Stock-based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
|---|
| Share-Based Payment Arrangement [Abstract] |
|
| Schedule of Class P Unit Activities |
A summary of the Class P Unit activity for the periods presented is as follows: | | | | | | | | | | | Number of Units | | Outstanding Class P Units, December 31, 2024 | | 14,403,732 | | Cancellations | | — | | | Exchanged for Class A Common Stock | | (600,000) | | | Outstanding Class P Units, December 31, 2025 | | 13,803,732 | | Vested, December 31, 2025 | | 13,803,732 |
|
| Schedule of Restricted Stock Units Activity |
A summary of the restricted stock unit (“RSU”) activity for the year ended December 31, 2025 is as follows: | | | | | | | | | | | | | | | | | Number of RSUs | | Weighted-average Grant Date Fair Value | | Non-vested at December 31, 2024 | | 7,946,908 | | $ | 1.46 | | | Granted | | 4,963,635 | | 1.26 | | | Vested | | (4,183,252) | | | 1.84 | | | Cancelled/Forfeited/Expired | | (811,325) | | | 1.94 | | | Non-vested at December 31, 2025 | | 7,915,966 | | $ | 1.08 | |
|
| Schedule of Valuation Assumptions |
The following table summarizes the key assumptions used in estimating the value of the PRSUs granted in November 2024. | | | | | | | | | Grant Date | | November 07, 2024 | Performance period | | November 07, 2024 - December 31, 2027 | PRSUs Granted | | 4,342,391 | Grant Date Stock Price | | $0.77 | Risk-Free Rate at Valuation Date | | 4.05% | Cost of Equity | | 18.00% | Estimated Volatility at Valuation Date | | 85.61% |
|
| Schedule of Performance Shares Activity |
A summary of the PRSU activity for the year ended December 31, 2025 is as follows: | | | | | | | | | | | | | | | | | Number of PRSUs | | Weighted-average Grant Date Fair Value | | Non-vested at December 31, 2024 | | 4,342,391 | | 0.38 | | | Granted | | — | | | — | | | Vested | | — | | | — | | | Cancelled/Forfeited/Expired | | — | | | — | | | Non-vested at December 31, 2025 | | 4,342,391 | | 0.38 | |
|
| Schedule of Stock-based Payment Arrangement |
The Company recorded stock-based compensation cost related to the RSUs, PRSUs and Class P Units in the following expense categories on the consolidated statements of operations (in thousands):
| | | | | | | | | | | | | Years Ended December 31, | | 2025 | | 2024 | | Sales and marketing | $ | 762 | | | $ | 1,439 | | | Product development | 2,065 | | | 3,516 | | | General and administrative | 4,949 | | | 4,266 | | | Total stock-based compensation expense | 7,776 | | | 9,221 | | | Amount capitalized to software development | 711 | | | 1,066 | | | Total stock-based compensation cost | $ | 8,487 | | | $ | 10,287 | |
|