v3.25.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2025
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis The table presented below summarizes the Company’s financial assets and liabilities measured at fair value as of December 31, 2025 and 2024.

 

As of December 31, 2024

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

Loans, at fair value - related party

 

$

-

 

 

$

-

 

 

$

5,335,000

 

 

$

5,335,000

 

Summary Of Changes In Loans At Fair Value

The following table presents changes in loans at fair value that use Level 3 inputs for the year ended December 31, 2025:

 

 

For the year
ended December 31, 2025

 

 

 

Loans, at fair value - related party

 

Balance at December 31, 2024

 

$

5,500,000

 

Transfers out of Level 3

 

 

(5,500,000

)

Balance at December 31, 2025

 

$

-

 

Summary of Significant Unobservable Inputs Used to Value Loans Categorized within Level 3

The following tables summarize the significant unobservable inputs the Company used to value the loans categorized within Level 3 as of December 31, 2024. The tables are not intended to be all-inclusive, but instead capture the significant unobservable inputs relevant to the Company’s determination of fair values.

As of December 31, 2024

 

 

 

 

 

Unobservable Input

 

Fair Value

 

Primary Valuation Technique

Input

Value

 

Loans, at fair value - related party

$

5,335,000

 

Yield Analysis

Discount rate

 

13.65

%

Total loans, at fair value

$

5,335,000

 

 

 

 

 

Schedule of Carrying Values and Fair Values of the Company’s Financial Assets and Liabilities

As of December 31, 2025 and 2024, the carrying values and fair values of the Company’s financial assets and liabilities recorded at amortized cost are as follows:

 

 

 

 

 

As of
December 31,

 

 

As of
December 31,

 

 

 

 

 

2025

 

 

2024

 

 

Level

 

 

Carrying
 Value

 

 

Fair Value

 

 

Carrying
Value

 

 

Fair Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment

 

 

3

 

 

$

408,955,567

 

 

$

407,364,639

 

 

$

402,477,046

 

 

$

399,771,293

 

Cash and cash equivalents

 

 

1

 

 

 

14,948,884

 

 

 

14,948,884

 

 

 

26,400,448

 

 

 

26,400,448

 

Interest receivable

 

 

2

 

 

 

4,009,800

 

 

 

4,009,800

 

 

 

1,453,823

 

 

 

1,453,823

 

Other receivables and assets, net

 

 

2

 

 

 

874,245

 

 

 

874,245

 

 

 

459,187

 

 

 

459,187

 

Related party receivables

 

 

2

 

 

 

1,189,937

 

 

 

1,189,937

 

 

 

3,370,339

 

 

 

3,370,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revolving loan

 

 

2

 

 

 

49,100,000

 

 

 

48,853,380

 

 

 

55,000,000

 

 

 

54,694,925

 

Notes payable, net

 

 

2

 

 

 

49,334,459

 

 

 

49,383,677

 

 

 

49,096,250

 

 

 

49,306,996

 

Dividend payable

 

 

2

 

 

 

11,157,220

 

 

 

11,157,220

 

 

 

13,605,153

 

 

 

13,605,153

 

Related party payables

 

 

2

 

 

 

2,214,920

 

 

 

2,214,920

 

 

 

2,043,403

 

 

 

2,043,403

 

Management and incentive fees payable

 

 

2

 

 

 

3,098,576

 

 

 

3,098,576

 

 

 

2,863,158

 

 

 

2,863,158

 

Interest payable

 

 

2

 

 

 

1,348,334

 

 

 

1,348,334

 

 

 

1,149,021

 

 

 

1,149,021

 

Accounts payable and other liabilities

 

 

2

 

 

 

834,977

 

 

 

834,977

 

 

 

1,136,014

 

 

 

1,136,014

 

Interest reserve

 

 

2

 

 

 

12,686

 

 

 

12,686

 

 

 

1,297,878

 

 

 

1,297,878