v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Income Tax Expense

The amounts of income tax expense reflected in operations is as follows:

 

 

 

2025

 

 

2024

 

Current:

 

 

 

 

 

 

Federal

 

$

389,899

 

 

$

1,045,995

 

State

 

 

24,172

 

 

 

175,507

 

Foreign

 

 

299,068

 

 

 

537,654

 

Total:

 

$

713,139

 

 

$

1,759,156

 

 

 

 

 

 

 

Deferred:

 

 

 

 

 

 

Federal

 

$

1,996,275

 

 

$

480,188

 

State

 

 

223,787

 

 

 

30,714

 

Total:

 

 

2,220,062

 

 

 

510,902

 

Total Income Tax Expense:

 

$

2,933,201

 

 

$

2,270,058

 

Schedule of cash paid during the year for income taxes, net of refunds

Cash paid during the year for income taxes, net of refunds, are as follows:

 

 

 

2025

 

Payments, net of refunds:

 

 

 

United States, federal

 

$

 

United States, state

 

 

149,475

 

Canada

 

 

181,684

 

Hong Kong

 

 

229,252

 

Other

 

 

312

 

     Total taxes paid

 

$

560,723

 

Schedule of differences between the U.S. statutory federal tax rate and the Company's effective income tax rate

Difference between the U.S. statutory federal tax rate and the Company's 2025 effective income tax rate presented prospectively in accordance with ASU 2023-09:

 

 

 

 

 

 

 

 

 

2025

 

 

 

 

Federal income taxes at 21% statutory rate

 

$

2,754,701

 

 

 

21.0

%

State and local taxes, net of federal income tax effect

 

 

245,615

 

 

 

1.9

%

Nontaxable or nondeductible items

 

 

302,532

 

 

 

2.3

%

Federal statutory tax rate difference

 

 

(122,296

)

 

 

-0.9

%

Tax credit

 

 

(247,351

)

 

 

-1.9

%

Provision for income taxes:

 

$

2,933,201

 

 

 

22.4

%

 

Differences between the U.S. statutory federal tax rate and the Company’s effective income tax rate for periods prior to the adoption of ASU 2023-09 are analyzed below:

 

 

2024

 

Federal income taxes at 21% statutory rate

 

$

2,531,261

 

State and local taxes, net of federal income tax effect

 

 

144,938

 

Nontaxable or nondeductible items

 

 

(349,451

)

Federal statutory tax rate difference

 

 

(56,690

)

Provision for income taxes:

 

$

2,270,058

 

US and Foreign Income Before Income Taxes

A summary of United States and foreign income before income taxes follows:

 

 

 

2025

 

 

2024

 

United States

 

$

11,153,255

 

 

$

9,225,285

 

Foreign

 

 

1,964,367

 

 

 

3,067,124

 

Total:

 

$

13,117,622

 

 

$

12,292,409

 

Deferred Tax Assets and Liabilities

The following summarizes deferred income tax assets and liabilities:

 

 

 

2025

 

 

2024

 

Deferred income tax liabilities:

 

 

 

 

 

 

Property, plant and equipment

 

$

5,149,663

 

 

$

2,620,900

 

Intangible assets

 

 

1,582,202

 

 

 

1,487,297

 

Other

 

 

559,564

 

 

 

887,074

 

     Total deferred tax liabilities

 

 

7,291,429

 

 

 

4,995,271

 

 

 

 

 

 

 

Deferred income tax assets:

 

 

 

 

 

 

Net operating loss carryover

 

 

841,362

 

 

 

915,122

 

Stock compensation

 

 

2,271,260

 

 

 

2,011,200

 

Asset valuations

 

 

1,134,001

 

 

 

1,317,965

 

Other

 

 

201,450

 

 

 

201,450

 

      Total deferred tax assets

 

 

4,448,073

 

 

 

4,445,737

 

Less: valuation allowance

 

 

(841,362

)

 

 

(915,122

)

      Total deferred tax assets, net

 

 

3,606,711

 

 

 

3,530,615

 

Net deferred income tax liability:

 

$

3,684,718

 

 

$

1,464,656