

 

 

 

209,515

 

 

 

 

106,962

 

 

 

 

191,630

 

 

 

 

52,511

 

 

 

636,743

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

64

 

 

 

 

20

 

 

 

 

 

 

 

 

43

 

 

 

 

107

 

 

 

234

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

 

 

 

 

142

 

 

 

 

 

 

 

 

987

 

 

 

 

1,186

 

 

 

 

1,821

 

 

 

 

166

 

 

 

4,302

 

Risk Grades 5 - 6

 

 

62

 

 

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

 

 

278

 

Total

 

 

62

 

 

 

 

142

 

 

 

 

123

 

 

 

 

987

 

 

 

 

1,279

 

 

 

 

1,821

 

 

 

 

166

 

 

 

4,580

 

Current period gross charge-offs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

4,620

 

 

 

 

4,343

 

 

 

 

10,430

 

 

 

 

4,960

 

 

 

 

620

 

 

 

 

411

 

 

 

 

5,293

 

 

 

30,677

 

Risk Grades 5 - 6

 

 

 

 

 

 

138

 

 

 

 

190

 

 

 

 

326

 

 

 

 

48

 

 

 

 

18

 

 

 

 

 

 

 

720

 

Risk Grade 7

 

 

 

 

 

 

117

 

 

 

 

241

 

 

 

 

310

 

 

 

 

110

 

 

 

 

38

 

 

 

 

 

 

 

816

 

Total

 

 

4,620

 

 

 

 

4,598

 

 

 

 

10,861

 

 

 

 

5,596

 

 

 

 

778

 

 

 

 

467

 

 

 

 

5,293

 

 

 

32,213

 

Current period gross charge-offs

 

 

220

 

 

 

 

90

 

 

 

 

267

 

 

 

 

163

 

 

 

 

73

 

 

 

 

16

 

 

 

 

1,081

 

 

 

1,910

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

150,053

 

 

 

$

31,347

 

 

 

$

118,176

 

 

 

$

472,357

 

 

 

$

226,966

 

 

 

$

398,339

 

 

 

$

165,986

 

 

$

1,563,224

 

Risk Grades 5 - 6

 

 

3,487

 

 

 

 

1,377

 

 

 

 

6,868

 

 

 

 

103,785

 

 

 

 

36,487

 

 

 

 

66,794

 

 

 

 

6,640

 

 

 

225,438

 

Risk Grade 7

 

 

561

 

 

 

 

2,658

 

 

 

 

2,228

 

 

 

 

38,762

 

 

 

 

16,236

 

 

 

 

12,779

 

 

 

 

2,236

 

 

 

75,460

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

390

 

 

 

 

 

 

 

390

 

Total

 

$

154,101

 

 

 

$

35,382

 

 

 

$

127,272

 

 

 

$

614,904

 

 

 

$

279,689

 

 

 

$

478,302

 

 

 

$

174,862

 

 

$

1,864,512

 

Total current period gross charge-offs

 

$

220

 

 

 

$

436

 

 

 

$

700

 

 

 

$

913

 

 

 

$

645

 

 

 

$

329

 

 

 

$

8,897

 

 

$

12,140

 

 

The following table presents the recorded investment of loans held for investment by internal loan risk grade by year of origination as of December 31, 2024. There were no loans classified as loss (risk grade 9) as of the same date.

 

 

Term Loans Recorded Investment Basis by Origination Year

 

 

 

 

 

 

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

 

Revolving Loans

 

 

Total

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

13,883

 

 

$

13,559

 

 

$

64,530

 

 

$

14,600

 

 

$

17,405

 

 

$

15,760

 

 

$

98,867

 

 

$

238,604

 

Risk Grades 5 - 6

 

 

672

 

 

 

24,430

 

 

 

37,503

 

 

 

10,201

 

 

 

5,183

 

 

 

979

 

 

 

15,092

 

 

 

94,060

 

Risk Grade 7

 

 

944

 

 

 

2,248

 

 

 

5,173

 

 

 

10,462

 

 

 

562

 

 

 

1,247

 

 

 

1,521

 

 

 

22,157

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

82

 

 

 

 

 

 

1

 

 

 

 

 

 

83

 

Total

 

 

15,499

 

 

 

40,237

 

 

 

107,206

 

 

 

35,345

 

 

 

23,150

 

 

 

17,987

 

 

 

115,480

 

 

 

354,904

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

6,219

 

 

 

6,277

 

 

 

65,560

 

 

 

7,776

 

 

 

5,405

 

 

 

4,792

 

 

 

399

 

 

 

96,428

 

Risk Grades 5 - 6

 

 

 

 

 

1,090

 

 

 

 

 

 

7,567

 

 

 

4,770

 

 

 

4,235

 

 

 

 

 

 

17,662

 

Risk Grade 7

 

 

 

 

 

116

 

 

 

 

 

 

24

 

 

 

 

 

 

261

 

 

 

 

 

 

401

 

Total

 

 

6,219

 

 

 

7,483

 

 

 

65,560

 

 

 

15,367

 

 

 

10,175

 

 

 

9,288

 

 

 

399

 

 

 

114,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – construction, residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

19,574

 

 

 

8,861

 

 

 

7,837

 

 

 

13,971

 

 

 

 

 

 

57

 

 

 

990

 

 

 

51,290

 

Risk Grades 5 - 6

 

 

193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

193

 

Risk Grade 7

 

 

 

 

 

169

 

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

324

 

Total

 

 

19,767

 

 

 

9,030

 

 

 

7,992

 

 

 

13,971

 

 

 

 

 

 

57

 

 

 

990

 

 

 

51,807

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

4,747

 

 

 

34,698

 

 

 

245,563

 

 

 

118,435

 

 

 

142,211

 

 

 

133,856

 

 

 

21,323

 

 

 

700,833

 

Risk Grades 5 - 6

 

 

535

 

 

 

5,092

 

 

 

64,677

 

 

 

7,002

 

 

 

14,604

 

 

 

23,104

 

 

 

4,184

 

 

 

119,198

 

Risk Grade 7

 

 

1,565

 

 

 

 

 

 

9,970

 

 

 

10,380

 

 

 

2,945

 

 

 

1,355

 

 

 

25

 

 

 

26,240

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

1,379

 

 

 

 

 

 

192

 

 

 

 

 

 

1,571

 

Total

 

 

6,847

 

 

 

39,790

 

 

 

320,210

 

 

 

137,196

 

 

 

159,760

 

 

 

158,507

 

 

 

25,532

 

 

 

847,842

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

2,815

 

 

 

66,780

 

 

 

225,159

 

 

 

114,682

 

 

 

64,548

 

 

 

143,002

 

 

 

53,498

 

 

 

670,484

 

Risk Grades 5 - 6

 

 

853

 

 

 

 

 

 

2,303

 

 

 

1,295

 

 

 

318

 

 

 

2,378

 

 

 

95

 

 

 

7,242

 

Risk Grade 7

 

 

 

 

 

736

 

 

 

2,153

 

 

 

2,113

 

 

 

1,454

 

 

 

5,822

 

 

 

2,249

 

 

 

14,527

 

Total

 

 

3,668

 

 

 

67,516

 

 

 

229,615

 

 

 

118,090

 

 

 

66,320

 

 

 

151,202

 

 

 

55,842

 

 

 

692,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – farmland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

147

 

 

 

 

 

 

997

 

 

 

1,239

 

 

 

 

 

 

2,753

 

 

 

149

 

 

 

5,285

 

Risk Grades 5 - 6

 

 

 

 

 

135

 

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

235

 

Total

 

 

147

 

 

 

135

 

 

 

997

 

 

 

1,339

 

 

 

 

 

 

2,753

 

 

 

149

 

 

 

5,520

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

 

5,944

 

 

 

17,211

 

 

 

8,716

 

 

 

1,650

 

 

 

1,034

 

 

 

486

 

 

 

7,283

 

 

 

42,324

 

Risk Grades 5 - 6

 

 

74

 

 

 

133

 

 

 

225

 

 

 

99

 

 

 

32

 

 

 

3

 

 

 

 

 

 

566

 

Risk Grade 7

 

 

87

 

 

 

330

 

 

 

332

 

 

 

184

 

 

 

63

 

 

 

24

 

 

 

28

 

 

 

1,048

 

Total

 

 

6,105

 

 

 

17,674

 

 

 

9,273

 

 

 

1,933

 

 

 

1,129

 

 

 

513

 

 

 

7,311

 

 

 

43,938

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk Grades 1 - 4

 

$

53,329

 

 

$

147,386

 

 

$

618,362

 

 

$

272,353

 

 

$

230,603

 

 

$

300,706

 

 

$

182,509

 

 

$

1,805,248

 

Risk Grades 5 - 6

 

 

2,327

 

 

 

30,880

 

 

 

104,708

 

 

 

26,264

 

 

 

24,907

 

 

 

30,699

 

 

 

19,371

 

 

 

239,156

 

Risk Grade 7

 

 

2,596

 

 

 

3,599

 

 

 

17,783

 

 

 

23,163

 

 

 

5,024

 

 

 

8,709

 

 

 

3,823

 

 

 

64,697

 

Risk Grade 8

 

 

 

 

 

 

 

 

 

 

 

1,461

 

 

 

 

 

 

193

 

 

 

 

 

 

1,654

 

Total

 

$

58,252

 

 

$

181,865

 

 

$

740,853

 

 

$

323,241

 

 

$

260,534

 

 

$

340,307

 

 

$

205,703

 

 

$

2,110,755

 

Summary of Change in the ACL by Loan Segment

The following table presents an analysis of the change in the ACL by loan segment for the periods stated.

 

 

For the year ended December 31, 2025

 

(Dollars in thousands)

 

Commercial and industrial

 

 

Real estate – construction, commercial

 

 

Real estate – construction, residential

 

 

Real estate – commercial

 

 

Real estate – residential

 

 

Real estate – farmland

 

 

Consumer

 

 

Total

 

ACL, beginning of period

 

$

5,767

 

 

$

2,057

 

 

$

540

 

 

$

5,963

 

 

$

7,933

 

 

$

18

 

 

$

745

 

 

$

23,023

 

(Recovery of) provision for credit losses - loans

 

 

(1,683

)

 

 

(1,379

)

 

 

(276

)

 

 

(699

)

 

 

(396

)

 

 

(4

)

 

 

537

 

 

 

(3,900

)

Charge-offs

 

 

(9,385

)

 

 

 

 

 

 

 

 

(611

)

 

 

(234

)

 

 

 

 

 

(1,910

)

 

 

(12,140

)

Recoveries

 

 

9,638

 

 

 

 

 

 

 

 

 

1,306

 

 

 

352

 

 

 

 

 

 

1,165

 

 

 

12,461

 

Net recoveries (charge-offs)

 

 

253

 

 

 

 

 

 

 

 

 

695

 

 

 

118

 

 

 

 

 

 

(745

)

 

 

321

 

ACL, end of period

 

$

4,337

 

 

$

678

 

 

$

264

 

 

$

5,959

 

 

$

7,655

 

 

$

14

 

 

$

537

 

 

$

19,444

 

 

 

 

 

For the year ended December 31, 2024

 

(Dollars in thousands)

 

Commercial and industrial

 

 

Real estate – construction, commercial

 

 

Real estate – construction, residential

 

 

Real estate – commercial

 

 

Real estate – residential

 

 

Real estate – farmland

 

 

Consumer

 

 

Total

 

ACL, beginning of period

 

$

13,787

 

 

$

4,024

 

 

$

1,094

 

 

$

9,929

 

 

$

6,286

 

 

$

15

 

 

$

758

 

 

$

35,893

 

(Recovery of) provision for credit losses - loans

 

 

(613

)

 

 

(1,982

)

 

 

(515

)

 

 

(2,798

)

 

 

1,734

 

 

 

3

 

 

 

1,271

 

 

 

(2,900

)

Charge-offs

 

 

(24,005

)

 

 

 

 

 

(39

)

 

 

(1,238

)

 

 

(216

)

 

 

 

 

 

(2,939

)

 

 

(28,437

)

Recoveries

 

 

16,598

 

 

 

15

 

 

 

 

 

 

70

 

 

 

129

 

 

 

 

 

 

1,655

 

 

 

18,467

 

Net (charge-offs) recoveries

 

 

(7,407

)

 

 

15

 

 

 

(39

)

 

 

(1,168

)

 

 

(87

)

 

 

 

 

 

(1,284

)

 

 

(9,970

)

ACL, end of period

 

$

5,767

 

 

$

2,057

 

 

$

540

 

 

$

5,963

 

 

$

7,933

 

 

$

18

 

 

$

745

 

 

$

23,023

 

Summary of Amortized Cost of Collateral-Dependent Loans, Individually Evaluated for Credit Losses

The following table presents the amortized cost of collateral-dependent loans that were individually evaluated for credit losses as of the dates stated.

(Dollars in thousands)

 

December 31, 2025

 

 

December 31, 2024

 

Commercial and industrial

 

$

21,134

 

 

$

42,723

 

Real estate – construction, commercial

 

 

 

 

 

116

 

Real estate – commercial

 

 

50,525

 

 

 

26,994

 

Real estate – residential

 

 

5,567

 

 

 

9,586

 

Total collateral-dependent loans

 

$

77,226

 

 

$

79,419

 

Summary of financial effects of TLMs

The following tables present additional information including the financial effects of TLMs as of the dates and for the periods stated.

 

 

As of and for the year ended December 31, 2025

 

(Dollars in thousands)

 

Weighted Average Term Extension (Months)

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Payment Deferral

 

 

Weighted Average Interest Forgiven

 

Commercial and industrial

 

 

20

 

 

 

 

 

$

 

 

$

 

Real estate – commercial

 

 

13

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

15

 

 

 

 

 

 

 

 

 

45

 

 

 

 

As of and for the year ended December 31, 2024

 

(Dollars in thousands)

 

Weighted Average Term Extension (Months)

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Payment Deferral

 

 

Weighted Average Interest Forgiven

 

Commercial and industrial

 

 

56

 

 

 

11.28

%

 

$

44

 

 

$

 

Real estate – commercial

 

 

84

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

84

 

 

 

 

 

 

162

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

1

 

 

 

 

 

Summary of Aging Analysis of Amortized Cost of Loans Designated as TLMs

The following tables present an aging analysis of the amortized cost of loans designated as TLMs as of the dates stated.

 

 

December 31, 2025

 

(Dollars in thousands)

 

Current
Loans

 

 

30-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial and industrial

 

$

2,270

 

 

$

 

 

$

 

 

$

2,310

 

 

$

4,580

 

Real estate – commercial

 

 

501

 

 

 

 

 

 

 

 

 

 

 

 

501

 

Real estate – residential

 

 

236

 

 

 

 

 

 

 

 

 

627

 

 

 

863

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

6

 

 

 

6

 

Total modified loans

 

$

3,007

 

 

$

 

 

$

 

 

$

2,943

 

 

$

5,950

 

 

 

 

December 31, 2024

 

(Dollars in thousands)

 

Current
Loans

 

 

30-89
Days
Past Due

 

 

Greater than
90 Days Past
Due &
Accruing

 

 

Nonaccrual

 

 

Total

 

Commercial and industrial

 

$

554

 

 

$

 

 

$

 

 

$

2,562

 

 

$

3,116

 

Real estate – construction, residential

 

 

155

 

 

 

 

 

 

 

 

 

 

 

 

155

 

Real estate – commercial

 

 

37

 

 

 

 

 

 

 

 

 

300

 

 

 

337

 

Real estate – residential

 

 

194

 

 

 

 

 

 

 

 

 

500

 

 

 

694

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

10

 

 

 

10

 

Total modified loans

 

$

940

 

 

$

 

 

$

 

 

$

3,372

 

 

$

4,312

 

Summary of Amortized Cost of Loans Designated as TLMs

The following table presents the amortized cost of loans designated as TLMs, categorized by loan type and type of concession granted as of the dates and for the periods stated.

 

 

As of and for the years ended December 31,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

Combined - term extension and payment deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

 

 

 

1

 

 

$

82

 

 

 

0.02

%

Total combined - term extension and payment deferral

 

 

 

 

$

 

 

 

 

 

 

1

 

 

$

82

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Combined - term extension, payment deferral, interest rate reduction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

 

 

 

2

 

 

$

407

 

 

 

0.11

%

Total combined - term extension, payment deferral, interest rate reduction

 

 

 

 

$

 

 

 

 

 

 

2

 

 

$

407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest forgiven

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

1

 

 

$

136

 

 

 

0.02

%

 

 

 

 

$

 

 

 

 

Total interest forgiven

 

 

1

 

 

$

136

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Term extension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1

 

 

$

1,774

 

 

 

0.65

%

 

 

2

 

 

$

521

 

 

 

0.15

%

Real estate – commercial

 

 

3

 

 

 

468

 

 

 

0.06

%

 

 

1

 

 

 

37

 

 

 

 

Real estate – residential

 

 

1

 

 

 

50

 

 

 

 

 

 

1

 

 

 

71

 

 

 

0.01

%

Total term extension

 

 

5

 

 

$

2,292

 

 

 

 

 

 

4

 

 

$

629

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

 

 

 

1

 

 

$

156

 

 

 

0.04

%

Real estate – residential

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

500

 

 

 

0.07

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

10

 

 

 

0.02

%

Total payment deferral

 

 

 

 

$

 

 

 

 

 

 

2

 

 

$

666

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

6

 

 

$

2,428

 

 

 

 

 

 

9

 

 

$

1,784

 

 

 

 

The following table presents the amortized cost of loans designated as TLMs that were modified in the preceding twelve months and had a payment default as of the dates and during the periods stated.

 

 

 

As of and for the years ended December 31,

 

 

 

2025

 

 

2024

 

(Dollars in thousands)

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

 

Number of Loans

 

 

Amortized Cost

 

 

% of Amortized Cost to Gross Loans by Category

 

Combined - term extension and payment deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

 

 

 

1

 

 

$

330

 

 

 

0.09

%

Real estate – residential

 

 

 

 

 

 

 

 

 

 

 

2

 

 

 

71

 

 

 

0.01

%

Total combined - term extension and payment deferral

 

 

 

 

$

 

 

 

 

 

 

3

 

 

$

401

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest forgiveness

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

1

 

 

$

136

 

 

 

0.02

%

 

 

 

 

$

 

 

 

 

Total interest forgiveness

 

 

1

 

 

$

136

 

 

 

 

 

 

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment deferral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

$

 

 

 

 

 

 

2

 

 

$

347

 

 

 

0.10

%

Total payment deferral

 

 

 

 

$

 

 

 

 

 

 

2

 

 

$

347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

1

 

 

$

136

 

 

 

 

 

 

5

 

 

$

748