The following table summarizes the consideration paid for Community West Bank and the amounts of assets acquired and liabilities assumed that were recorded at the acquisition date (in thousands):
| | | | | | | | | | | | Community West | | | | April 1, 2024 | | | Fair value of consideration transferred: | | | | | Fair value of shares issued | | $ | 139,970 | | | | Cash consideration | | 2 | | | | Fair value of options assumed | | 3,742 | | | | Total merger consideration | | $ | 143,714 | | | | | | | | Assets acquired: | | | | | Cash and cash equivalents | | $ | 58,523 | | | | Securities available-for-sale | | 846 | | | | Loans and leases | | 920,097 | | | | Premises and equipment | | 7,608 | | | | Cash value of life insurance | | 8,971 | | | | Other assets | | 44,894 | | | | Total assets acquired | | 1,040,939 | | | | Liabilities assumed: | | | | | Deposits | | (844,035) | | | | Borrowings | | (85,638) | | | | Other liabilities | | (10,603) | | | | Total liabilities assumed | | (940,276) | | | | Total net assets acquired | | 100,663 | | | | Goodwill created from transaction | | $ | 43,051 | | |
The following table presents the fair value and gross contractual amounts receivable of acquired non-credit deteriorated loans from the recent acquisition on April 1, 2024, and their respective expected contractual cash flows as of the acquisition date: | | | | | | | | | | | | Community West | | | Dollars (in thousands) | | April 1, 2024 | | | Fair value | | $ | 892,090 | | | | Gross contractual amounts receivable | | 1,124,200 | | | Estimate of contractual cash flows not expected to be collected (1) | | 13,375 | | | | Estimate of contractual cash flows expected to be collected | | 1,110,825 | | | | (1) Includes interest payments not expected to be collected due to loan prepayments as well as principal and interest payments not expected to be collected due to customer default. | |
|