Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Schedule of Components of Income Tax Expense (Benefit) |
The Company's income tax (benefit) expense from continuing operations during the years ended December 31, 2025, 2024 and 2023 were the following: | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | | | | | | | Current: | | | | | | | Federal | $ | 632 | | | $ | 3,625 | | | $ | 18,444 | | | State | 1,390 | | | 178 | | | 4,285 | | | Foreign | 3,454 | | | 4,716 | | | — | | | Total Current Tax Expense | 5,476 | | | 8,519 | | | 22,729 | | | | | | | | | Deferred: | | | | | | | Federal | (5,252) | | | (113,588) | | | (6,268) | | | State | 208 | | | (19,922) | | | (2,625) | | Foreign | (5,904) | | | — | | | — | | | Total Deferred Taxes | (10,948) | | | (133,510) | | | (8,893) | | | Total Income Tax Expense (Benefit) | $ | (5,472) | | | $ | (124,991) | | | $ | 13,836 | |
|
| Schedule of Effective Income Tax Rate Reconciliation |
A reconciliation of income taxes computed at the U.S. federal statutory income tax rate (21.0% for 2025, 2024 and 2023) to the provision for income taxes reflected in the Company’s Consolidated Statements of Operations and Comprehensive (Loss) Income for the years ended December 31, 2025, 2024 and 2023 is as follows:
| | | | | | | | | | | | | 2025 | | | | | | Income Taxes at Federal Statutory Rate | $ | (30,911) | | | 21.0 | % | | State and local income tax, net of federal effect | 1,448 | | | (1.0) | | | Foreign Tax Effects | (847) | | | 0.6 | | | Changes in Valuation Allowance | 27,193 | | | (18.5) | | | Non-Controlling Interest | 6,421 | | | (4.4) | | | Other Nondeductible or Nontaxable Items | 362 | | | (0.2) | | | Changes in Unrecognized Tax Benefits | 436 | | | (0.3) | | | Return to Provision | (4,959) | | | 3.4 | | | Intangible Basis Adjustment | (2,145) | | | 1.5 | | | Other | (2,470) | | | 1.7 | | | Total Tax Provision | $ | (5,472) | | | 3.7 | % |
| | | | | | | | | | | | | 2024 | | 2023 | | | | | | Tax Expense at the Statutory Rate | $ | (262,466) | | | $ | 11,894 | | | State Income Taxes, Net of Federal Income Tax Benefit | (19,538) | | | 1,561 | | | Share-based compensation | (16) | | | (537) | | | Other permanent differences | 1,743 | | | (36) | | | Non-deductible compensation | 156 | | | 1,190 | | | Foreign Tax Rate Differential | (1,019) | | | — | | | Federal income tax credits | — | | | (34) | | | Change in Valuation Allowance | 57,614 | | | — | | | Non-Controlling Interest | 65,772 | | | — | | | Goodwill Impairment | 42,081 | | | — | | | Other | (9,318) | | | (202) | | | Total Tax Provision | $ | (124,991) | | | $ | 13,836 | |
|
| Schedule of Significant Components of Deferred Tax Assets and Liabilities |
The significant components of the deferred tax assets and liabilities at December 31, 2025 and 2024 were as follows: | | | | | | | | | | | | | | | December 31, 2025 | | December 31, 2024 | | | | Deferred tax assets | | | | | | | Operating Lease Liabilities | $ | 15,168 | | | $ | 1,318 | | | | | Net Operating Loss Carryforwards | 24,284 | | | 12,617 | | | | | Interest Disallowance | 50,587 | | | 23,827 | | | | | Investment in Partnership | 43,225 | | | 36,179 | | | | | Other | 5,845 | | | 3,295 | | | | | Total Deferred Tax Assets | 139,109 | | | 77,236 | | | | | Valuation allowances | (113,247) | | | (72,508) | | | | | Total Net Deferred Tax Assets | 25,862 | | | 4,728 | | | | | Deferred Tax Liabilities | | | | | | | Tax Over Book Depreciation | 4,838 | | | 4,047 | | | | | Operating Lease Right-of-Use-Assets | 13,976 | | | 1,391 | | | | | Intangible Assets | 33,376 | | | 37,420 | | | | | Other | 893 | | | 39 | | | | | Total Deferred Tax Liabilities | 53,083 | | | 42,897 | | | | | Net Deferred Tax Liabilities | $ | (27,221) | | | $ | (38,169) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Income Taxes Paid |
Cash income taxes paid by jurisdiction during the year ended December 31, 2025 were as follows: | | | | | | | Income Taxes Paid Net of Refunds by Jurisdiction | 2025 | | Hong Kong | $ | 2,850 | | | Mexico | 1,665 | | | United States Federal | (5,010) | | | Other | 1,367 | | | Total cash income taxes paid | $ | 872 | |
|
| Schedule of Unrecognized Tax Benefits Roll Forward |
A reconciliation of the beginning and ending amount of unrecognized tax benefits as of and during the years ended December 31, 2025 and 2024 is as follows: | | | | | | | | | | | | | | | Balance at December 31, 2023 | $ | 153 | | | Reductions for settlement with state taxing authorities | (66) | | | Reductions for tax positions of prior years | (213) | | | Additions from acquisition of Omni Newco, LLC | 2,257 | | Balance at December 31, 2024 | $ | 2,131 | | | Reductions for settlement with state taxing authorities | (66) | | | | | Additions for tax positions of current year | 4,437 | | | Balance at December 31, 2025 | $ | 6,502 | |
|