v3.25.4
Parent Company Only Financial Statements
12 Months Ended
Dec. 31, 2025
Statement of Financial Position [Abstract]  
Parent Company Only Financial Statements

Note 17. Parent Company Only Financial Statements

The following tables present the condensed financial statements of Blue Ridge Bankshares, Inc. (parent company only) as of the dates and for the periods presented.

 

PARENT COMPANY ONLY CONDENSED BALANCE SHEETS

 

 

 

As of December 31,

 

(Dollars in thousands)

 

2025

 

 

2024

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

22,664

 

 

$

40,241

 

Investment in subsidiaries

 

 

302,477

 

 

 

308,055

 

Other equity investments

 

 

4,676

 

 

 

4,588

 

Other investments

 

 

11,663

 

 

 

10,359

 

Income tax receivable

 

 

1,031

 

 

 

5,226

 

Other assets

 

 

4,459

 

 

 

730

 

Total assets

 

$

346,970

 

 

$

369,199

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Accrued expenses

 

$

749

 

 

$

866

 

Accrued interest payable

 

 

256

 

 

 

93

 

Deferred tax liability

 

 

980

 

 

 

663

 

Subordinated notes, net

 

 

14,716

 

 

 

39,789

 

Dividends payable (1)

 

 

6,578

 

 

 

 

Total liabilities

 

 

23,279

 

 

 

41,411

 

Stockholders’ equity

 

 

323,691

 

 

 

327,788

 

Total liabilities and stockholders’ equity

 

$

346,970

 

 

$

369,199

 

 

 

 

 

 

 

 

(1) Amounts due upon the exercise of warrants to purchase common stock and upon the vesting of PSAs.

 

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF INCOME

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2025

 

 

2024

 

INCOME (LOSS)

 

 

 

 

 

 

Fair value adjustments of other equity investments

 

$

(112

)

 

$

(8,152

)

Loss on sale of other investments

 

 

 

 

 

(197

)

Other

 

 

 

 

 

89

 

Total loss

 

 

(112

)

 

 

(8,260

)

EXPENSES

 

 

 

 

 

 

Interest on subordinated notes

 

 

2,014

 

 

 

2,414

 

Legal and regulatory filings

 

 

544

 

 

 

1,087

 

Other

 

 

356

 

 

 

368

 

Total expenses

 

 

2,914

 

 

 

3,869

 

Loss before income taxes and equity in undistributed earnings of subsidiary

 

 

(3,026

)

 

 

(12,129

)

Income tax benefit

 

 

(656

)

 

 

(2,686

)

Equity in undistributed income (loss) of subsidiaries

 

 

13,079

 

 

 

(5,942

)

Net income (loss)

 

$

10,709

 

 

$

(15,385

)

 

PARENT COMPANY ONLY CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

For the years ended December 31,

 

(Dollars in thousands)

 

2025

 

 

2024

 

Cash Flows From Operating Activities

 

 

 

 

 

 

Net income (loss)

 

$

10,709

 

 

$

(15,385

)

Equity in undistributed (income) loss of subsidiaries

 

 

(13,079

)

 

 

5,942

 

Deferred income tax benefit (expense)

 

 

317

 

 

 

(297

)

Amortization of subordinated note issuance costs

 

 

15

 

 

 

35

 

Loss on sale of other investments

 

 

 

 

 

197

 

Fair value adjustments of other equity investments

 

 

112

 

 

 

8,152

 

(Increase) decrease in other assets

 

 

(665

)

 

 

1,364

 

Increase (decrease) in accrued expenses

 

 

3,661

 

 

 

(8,352

)

Net cash provided by (used in) operating activities

 

 

1,070

 

 

 

(8,344

)

Cash Flows From Investing Activities

 

 

 

 

 

 

Proceeds from sale of other equity investments and other investments

 

 

 

 

 

89

 

Net change in other investments

 

 

(1,304

)

 

 

(1,939

)

Capital contribution to Bank subsidiary

 

 

 

 

 

(110,000

)

Dividends received from Bank subsidiary

 

 

30,000

 

 

 

 

Net cash provided by (used in) investing activities

 

 

28,696

 

 

 

(111,850

)

Cash Flows From Financing Activities

 

 

 

 

 

 

Proceeds from Private Placements, net of issuance costs

 

 

 

 

 

152,140

 

Warrants exercised

 

 

9,758

 

 

 

1,270

 

Subordinated note repayments

 

 

(25,000

)

 

 

 

Common stock dividends paid

 

 

(22,595

)

 

 

 

Repurchases of common stock and warrants to purchase common stock

 

 

(9,506

)

 

 

 

Net cash (used in) provided by financing activities

 

 

(47,343

)

 

 

153,410

 

Net (decrease) increase in cash and due from banks

 

 

(17,577

)

 

 

33,216

 

Cash and due from banks at beginning of period

 

 

40,241

 

 

 

7,025

 

Cash and due from banks at end of period

 

$

22,664

 

 

$

40,241

 

 

 

 

 

 

 

 

Supplemental Schedule of Cash Flow Information

 

 

 

 

 

 

Cash paid for:

 

 

 

 

 

 

   Interest

 

$

1,851

 

 

$

2,689

 

   Income taxes

 

$

6,575

 

 

$

 

Non-cash financing activities:

 

 

 

 

 

 

   Restricted stock awards, net of forfeitures

 

$

2,739

 

 

$

1,180