|
|
|
|
|
|
|
|
|
|
|
|
| • |
Revenues of $729.0 million, up 12% from $651.0 million in the same period a year ago (FY25);
|
| • |
Revenues were comprised of services revenues of $677.2 million (93% of total revenues), professional services and other revenues of $49.3 million (7% of total
revenues) and license revenues of $2.5 million (less than 1% of total revenues). Services revenues were up 15% from $590.2 million in FY25;
|
| • |
Cash provided by operating activities of $266.2 million, up 21% from $219.3 million in FY25. Cash provided by operating activities was impacted by the
following: (i) in FY26 by the payment of $6.5 million in personnel departure amounts; and (ii) in FY25 by the payment of $25.0 million in contingent acquisition consideration for previously completed deals, which was not accrued for at the time
of acquisition;
|
| • |
Income from operations of $210.0 million, up 16% from $181.1 million in FY25;
|
| • |
Net income of $163.8 million, up 14% from $143.3 million in FY25. Net income as a percentage of revenues was 22%, consistent with FY25;
|
| • |
Earnings per share on a diluted basis of $1.87, up 14% from $1.64 in FY25; and
|
| • |
Adjusted EBITDA of $329.5 million, up 16% from $284.7 million in FY25. Adjusted EBITDA as a percentage of revenues was 45%, compared to 44% in FY25.
|
|
The Descartes Systems Group Inc. | info@descartes.com | www.descartes.com | © All rights reserved
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY26
|
FY25
|
|
|
Revenues
|
729.0
|
651.0
|
|
Services revenues
|
677.2
|
590.2
|
|
Gross margin
|
77%
|
76%
|
|
Cash provided by operating activities*
|
266.2
|
219.3
|
|
Income from operations
|
210.0
|
181.1
|
|
Net income
|
163.8
|
143.3
|
|
Net income as a % of revenues
|
22%
|
22%
|
|
Earnings per diluted share
|
1.87
|
1.64
|
|
Adjusted EBITDA
|
329.5
|
284.7
|
|
Adjusted EBITDA as a % of revenues
|
45%
|
44%
|
| • |
Revenues of $192.8 million, up 15% from $167.5 million in the fourth quarter of fiscal 2025 (Q4FY25) and up 3% from $187.7 million in the previous quarter (Q3FY26);
|
| • |
Revenues were comprised of services revenues of $180.1 million (93% of total revenues), professional services and other revenues of $12.6 million (7% of
total revenues) and license revenues of $0.1 million (less than 1% of total revenues). Services revenues were up 15% from $156.5 million in Q4FY25 and up 4% from $173.7 million in Q3FY26;
|
| • |
Cash provided by operating activities of $75.9 million, up 25% from $60.7 million in Q4FY25 and up 3% from $73.4 million in Q3FY26;
|
| • |
Income from operations of $59.0 million, up 25% from $47.1 million in Q4FY25 and up 4% from $56.6 million in Q3FY26;
|
| • |
Net income of $45.6 million, up 22% from $37.4 million in Q4FY25 and up 4% from $43.9 million in Q3FY26. Net income as a percentage of revenues was 24%,
compared to 22% in Q4FY25 and 23% in Q3FY26;
|
| • |
Earnings per share on a diluted basis of $0.52, up 21% from $0.43 in Q4FY25 and up 4% from $0.50 in Q3FY26; and
|
| • |
Adjusted EBITDA of $88.7 million, up 18% from $75.0 million in Q4FY25 and up 4% from $85.5 million in Q3FY26. Adjusted EBITDA as a percentage of revenues
was 46%, compared to 45% in Q4FY25 and 46% in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
FY26
|
Q3
FY26
|
Q2
FY26
|
Q1
FY26
|
Q4
FY25
|
|
|
Revenues
|
192.8
|
187.7
|
179.8
|
168.7
|
167.5
|
|
Services revenues
|
180.1
|
173.7
|
166.8
|
156.6
|
156.5
|
|
Gross margin
|
78%
|
77%
|
77%
|
76%
|
76%
|
|
Cash provided by operating activities
|
75.9
|
73.4
|
63.3
|
53.6
|
60.7
|
|
Income from operations
|
59.0
|
56.6
|
48.2
|
46.2
|
47.1
|
|
Net income
|
45.6
|
43.9
|
38.0
|
36.2
|
37.4
|
|
Net income as a % of revenues
|
24%
|
23%
|
21%
|
21%
|
22%
|
|
Earnings per diluted share
|
0.52
|
0.50
|
0.43
|
0.41
|
0.43
|
|
Adjusted EBITDA
|
88.7
|
85.5
|
80.2
|
75.1
|
75.0
|
|
Adjusted EBITDA as a % of revenues
|
46%
|
46%
|
45%
|
45%
|
45%
|
|
Q4FY26
|
FY26
|
|
|
Cash provided by operating activities
|
75.9
|
266.2
|
|
Additions to property and equipment
|
(1.4)
|
(5.7)
|
|
Acquisitions of subsidiaries, net of cash acquired
|
-
|
(151.6)
|
|
Issuances of common shares, net of issuance costs
|
2.8
|
14.1
|
|
Payment of withholding taxes on net share settlements
|
-
|
(6.5)
|
|
Payment of contingent consideration
|
(0.5)
|
(1.7)
|
|
Repurchase of common shares for cash, including purchasing costs
|
(0.9)
|
(0.9)
|
|
Effect of foreign exchange rate on cash
|
1.8
|
6.5
|
|
Net change in cash
|
77.7
|
120.4
|
|
Cash, beginning of period
|
278.8
|
236.1
|
|
Cash, end of period
|
356.5
|
356.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(US dollars in millions)
|
FY26
|
FY25
|
|||
|
Net income, as reported on Consolidated
Statements of Operations
|
163.8
|
143.3
|
|||
|
Adjustments to reconcile to Adjusted EBITDA:
|
|||||
|
Interest expense
|
0.9
|
1.0
|
|||
|
Investment income
|
(8.1)
|
(11.5)
|
|||
|
Income tax expense
|
53.4
|
48.3
|
|||
|
Depreciation expense
|
5.9
|
5.6
|
|||
|
Amortization of intangible assets
|
81.2
|
69.4
|
|||
|
Stock-based compensation and related taxes
|
22.0
|
21.1
|
|||
|
Other charges
|
10.4
|
7.5
|
|||
|
Adjusted EBITDA
|
329.5
|
284.7
|
|||
|
Revenues
|
729.0
|
651.0
|
|||
|
Net income as % of revenues
|
22%
|
22%
|
|||
|
Adjusted EBITDA as % of revenues
|
45%
|
44%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4FY26
|
Q3FY26
|
Q2FY26
|
Q1FY26
|
Q4FY25
|
|
|
Net income, as reported on Consolidated
Statements of Operations
|
45.6
|
43.9
|
38.0
|
36.2
|
37.4
|
|
Adjustments to reconcile to Adjusted EBITDA:
|
|||||
|
Interest expense
|
0.2
|
0.2
|
0.2
|
0.2
|
0.2
|
|
Investment income
|
(2.6)
|
(2.0)
|
(1.5)
|
(1.9)
|
(1.9)
|
|
Income tax expense
|
15.8
|
14.5
|
11.5
|
11.7
|
11.4
|
|
Depreciation expense
|
1.5
|
1.5
|
1.5
|
1.5
|
1.5
|
|
Amortization of intangible assets
|
20.9
|
20.7
|
20.5
|
19.1
|
19.4
|
|
Stock-based compensation and related taxes
|
6.2
|
6.0
|
4.9
|
4.9
|
5.4
|
|
Other charges
|
1.1
|
0.7
|
5.1
|
3.4
|
1.6
|
|
Adjusted EBITDA
|
88.7
|
85.5
|
80.2
|
75.1
|
75.0
|
|
Revenues
|
192.8
|
187.7
|
179.8
|
168.7
|
167.5
|
|
Net income as % of revenues
|
24%
|
23%
|
21%
|
21%
|
22%
|
|
Adjusted EBITDA as % of revenues
|
46%
|
46%
|
45%
|
45%
|
45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
January 31,
|
||
|
2026
|
2025
|
||
|
ASSETS
|
|||
|
CURRENT ASSETS
|
|||
|
Cash
|
356,526
|
236,138
|
|
|
Accounts receivable (net)
|
|||
|
Trade
|
64,771
|
53,953
|
|
|
Other
|
26,453
|
16,931
|
|
|
Prepaid expenses and other
|
34,317
|
45,544
|
|
|
482,067
|
352,566
|
||
|
OTHER LONG-TERM ASSETS
|
27,346
|
24,887
|
|
|
PROPERTY AND EQUIPMENT, NET
|
13,507
|
12,481
|
|
|
RIGHT-OF-USE ASSETS
|
8,173
|
7,623
|
|
|
DEFERRED INCOME TAXES
|
6,720
|
3,802
|
|
|
INTANGIBLE ASSETS, NET
|
332,069
|
321,270
|
|
|
GOODWILL
|
1,025,783
|
924,755
|
|
|
1,895,665
|
1,647,384
|
||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|||
|
CURRENT LIABILITIES
|
|||
|
Accounts payable
|
20,852
|
20,650
|
|
|
Accrued liabilities
|
73,881
|
79,656
|
|
|
Lease obligations
|
3,471
|
3,178
|
|
|
Income taxes payable
|
7,133
|
9,313
|
|
|
Deferred revenue
|
117,887
|
104,230
|
|
|
223,224
|
217,027
|
||
|
LEASE OBLIGATIONS
|
4,892
|
4,718
|
|
|
DEFERRED REVENUE
|
1,175
|
978
|
|
|
INCOME TAXES PAYABLE
|
6,019
|
5,531
|
|
|
DEFERRED INCOME TAXES
|
41,443
|
34,127
|
|
|
276,753
|
262,381
|
||
|
SHAREHOLDERS’ EQUITY
|
|||
|
Common shares – unlimited shares authorized; Shares issued and outstanding totaled 86,022,028 at
January 31, 2026 (January 31, 2025 – 85,605,969)
|
590,734
|
568,339
|
|
|
Additional paid-in capital
|
509,190
|
503,133
|
|
|
Accumulated other comprehensive loss
|
(7,987)
|
(50,497)
|
|
|
Retained earnings
|
526,975
|
364,028
|
|
|
1,618,912
|
1,385,003
|
||
|
1,895,665
|
1,647,384
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
January 31,
|
January 31,
|
January 31,
|
|
|
Year Ended
|
2026
|
2025
|
2024
|
|
REVENUES
|
728,992
|
651,000
|
572,931
|
|
COST OF REVENUES
|
167,065
|
158,574
|
138,295
|
|
GROSS MARGIN
|
561,927
|
492,426
|
434,636
|
|
EXPENSES
|
|||
|
Sales and marketing
|
82,570
|
73,692
|
68,161
|
|
Research and development
|
105,310
|
95,497
|
84,103
|
|
General and administrative
|
72,457
|
65,248
|
57,373
|
|
Other charges
|
10,429
|
7,466
|
21,649
|
|
Amortization of intangible assets
|
81,183
|
69,399
|
60,501
|
|
351,949
|
311,302
|
291,787
|
|
|
INCOME FROM OPERATIONS
|
209,978
|
181,124
|
142,849
|
|
INTEREST EXPENSE
|
(967)
|
(1,004)
|
(1,363)
|
|
INVESTMENT INCOME
|
8,079
|
11,513
|
9,666
|
|
INCOME BEFORE INCOME TAXES
|
217,090
|
191,633
|
151,152
|
|
INCOME TAX EXPENSE (RECOVERY)
|
|||
|
Current
|
42,252
|
53,402
|
41,223
|
|
Deferred
|
11,071
|
(5,042)
|
(5,978)
|
|
53,323
|
48,360
|
35,245
|
|
|
NET INCOME
|
163,767
|
143,273
|
115,907
|
|
EARNINGS PER SHARE
|
|||
|
Basic
|
1.91
|
1.68
|
1.36
|
|
Diluted
|
1.87
|
1.64
|
1.34
|
|
WEIGHTED AVERAGE SHARES OUTSTANDING (thousands)
|
|||
|
Basic
|
85,871
|
85,443
|
85,068
|
|
Diluted
|
87,579
|
87,323
|
86,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
January 31,
|
January 31,
|
January 31,
|
|
2026
|
2025
|
2024
|
|
|
OPERATING ACTIVITIES
|
|
Net income
|
163,767
|
143,273
|
115,907
|
|
Adjustments to reconcile net income to cash provided by operating activities:
|
|||
|
Depreciation
|
5,948
|
5,589
|
5,474
|
|
Amortization of intangible assets
|
81,183
|
69,399
|
60,501
|
|
Stock-based compensation expense
|
20,907
|
19,962
|
16,480
|
|
Other non-cash operating activities
|
414
|
23
|
114
|
|
Deferred tax expense (recovery)
|
11,071
|
(5,042)
|
(5,978)
|
|
Changes in operating assets and liabilities
|
(17,044)
|
(13,932)
|
15,182
|
|
Cash provided by operating activities
|
266,246
|
219,272
|
207,680
|
|
INVESTING ACTIVITIES
|
|||
|
Additions to property and equipment
|
(5,730)
|
(6,743)
|
(5,563)
|
|
Acquisition of subsidiaries, net of cash acquired
|
(151,620)
|
(290,204)
|
(142,700)
|
|
Cash used in investing activities
|
(157,350)
|
(296,947)
|
(148,263)
|
|
FINANCING ACTIVITIES
|
|||
|
Payment of debt issuance costs
|
(38)
|
(53)
|
(43)
|
|
Repurchase of common shares for cash, including purchasing costs
|
(892)
|
-
|
-
|
|
Issuance of common shares for cash, net of issuance costs
|
14,104
|
12,391
|
9,272
|
|
Payment of withholding taxes on net share settlements
|
(6,487)
|
(6,745)
|
(4,886)
|
|
Payment of contingent consideration
|
(1,671)
|
(9,223)
|
(19,084)
|
|
Cash provided by (used in) financing activities
|
5,016
|
(3,630)
|
(14,741)
|
|
Effect of foreign exchange rate changes on cash
|
6,476
|
(3,509)
|
(109)
|
|
Increase (decrease) in cash
|
120,388
|
(84,814)
|
44,567
|
|
Cash, beginning of year
|
236,138
|
320,952
|
276,385
|
|
Cash, end of year
|
356,526
|
236,138
|
320,952
|