v3.25.4
Loans Held For Investment, Net - Schedule of Loans Held at Carrying Value Based on Information (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Principal Balance $ 411,075,088  
Original Issue Premium/(Discount) (2,119,521)  
Carrying Value $ 408,955,567  
Percent of Loans held for investment 100.00% 100.00%
Future Fundings $ 31,116,960  
YTM IRR [1] 16.30%  
Various [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 10/27/2022  
Maturity Date [3] Oct. 30, 2026  
Principal Balance $ 15,771,067  
Original Issue Premium/(Discount) (97,600)  
Carrying Value $ 15,673,467  
Percent of Loans held for investment 3.80%  
Interest Rate [4],[5] P+6.5% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 17.00%  
Michigan [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/31/2021  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 27,110,506  
Original Issue Premium/(Discount) (1,513)  
Carrying Value $ 27,108,993  
Percent of Loans held for investment 6.60%  
Interest Rate [4],[7] P+3% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 16.80%  
Michigan One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/16/2025  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 969,406  
Original Issue Premium/(Discount) (9,286)  
Carrying Value $ 960,120  
Percent of Loans held for investment 0.20%  
Interest Rate [4] 0% Cash, 10% PIK  
Periodic Payment [6] I/O  
YTM IRR [1] 9.70%  
Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/1/2024  
Maturity Date [3] Jun. 17, 2026  
Principal Balance $ 6,626,809  
Carrying Value $ 6,626,809  
Percent of Loans held for investment 1.60%  
Interest Rate [4],[8] 11.91% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 17.00%  
Michigan Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/20/2021  
Maturity Date [3] Jan. 30, 2026  
Principal Balance $ 3,157,129  
Original Issue Premium/(Discount) (1,537)  
Carrying Value $ 3,155,592  
Percent of Loans held for investment 0.80%  
Interest Rate [4],[7],[9] P+6.5% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 17.20%  
Illinois, Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/30/2025  
Maturity Date [3] Jun. 30, 2028  
Principal Balance $ 36,130,667  
Original Issue Premium/(Discount) (447,376)  
Carrying Value $ 35,683,291  
Percent of Loans held for investment 8.80%  
Interest Rate [4],[10] P+5.75% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 15.00%  
West Virginia [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/30/2024  
Maturity Date [3] Jun. 30, 2026  
Principal Balance $ 8,491,943  
Carrying Value $ 8,491,943  
Percent of Loans held for investment 2.10%  
Interest Rate [4] 12% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 15.00%  
Pennsylvania [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/31/2025  
Maturity Date [3] Mar. 31, 2028  
Principal Balance $ 14,576,987  
Original Issue Premium/(Discount) (55,030)  
Carrying Value $ 14,521,957  
Percent of Loans held for investment 3.50%  
Interest Rate [4],[11] 9% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 9.70%  
Pennsylvania One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/31/2025  
Maturity Date [3] Mar. 31, 2028  
Principal Balance $ 14,550,000  
Original Issue Premium/(Discount) (53,007)  
Carrying Value $ 14,496,993  
Percent of Loans held for investment 3.50%  
Interest Rate [4],[11] 9% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 9.70%  
Various One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 11/8/2021  
Maturity Date [3] Oct. 31, 2027  
Principal Balance $ 15,681,730  
Original Issue Premium/(Discount) (81,354)  
Carrying Value $ 15,600,376  
Percent of Loans held for investment 3.80%  
Interest Rate [4],[12] P+7% Cash, 2% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 19.80%  
Florida [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/1/2025  
Maturity Date [3] Jan. 29, 2027  
Principal Balance $ 10,957,500  
Original Issue Premium/(Discount) (98,309)  
Carrying Value $ 10,859,191  
Percent of Loans held for investment 2.70%  
Interest Rate [4] 16.75% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 26.90%  
Ohio [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/31/2025  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 47,164,373  
Carrying Value $ 47,164,373  
Percent of Loans held for investment 11.50%  
Interest Rate [4],[10],[13] P+1.75% Cash, 5% PIK  
Periodic Payment [6] I/O  
YTM IRR [1] 17.90%  
Florida One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/11/2022  
Maturity Date [3] Dec. 31, 2027  
Principal Balance $ 21,359,272  
Original Issue Premium/(Discount) (37,269)  
Carrying Value $ 21,322,003  
Percent of Loans held for investment 5.20%  
Interest Rate [4] 11% Cash, 5% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 17.50%  
Illinois [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 7/1/2022  
Maturity Date [3] Jul. 29, 2026  
Principal Balance $ 6,557,301  
Original Issue Premium/(Discount) (10,107)  
Carrying Value $ 6,547,194  
Percent of Loans held for investment 1.60%  
Interest Rate [4],[10] P+7% Cash, 2% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 23.30%  
Arizona One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/27/2023  
Maturity Date [3] Mar. 31, 2027  
Principal Balance $ 1,380,000  
Original Issue Premium/(Discount) (16,516)  
Carrying Value $ 1,363,484  
Percent of Loans held for investment 0.30%  
Interest Rate [4],[14] P+7.5% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 18.70%  
New york [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 7/1/2023  
Maturity Date [3] Jun. 29, 2036  
Principal Balance $ 22,068,401  
Carrying Value $ 22,068,401  
Percent of Loans held for investment 5.40%  
Interest Rate [4] 15% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 16.60%  
Nebraska [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/15/2023  
Maturity Date [3] Jun. 30, 2027  
Principal Balance $ 17,200,000  
Carrying Value $ 17,200,000  
Percent of Loans held for investment 4.20%  
Interest Rate [4],[15] P+6.5% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 15.50%  
Missouri, Arizona [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/19/2023  
Maturity Date [3] Dec. 31, 2026  
Principal Balance $ 14,374,936  
Original Issue Premium/(Discount) (49,431)  
Carrying Value $ 14,325,505  
Percent of Loans held for investment 3.50%  
Interest Rate [4],[7] P+7.75% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 18.60%  
California, Illinois [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 5/3/2023  
Maturity Date [3] Sep. 30, 2028  
Principal Balance $ 7,439,091  
Original Issue Premium/(Discount) (156,626)  
Carrying Value $ 7,282,465  
Percent of Loans held for investment 1.80%  
Interest Rate [4],[12] P+8.75% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 18.70%  
Arizona Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 6/17/2024  
Maturity Date [3] May 29, 2026  
Principal Balance $ 10,000,000  
Carrying Value $ 10,000,000  
Percent of Loans held for investment 2.40%  
Interest Rate [4],[8] 11.91% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 12.80%  
California [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/23/2024  
Maturity Date [3] Sep. 30, 2028  
Principal Balance $ 24,941,850  
Original Issue Premium/(Discount) (227,306)  
Carrying Value $ 24,714,544  
Percent of Loans held for investment 6.10%  
Interest Rate [4] 12% Cash, 3% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 16.60%  
Illinois One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 10/28/2024  
Maturity Date [3] Jan. 01, 2027  
Principal Balance $ 27,150,398  
Original Issue Premium/(Discount) (63,038)  
Carrying Value $ 27,087,360  
Percent of Loans held for investment 6.60%  
Future Fundings $ 2,355,293  
Interest Rate [4],[12] P+6.25% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 15.00%  
Various Two [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 11/26/2024  
Maturity Date [3] Nov. 24, 2028  
Principal Balance $ 16,961,689  
Original Issue Premium/(Discount) (243,483)  
Carrying Value $ 16,718,206  
Percent of Loans held for investment 4.10%  
Future Fundings $ 10,000,000  
Interest Rate [4],[16] 12% Cash, 1% PIK  
Periodic Payment [6] P&I  
YTM IRR [1] 15.20%  
Various Three [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/13/2024  
Maturity Date [3] Jun. 12, 2026  
Principal Balance $ 2,065,000  
Original Issue Premium/(Discount) (52,809)  
Carrying Value $ 2,012,191  
Percent of Loans held for investment 0.50%  
Future Fundings $ 2,095,000  
Interest Rate [4],[16] 10% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 15.30%  
Various Four [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 1/15/2025  
Maturity Date [3] Jun. 12, 2026  
Principal Balance $ 840,000  
Original Issue Premium/(Discount) (21,600)  
Carrying Value $ 818,400  
Percent of Loans held for investment 0.20%  
Interest Rate [4],[16] 10% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 15.30%  
Various Five [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/28/2025  
Maturity Date [3] Jul. 28, 2028  
Principal Balance $ 427,778  
Original Issue Premium/(Discount) (19,837)  
Carrying Value $ 407,941  
Percent of Loans held for investment 0.10%  
Interest Rate [4],[17] SOFR +10.25% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 20.40%  
Ohio One [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 3/1/2025  
Maturity Date [3] Mar. 13, 2027  
Principal Balance $ 271,429  
Original Issue Premium/(Discount) (4,920)  
Carrying Value $ 266,509  
Percent of Loans held for investment 0.10%  
Interest Rate [4] 14.5% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 16.10%  
Various Six [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 9/30/2025  
Maturity Date [3] Feb. 28, 2029  
Principal Balance $ 20,000,000  
Original Issue Premium/(Discount) (83,881)  
Carrying Value $ 19,916,119  
Percent of Loans held for investment 4.90%  
Future Fundings $ 16,666,667  
Interest Rate [4],[17] SOFR +8.33% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 15.30%  
Missouri [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 8/20/2025  
Maturity Date [3] Aug. 20, 2028  
Principal Balance $ 11,849,826  
Original Issue Premium/(Discount) (157,805)  
Carrying Value $ 11,692,021  
Percent of Loans held for investment 2.90%  
Interest Rate [4],[12] P+5.75% Cash  
Periodic Payment [6] P&I  
YTM IRR [1] 15.40%  
Various Seven [Member]    
Financing Receivable, before Allowance for Credit Loss, Maturity [Line Items]    
Initial Funding Date [2] 12/31/2025  
Maturity Date [3] Dec. 31, 2028  
Principal Balance $ 5,000,000  
Original Issue Premium/(Discount) (129,881)  
Carrying Value $ 4,870,119  
Percent of Loans held for investment 1.20%  
Interest Rate [4],[18] SOFR+10.24% Cash  
Periodic Payment [6] I/O  
YTM IRR [1] 16.00%  
[1] Estimated YTM, calculated on a weighted average principal basis, includes a variety of fees and features that affect the total yield, which may include, but is not limited to, OID, exit fees, prepayment fees, unused fees and contingent features. OID is recognized as a discount to the funded loan principal and is accreted to income over the term of the loan. The estimated YTM calculations require management to make estimates and assumptions, including, but not limited to, the timing and amounts of loan draws on delayed draw loans, the timing and collectability of exit fees, the probability and timing of prepayments and the probability of contingent features occurring. For example, certain credit agreements contain provisions pursuant to which certain PIK interest rates and fees earned by us under such credit agreements will decrease upon the satisfaction of certain specified criteria which we believe may improve the risk profile of the applicable borrower. To be conservative, we have not assumed any prepayment penalties or early payoffs in our estimated YTM calculation. Estimated YTM is based on current management estimates and assumptions, which may change. Actual results could differ from those estimates and assumptions.
[2] Loan numbering in the table above is maintained from origination for purposes of comparability and may not be sequential due to maturities, payoffs, or refinancings.
[3] Certain loans are subject to contractual extension options as stipulated in the loan agreement. Actual maturities may differ from contractual maturities stated herein and certain borrowers may have the right to prepay with or without a contractual prepayment penalty. The Company may also extend contractual maturities and amend other terms of the loans in connection with loan modifications.
[4] "P" = prime rate; "SOFR"= Secured Overnight Financing Rate. "P" and "SOFR" represent floating rate loans that pay interest at the designed benchmark rate plus an applicable spread; "SOFR" loans are typically indexed to 30-day, 90-day or 180-day rates (1 month, 3 month, or 6 month, respectively); "PIK" = paid-in-kind interest.
[5] This Loan is subject to a prime rate floor of 6.25%
[6] P&I = principal and interest. I/O = interest only. P&I loans may include interest only periods for a portion of the loan term. The frequency of loan payments may be monthly or quarterly as required by the respective credit agreement governing such loan.
[7] This Loan is subject to a prime rate floor of 8.50%
[8] Loan #4 and Loan #34 were placed on non-accrual on December 1, 2025 and all accrued interest through such date was reversed. These loans remain on non-accrual as of December 31, 2025 and the interest receivable balance relating to these loans was $0.
[9] Loan #6 was placed on non-accrual on May 9, 2025 and all accrued interest after April 1, 2025 was reversed at that time. This loan remains on non-accrual as of December 31, 2025.
[10] This Loan is subject to a prime rate floor of 7.00%
[11] Loan #9, is comprised of two tranches, a $14.5 million first lien judgment loan (the "Judgment Loan") and a $14.6 million second lien term loan (the "Term Loan"). The Judgment Loan and the Term Loan bear interest at a rate of 9.0%. The Judgment Loan has no contractual maturity and will remain outstanding until paid by the obligor and the Term Loan has a maturity of March 31, 2028. For comparability to previously issued financial statements, management will continue to reference the Judgment Loan and the Term Loan, collectively, as Loan #9, and the maturity date presented represents the maturity date of the Term Loan. See Note 8 for additional information. On May 1, 2023, Loan #9 was placed on non-accrual status and remains on non-accrual as of December 31, 2025.
[12] This Loan is subject to a prime rate floor of 7.50%
[13] The borrower of Loan #18, FarmaceuticalRX, LLC and its subsidiaries and affiliates (“FRX”), is a related party. Certain common control affiliates of the Company can exercise significant influence over certain credit parties to the Loan Agreement with FRX by virtue of voting representation on its board of managers. During the years ended December 31, 2025 and 2024, the Company made principal advances $0 and $26.8 million, respectively, and has a carrying value of $47.1 million and $44.6 million as of the periods then ended. As of December 31, 2025, the carrying value of $47.1 million is included in the line item, “Loans held for investment – related party”. (Note 9)
[14] This Loan is subject to a prime rate floor of 8.00%
[15] This loan has floating grid pricing based on the Prime Rate plus a spread of 5.00% to 8.75% based on monthly annualized EBITDA performance. As of December 31, 2025, the applied interest rate is Prime Rate + 6.50%. On January 22, 2026 the outstanding principal balance of this loan was prepaid with all accrued unpaid interest due thereunder. The Company was notified of the expected prepayment as of December 31, 2025 and therefore no CECL reserve was estimated for this loan as of such date.
[16] Loan #37 and Loan #38 bear unused fees on the unfunded commitment of 0.75% and 1.50% per annum, respectively.
[17] This Loan is subject to a SOFR floor of 4.00%
[18] This Loan is subject to a SOFR floor of 3.72%