v3.25.4
Income Taxes - Schedule of Effective Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
1 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Jul. 29, 2024
Dec. 31, 2024
Jul. 29, 2024
Dec. 31, 2025
Dec. 31, 2023
Amount          
U.S. Federal Statutory Tax Rate   $ (23,249)   $ (20,616)  
State and local income taxes, net of federal income tax effect   (260)   495  
Withholding tax   0 $ 0   $ 0
Foreign tax rate differential   842      
Permanent differences   0      
Other adjustments   (697)   1,077  
Effect of cross-border tax laws       59  
Nontaxable or nondeductible items          
Meals and entertainment   673   2,153  
Transaction costs   2,730   1,331  
Other       (422)  
Tax credits          
R&D tax credits       (2,213)  
Changes in unrecognized tax benefits       (121)  
Goodwill   0      
Stock compensation   14,705      
Bonus   0      
State rate deferred benefit   0      
Foreign deferred rate change   0      
Changes in valuation allowances   0      
Total   $ (5,256)   $ (11,056)  
Percentage          
U.S. Federal Statutory Tax Rate   21.00%   21.00%  
State and local income taxes, net of federal income tax effect   0.00%   (0.50%)  
Withholding tax   0.00% 0.00%   0.00%
Foreign tax rate differential   (1.00%)      
Permanent differences   0.00%      
Other adjustments   1.00%   (1.10%)  
Effect of cross-border tax laws       (0.06%)  
Nontaxable or nondeductible items          
Meals and entertainment   (1.00%)   (2.19%)  
Transaction costs   (2.00%)   (1.36%)  
Other       0.43%  
Tax credits          
R&D tax credits       2.25%  
Changes in unrecognized tax benefits       0.12%  
Goodwill   0.00%      
Stock compensation   (13.00%)      
Bonus   0.00%      
State rate deferred benefit   0.00%      
Foreign deferred rate change   0.00%      
Changes in valuation allowances   0.00%      
Total   5.00%   11.26%  
Predecessor          
Amount          
U.S. Federal Statutory Tax Rate     $ (2,617)   $ (898)
State and local income taxes, net of federal income tax effect     (1,436)   283
Foreign tax rate differential     1,522   1,097
Permanent differences     (315)   504
Other adjustments     (217)   311
Nontaxable or nondeductible items          
Meals and entertainment     877   1,496
Transaction costs     (5,154)   0
Tax credits          
Goodwill     0   (576)
Stock compensation     172   309
Bonus     (2,185)   0
State rate deferred benefit     0   (557)
Foreign deferred rate change     0   40
Changes in valuation allowances     12,596   0
Total $ 3,243   $ 3,243   $ 2,009
Percentage          
U.S. Federal Statutory Tax Rate     21.00%   21.00%
State and local income taxes, net of federal income tax effect     12.00%   (7.00%)
Foreign tax rate differential     (12.00%)   (26.00%)
Permanent differences     2.00%   (12.00%)
Other adjustments     1.00%   (7.00%)
Nontaxable or nondeductible items          
Meals and entertainment     (7.00%)   (35.00%)
Transaction costs     41.00%   0.00%
Tax credits          
Goodwill     0.00%   14.00%
Stock compensation     (1.00%)   (7.00%)
Bonus     17.00%   0.00%
State rate deferred benefit     0.00%   13.00%
Foreign deferred rate change     0.00%   (1.00%)
Changes in valuation allowances     (101.00%)   0.00%
Total     (27.00%)   (47.00%)
Canada          
Amount          
Non-deductible expenses       $ 1,181  
Withholding tax       5,694  
Foreign tax rate differential       1,128  
Other adjustments       $ (2,131)  
Percentage          
Non-deductible expenses       (1.20%)  
Withholding tax       (5.80%)  
Foreign tax rate differential       (1.15%)  
Other adjustments       2.17%  
Other jurisdictions          
Amount          
Foreign tax rate differential       $ 1,329  
Percentage          
Foreign tax rate differential       (1.35%)