| Parent Only Condensed Financial Statements |
PARENT ONLY CONDENSED FINANCIAL STATEMENTS CONDENSED BALANCE SHEETS December 31, 2025 and 2024 | | | | | | | | | | | | | | | | (In thousands) | | 2025 | | 2024 | | ASSETS | | | | | | Cash and cash equivalents | | $ | 1,955 | | | $ | 303 | | | Investment in Bank subsidiary | | 472,650 | | | 428,907 | | | Other assets | | 5,006 | | | 3,564 | | | Total assets | | $ | 479,611 | | | $ | 432,774 | | | LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | Liabilities: | | | | | | Senior debt and subordinated debentures | | $ | 69,526 | | | $ | 69,889 | | | Other liabilities | | 497 | | | 200 | | | Total liabilities | | 70,023 | | | 70,089 | | | Shareholders’ equity: | | | | | | | | | | | | | | | | | | | | | Common stock | | 210,222 | | | 207,816 | | | Retained earnings | | 238,990 | | | 209,984 | | | Accumulated other comprehensive loss, net of tax | | (39,624) | | | (55,115) | | | Total shareholders’ equity | | 409,588 | | | 362,685 | | | Total liabilities and shareholders’ equity | | $ | 479,611 | | | $ | 432,774 | |
CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) For the Years Ended December 31, 2025, 2024, and 2023 | | | | | | | | | | | | | | | | | | | | | | (In thousands) | | 2025 | | 2024 | | 2023 | | Income: | | | | | | | | Dividends declared by Subsidiary (Company) | | $ | 14,200 | | | $ | 14,000 | | | $ | 6,963 | | | Other income | | 10 | | | 30 | | | 11 | | | Total income | | 14,210 | | | 14,030 | | | 6,974 | | | Expenses: | | | | | | | | Interest on subordinated debentures and borrowings | | 3,591 | | | 3,298 | | | 3,652 | | | Professional fees | | 320 | | | 514 | | | 1,305 | | | Other expenses | | 2,132 | | | 3,825 | | | 283 | | | Total expenses | | 6,043 | | | 7,637 | | | 5,240 | | | Income before equity in undistributed net income of Subsidiary | | 8,167 | | | 6,393 | | | 1,734 | | | Equity in undistributed (deficit in distributed) net income of Subsidiary, net of distributions | | 28,252 | | | (477) | | | 22,256 | | | Income before income tax benefit | | 36,419 | | | 5,916 | | | 23,990 | | | Benefit from income taxes | | 1,749 | | | 1,750 | | | 1,546 | | | | | | | | | | | | | | | | | Net income | | $ | 38,168 | | | $ | 7,666 | | | $ | 25,536 | | | | | | | | | | Total other comprehensive income | | 15,491 | | | 10,919 | | | 15,193 | | | Comprehensive income | | $ | 53,659 | | | $ | 18,585 | | | $ | 40,729 | |
CONDENSED STATEMENTS OF CASH FLOWS For the Years Ended December 31, 2025, 2024, and 2023 | | | | | | | | | | | | | | | | | | | | | | (In thousands) | | 2025 | | 2024 | | 2023 | | Cash flows from operating activities: | | | | | | | | Net income | | $ | 38,168 | | | $ | 7,666 | | | $ | 25,536 | | | Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | | | Undistributed net income of subsidiary, net of distributions | | (28,252) | | | 477 | | | (22,256) | | | Equity-based compensation | | 1,158 | | | 879 | | | 858 | | | Amortization of unamortized issuance cost | | 145 | | | 145 | | | 145 | | | Net increase in other assets | | (1,442) | | | (2,017) | | | (715) | | | Net increase (decrease) in other liabilities | | 297 | | | (68) | | | (542) | | | | | | | | | | Net cash provided by operating activities | | 10,074 | | | 7,082 | | | 3,026 | | | Cash flows used in investing activities: | | | | | | | | | | | | | | | Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Cash dividend payments on common stock | | (9,162) | | | (8,230) | | | (5,657) | | | | | | | | | | Repayments of senior debt | | (508) | | | — | | | — | | | Purchase and retirement of common stock | | (151) | | | (38) | | | (1) | | | Proceeds from exercise of stock options | | 1,093 | | | 465 | | | — | | | Proceeds from stock issued under employee stock purchase plan | | 306 | | | 248 | | | 206 | | | | | | | | | | | | | | | | | Net cash used in financing activities | | (8,422) | | | (7,555) | | | (5,452) | | | Change in cash and cash equivalents | | 1,652 | | | (473) | | | (2,426) | | | Cash and cash equivalents at beginning of year | | 303 | | | 776 | | | 3,202 | | | Cash and cash equivalents at end of year | | $ | 1,955 | | | $ | 303 | | | $ | 776 | | | | | | | | | | Supplemental Disclosure of Cash Flow Information: | | | | | | | | Cash paid during the year for interest | | $ | 3,248 | | | $ | 2,756 | | | $ | 4,180 | | | | | | | | | | | | | | | | | | | | | | |
|