Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2025 |
| Income Tax Disclosure [Abstract] |
|
| Income Tax Expense |
The amounts of income tax expense reflected in operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
Current: |
|
|
|
|
|
|
Federal |
|
$ |
389,899 |
|
|
$ |
1,045,995 |
|
State |
|
|
24,172 |
|
|
|
175,507 |
|
Foreign |
|
|
299,068 |
|
|
|
537,654 |
|
Total: |
|
$ |
713,139 |
|
|
$ |
1,759,156 |
|
|
|
|
|
|
|
|
Deferred: |
|
|
|
|
|
|
Federal |
|
$ |
1,996,275 |
|
|
$ |
480,188 |
|
State |
|
|
223,787 |
|
|
|
30,714 |
|
Total: |
|
|
2,220,062 |
|
|
|
510,902 |
|
Total Income Tax Expense: |
|
$ |
2,933,201 |
|
|
$ |
2,270,058 |
|
|
| Schedule of cash paid during the year for income taxes, net of refunds |
Cash paid during the year for income taxes, net of refunds, are as follows:
|
|
|
|
|
|
|
2025 |
|
Payments, net of refunds: |
|
|
|
United States, federal |
|
$ |
— |
|
United States, state |
|
|
149,475 |
|
Canada |
|
|
181,684 |
|
Hong Kong |
|
|
229,252 |
|
Other |
|
|
312 |
|
Total taxes paid |
|
$ |
560,723 |
|
|
| Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate |
Difference between the U.S. statutory federal tax rate and the Company's 2025 effective income tax rate presented prospectively in accordance with ASU 2023-09:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
|
|
Federal income taxes at 21% statutory rate |
|
$ |
2,754,701 |
|
|
|
21.0 |
% |
State and local taxes, net of federal income tax effect |
|
|
245,615 |
|
|
|
1.9 |
% |
Nontaxable or nondeductible items |
|
|
302,532 |
|
|
|
2.3 |
% |
Federal statutory tax rate difference |
|
|
(122,296 |
) |
|
|
-0.9 |
% |
Tax credit |
|
|
(247,351 |
) |
|
|
-1.9 |
% |
Provision for income taxes: |
|
$ |
2,933,201 |
|
|
|
22.4 |
% |
Differences between the U.S. statutory federal tax rate and the Company’s effective income tax rate for periods prior to the adoption of ASU 2023-09 are analyzed below:
|
|
|
|
|
|
|
2024 |
|
Federal income taxes at 21% statutory rate |
|
$ |
2,531,261 |
|
State and local taxes, net of federal income tax effect |
|
|
144,938 |
|
Nontaxable or nondeductible items |
|
|
(349,451 |
) |
Federal statutory tax rate difference |
|
|
(56,690 |
) |
Provision for income taxes: |
|
$ |
2,270,058 |
|
|
| US and Foreign Income Before Income Taxes |
A summary of United States and foreign income before income taxes follows:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
United States |
|
$ |
11,153,255 |
|
|
$ |
9,225,285 |
|
Foreign |
|
|
1,964,367 |
|
|
|
3,067,124 |
|
Total: |
|
$ |
13,117,622 |
|
|
$ |
12,292,409 |
|
|
| Deferred Tax Assets and Liabilities |
The following summarizes deferred income tax assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
2025 |
|
|
2024 |
|
Deferred income tax liabilities: |
|
|
|
|
|
|
Property, plant and equipment |
|
$ |
5,149,663 |
|
|
$ |
2,620,900 |
|
Intangible assets |
|
|
1,582,202 |
|
|
|
1,487,297 |
|
Other |
|
|
559,564 |
|
|
|
887,074 |
|
Total deferred tax liabilities |
|
|
7,291,429 |
|
|
|
4,995,271 |
|
|
|
|
|
|
|
|
Deferred income tax assets: |
|
|
|
|
|
|
Net operating loss carryover |
|
|
841,362 |
|
|
|
915,122 |
|
Stock compensation |
|
|
2,271,260 |
|
|
|
2,011,200 |
|
Asset valuations |
|
|
1,134,001 |
|
|
|
1,317,965 |
|
Other |
|
|
201,450 |
|
|
|
201,450 |
|
Total deferred tax assets |
|
|
4,448,073 |
|
|
|
4,445,737 |
|
Less: valuation allowance |
|
|
(841,362 |
) |
|
|
(915,122 |
) |
Total deferred tax assets, net |
|
|
3,606,711 |
|
|
|
3,530,615 |
|
Net deferred income tax liability: |
|
$ |
3,684,718 |
|
|
$ |
1,464,656 |
|
|