| Loans and Allowance for Credit Losses on Loans |
LOANS AND ALLOWANCE FOR CREDIT LOSSES ON LOANS The majority of the disclosures in this footnote are prepared at the class level, which is equivalent to the call report or call code classification. The roll forward of the allowance for credit losses is presented at the portfolio segment level. Accrued interest receivable on loans of $11,625,000 and $10,745,000 at December 31, 2025 and December 31, 2024 respectively is not included in the loan tables below and is included in other assets on the Company’s balance sheets. Outstanding loans are summarized by class as follows: | | | | | | | | | | | | | | | | | | | | Loan Type (Dollars in thousands) | | December 31, 2025 | | | | December 31, 2024 | | | | Commercial: | | | | | | | | | | Commercial and industrial | | $ | 156,744 | | | | | $ | 143,422 | | | | | Agricultural production | | 34,152 | | | | | 37,323 | | | | | Total commercial | | 190,896 | | | | | 180,745 | | | | | Real estate: | | | | | | | | | | Construction & other land loans | | 80,452 | | | | | 67,869 | | | | | Commercial real estate - owner occupied | | 368,604 | | | | | 323,188 | | | | | Commercial real estate - non-owner occupied | | 992,486 | | | | | 913,165 | | | | | Farmland | | 142,100 | | | | | 139,815 | | | | | Multi-family residential | | 199,123 | | | | | 133,595 | | | | | 1-4 family - close-ended | | 111,741 | | | | | 123,445 | | | | | 1-4 family - revolving | | 39,818 | | | | | 35,421 | | | | | Total real estate | | 1,934,324 | | | | | 1,736,498 | | | | | Consumer: | | | | | | | | | | Manufactured housing | | 322,761 | | | | | 322,263 | | | | | Other installment | | 92,589 | | | | | 92,839 | | | | | Total consumer | | 415,350 | | | | | 415,102 | | | | | Total loans, net of discount | | 2,540,570 | | | | | 2,332,345 | | | | | Net deferred origination costs | | 287 | | | | | 1,876 | | | | | Loans, net of deferred origination costs | | 2,540,857 | | | | | 2,334,221 | | | | | Allowance for credit losses | | (30,071) | | | | | (25,803) | | | | | Total loans, net | | $ | 2,510,786 | | | | | $ | 2,308,418 | | | |
At December 31, 2025 and December 31, 2024, loans originated under Small Business Administration (SBA) programs totaling $21,161,000 and $21,618,000, respectively, were included in the real estate and commercial categories, of which, $16,044,000 or 76% and $16,519,000 or 76%, respectively, are secured by government guarantees.
Allowance for Credit Losses on Loans
The measurement of the allowance for credit losses on collectively evaluated loans is based on modeled expectations of lifetime expected credit losses utilizing national and local peer group historical losses, weighting of economic scenarios, and other relevant factors. The Company incorporates forward-looking information using macroeconomic scenarios, which include variables that are considered key drivers of credit losses within the portfolio. The Company uses a probability-weighted, multiple scenario forecast approach. These scenarios may consist of a base forecast representing the most likely outcome, combined with downside or upside scenarios reflecting possible worsening or improving economic conditions.
When a loan no longer shares similar risk characteristics with other loans, such as in the case of certain nonaccrual loans, the Company estimates the allowance for credit losses on an individual loan basis. The following table shows the summary of activities for the allowance for credit losses as of and for the twelve months ended December 31, 2025, 2024, and 2023 by portfolio segment (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | | Commercial Real Estate | | 1-4 Family Real Estate | | Consumer | | Total | | Allowance for credit losses: | | | | | | | | | | | | Beginning balance, January 1, 2025 | | $ | 1,752 | | | $ | 17,766 | | | $ | 2,751 | | | $ | 3,534 | | | $ | 25,803 | | | | | | | | | | | | | | | | | | | | | | | | Provision (credit) for credit losses (1) | | 954 | | | 2,128 | | | (449) | | | 1,567 | | | 4,200 | | | Charge-offs | | (169) | | | — | | | — | | | (222) | | | (391) | | | Recoveries | | 210 | | | 50 | | | 70 | | | 129 | | | 459 | | | Ending balance, December 31, 2025 | | $ | 2,747 | | | $ | 19,944 | | | $ | 2,372 | | | $ | 5,008 | | | $ | 30,071 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) Represents credit losses for loans only. The provision for credit losses on the Consolidated Statements of Income of $3,754 includes a $716 credit for held-to-maturity securities and a $270 provision for unfunded loan commitments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | | Commercial Real Estate | | 1-4 Family | | Consumer | | Total | | Allowance for credit losses: | | | | | | | | | | | | Beginning balance, January 1, 2024 | | $ | 1,475 | | | $ | 9,792 | | | $ | 2,435 | | | $ | 951 | | | $ | 14,653 | | | Allowance for loan loss on purchased credit deteriorated loans (PCD) | | 375 | | | 371 | | | 2 | | | 73 | | | 821 | | Provision for credit losses (1) | | 515 | | | 7,543 | | | 242 | | | 2,492 | | | 10,792 | | | Charge-offs | | (677) | | | — | | | — | | | (132) | | | (809) | | | Recoveries | | 64 | | | 60 | | | 72 | | | 150 | | | 346 | | | Ending balance, December 31, 2024 | | $ | 1,752 | | | $ | 17,766 | | | $ | 2,751 | | | $ | 3,534 | | | $ | 25,803 | | (1) Represents credit losses for loans only. The provision for credit losses on the Consolidated Statements of Income of $11,113 includes a $105 provision for held-to-maturity securities and a $216 provision for unfunded loan commitments.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Commercial | | Real Estate | | 1-4 Family | | Consumer | | Unallocated | | Total | | Allowance for credit losses: | | | | | | | | | | | | | | Beginning balance, January 1, 2023 prior to adoption of ASU 2016-13 (CECL) | | $ | 1,820 | | | $ | 7,803 | | | $ | 601 | | | $ | 284 | | | $ | 340 | | | $ | 10,848 | | | Impact of adoption of ASU 2016-13 | | 448 | | | 1,693 | | | 1,620 | | | 489 | | | (340) | | | 3,910 | | (Credit) provision for credit losses (1) | | (766) | | | 296 | | | 199 | | | 186 | | | — | | | (85) | | | Charge-offs | | (636) | | | — | | | — | | | (53) | | | — | | | (689) | | | Recoveries | | 609 | | | — | | | 15 | | | 45 | | | — | | | 669 | | | Ending balance, December 31, 2023 | | $ | 1,475 | | | $ | 9,792 | | | $ | 2,435 | | | $ | 951 | | | $ | — | | | $ | 14,653 | |
(1) Represents credit losses for loans only. The provision for credit losses on the Consolidated Statements of Income of $309 includes a $276 provision for held-to-maturity securities and a $118 provision for unfunded loan commitments.
During the twelve month period ended December 31, 2025, the provision for credit losses was primarily driven by loan growth. Additionally, the Company recorded an allowance for individually evaluated loans of $2.8 million during the year ended December 31, 2025 compared to $0 as of December 31, 2024. As of April 1, 2024, the Company recorded a provision for loan losses for non PCD loans of $10,877,000 and an allowance for credit losses for PCD loans $821,000 for the loan portfolio with a fair value of $920 million. During 2024, the Company adjusted the weightings utilized for the most likely, downside, or upside economic scenarios by adding a fourth scenario. The fourth economic scenario added was a downside scenario that projected less severe economic effects as compared to the existing downside scenario used in the reserve calculation. The more moderate downside scenario was added in recognition of the risk of a broader economic downturn in the economy occurring in the next twelve months not as severe as the previous downside scenario. Management believes that the addition of the fourth scenario provides a balanced range for expected credit losses. The Company updated its peer group during the second quarter of 2024, adding peer banks within the central coast of California and also larger peer banks due to the Company’s expanded footprint and increased asset size. During 2025, the Company continued to utilize four economic scenarios: most likely, severe downside, moderate downside, and upside. As of December 31, 2025, the Company shifted the weightings for the severe downside and moderate downside to be less weighted to the severe downside, but kept the weightings for base and upside consistent with December 31, 2024. Management believes that the allowance for credit losses at December 31, 2025 appropriately reflected expected credit losses in the loan portfolio at that date.
The following tables present the composition of nonaccrual loans as of December 31, 2025 and December 31, 2024 (in thousands). | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | | | With an ACL | | Without an ACL | | Total Nonaccrual | | | | | | | | Commercial and industrial | | $ | 1,533 | | | $ | — | | | 1,533 | | | | | | | | | Commercial real estate - owner occupied | | — | | | 101 | | | 101 | | | | | | | | | Commercial real estate - non-owner occupied | | — | | | 530 | | | 530 | | | | | | | | | Farmland | | — | | | 1,525 | | | 1,525 | | | | | | | | | 1-4 family real estate | | — | | | 1,697 | | | 1,697 | | | | | | | | | Manufactured housing | | 809 | | | 676 | | | 1,485 | | | | | | | | | Other installment | | 64 | | | 20 | | | 84 | | | | | | | | | Total | | $ | 2,406 | | | $ | 4,549 | | | $ | 6,955 | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | | | With an ACL | | Without an ACL | | Total Nonaccrual | | | | | | | | Commercial real estate - owner occupied | | $ | — | | | $ | 120 | | | $ | 120 | | | | | | | | | Commercial real estate - non-owner occupied | | — | | | 378 | | | 378 | | | | | | | | | Farmland | | — | | | 2,398 | | | 2,398 | | | | | | | | | 1-4 family real estate | | — | | | 2,335 | | | 2,335 | | | | | | | | | Consumer | | — | | | 15 | | | 15 | | | | | | | | | Manufactured housing | | — | | | 1,215 | | | 1,215 | | | | | | | | | Total | | $ | — | | | $ | 6,461 | | | $ | 6,461 | | | | | | | |
The following tables present the amortized cost basis of collateral dependent loans by class of loans and by collateral type as of the dates indicated as of December 31, 2025 and December 31, 2024 (in thousands). | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2025 | | | Manufactured Homes | | Real Estate | | Machinery & Equipment | | Total | | Commercial and industrial | | $ | — | | | $ | — | | | $ | 1,533 | | | $ | 1,533 | | | Commercial real estate - owner occupied | | — | | | 101 | | | — | | | 101 | | | Commercial real estate - non-owner occupied | | — | | | 13,394 | | | 530 | | | 13,924 | | | Farmland | | — | | | 1,525 | | | — | | | 1,525 | | | 1-4 family real estate | | — | | | 1,697 | | | — | | | 1,697 | | | Manufactured housing | | 1,485 | | | — | | | — | | | 1,485 | | | Other installment | | — | | | — | | | 84 | | | 84 | | | Total | | $ | 1,485 | | | $ | 16,717 | | | $ | 2,147 | | | $ | 20,349 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | December 31, 2024 | | | Manufactured Homes | | Real Estate | | Machinery & Equipment | | | | Total | | Commercial and industrial | | $ | — | | | $ | — | | | $ | — | | | | | $ | — | | | Commercial real estate - owner occupied | | — | | | 120 | | | — | | | | | 120 | | | Commercial real estate - non-owner occupied | | — | | | — | | | 378 | | | | | 378 | | | Farmland | | — | | | 2,398 | | | — | | | | | 2,398 | | | 1-4 family real estate | | — | | | 2,335 | | | — | | | | | 2,335 | | | | | | | | | | | | | | Manufactured housing | | 1,215 | | | — | | | — | | | | | 1,215 | | | Total | | $ | 1,215 | | | $ | 4,853 | | | $ | 378 | | | | | $ | 6,446 | |
Purchased loans and leases that reflect a more-than-insignificant deterioration of credit quality from origination are considered PCD. At the time of acquisition, the initial estimate of expected losses is recognized in the ACL. The following table provides a summary of loans and leases purchased as part of the acquisition with credit deterioration at the time of acquisition of April 1, 2024 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | April 1, 2024 | | | Par Value of Loans Acquired | | Allowance for Credit Losses at Acquisition | | Non-Credit Discount at Acquisition | | Purchase Price of Loans at Acquisition | | Commercial | | $ | 7,360 | | | $ | (375) | | | $ | (416) | | | $ | 6,569 | | | Commercial real estate | | 20,622 | | | (359) | | | (1,037) | | | 19,226 | | | Farmland | | 1,617 | | | (12) | | | (56) | | | 1,549 | | | 1-4 family real estate | | 572 | | | (2) | | | (24) | | | 546 | | | Manufacturing housing | | 947 | | | (73) | | | (11) | | | 863 | | | Total | | $ | 31,118 | | | $ | (821) | | | $ | (1,544) | | | $ | 28,753 | |
The following table shows the loan portfolio by class, net of deferred costs, allocated by management’s internal risk ratings for the period indicated (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost Basis by Origination Year As of December 31, 2025 | | | | | | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans | Revolving Converted to Term | Total | | | Commercial and industrial | | | Pass/Watch | $ | 22,082 | | $ | 23,892 | | $ | 8,368 | | $ | 13,847 | | $ | 12,978 | | $ | 8,523 | | $ | 56,992 | | $ | — | | $ | 146,682 | | | | Special mention | 715 | | — | | 66 | | 678 | | — | | — | | — | | — | | 1,459 | | | | Substandard | 100 | | 23 | | — | | 1,510 | | 159 | | 7,086 | | — | | — | | 8,878 | | | | Total | $ | 22,897 | | $ | 23,915 | | $ | 8,434 | | $ | 16,035 | | $ | 13,137 | | $ | 15,609 | | $ | 56,992 | | $ | — | | $ | 157,019 | | | | Current period gross write-offs | $ | 169 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 169 | | | | | | | | | | | | | | | Agricultural production | | | Pass/Watch | $ | 1,637 | | $ | 1,044 | | $ | 43 | | $ | — | | $ | 5 | | $ | 120 | | $ | 29,372 | | $ | 189 | | $ | 32,410 | | | | Special mention | — | | — | | — | | — | | — | | — | | 1,775 | | | 1,775 | | | | Substandard | — | | — | | — | | — | | — | | — | | — | | | — | | | | Total | $ | 1,637 | | $ | 1,044 | | $ | 43 | | $ | — | | $ | 5 | | $ | 120 | | $ | 31,147 | | $ | 189 | | $ | 34,185 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Construction & other land loans | | | Pass/Watch | $ | 22,329 | | $ | 39,870 | | $ | 6,610 | | $ | 3,812 | | $ | 5,267 | | $ | 1,424 | | $ | 370 | | $ | — | | $ | 79,682 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | — | | — | | — | | — | | 82 | | — | | — | | 82 | | | | Total | $ | 22,329 | | $ | 39,870 | | $ | 6,610 | | $ | 3,812 | | $ | 5,267 | | $ | 1,506 | | $ | 370 | | $ | — | | $ | 79,764 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Commercial real estate - owner occupied | | | Pass/Watch | $ | 61,648 | | $ | 47,277 | | $ | 26,339 | | $ | 46,297 | | $ | 41,591 | | $ | 131,861 | | $ | 8,258 | | $ | — | | $ | 363,271 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | — | | 1,733 | | — | | — | | 3,003 | | — | | — | | 4,736 | | | | Total | $ | 61,648 | | $ | 47,277 | | $ | 28,072 | | $ | 46,297 | | $ | 41,591 | | $ | 134,864 | | $ | 8,258 | | $ | — | | $ | 368,007 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Commercial real estate - non-owner occupied | | | Pass/Watch | $ | 135,558 | | $ | 74,414 | | $ | 98,549 | | $ | 175,212 | | $ | 116,070 | | $ | 305,565 | | $ | 27,275 | | $ | — | | $ | 932,643 | | | | Special mention | — | | 20,217 | | — | | 4,211 | | 615 | | 3,746 | | 350 | | — | | 29,139 | | | | Substandard | — | | — | | — | | 5,965 | | — | | 21,070 | | 2,128 | | — | | 29,163 | | | | Total | $ | 135,558 | | $ | 94,631 | | $ | 98,549 | | $ | 185,388 | | $ | 116,685 | | $ | 330,381 | | $ | 29,753 | | $ | — | | $ | 990,945 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Farmland | | | | | | | | | | | | Pass/Watch | $ | 5,516 | | $ | 4,569 | | $ | 4,345 | | $ | 16,049 | | $ | 10,888 | | $ | 61,865 | | $ | 8,978 | | $ | 1,500 | | $ | 113,710 | | | | Special mention | 1,800 | | — | | 399 | | — | | — | | 3,983 | | — | | — | | 6,182 | | | | Substandard | — | | — | | 3,824 | | 9,808 | | — | | 5,918 | | 2,574 | | — | | 22,124 | | | | Total | $ | 7,316 | | $ | 4,569 | | $ | 8,568 | | $ | 25,857 | | $ | 10,888 | | $ | 71,766 | | $ | 11,552 | | $ | 1,500 | | $ | 142,016 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Multi-family residential | | | Pass/Watch | $ | 27,289 | | $ | 12,287 | | $ | 21,926 | | $ | 30,928 | | $ | 45,465 | | $ | 28,376 | | $ | 9,624 | | $ | — | | $ | 175,895 | | | | Special mention | — | | — | | 15,600 | | — | | — | | — | | — | | — | | 15,600 | | | | Substandard | — | | — | | — | | — | | — | | 7,283 | | — | | — | | 7,283 | | | | Total | $ | 27,289 | | $ | 12,287 | | $ | 37,526 | | $ | 30,928 | | $ | 45,465 | | $ | 35,659 | | $ | 9,624 | | $ | — | | $ | 198,778 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | 1-4 family - close-ended | | | Pass/Watch | $ | 5,628 | | $ | 2,020 | | $ | 4,306 | | $ | 55,888 | | $ | 10,199 | | $ | 19,882 | | $ | 11,073 | | $ | 230 | | $ | 109,226 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | 64 | | — | | 1,931 | | — | | 535 | | — | | — | | 2,530 | | | | Total | $ | 5,628 | | $ | 2,084 | | $ | 4,306 | | $ | 57,819 | | $ | 10,199 | | $ | 20,417 | | $ | 11,073 | | $ | 230 | | $ | 111,756 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | 1-4 family - revolving | | | | | | | | | | | | Pass/Watch | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 34,783 | | $ | 5,231 | | $ | 40,014 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | — | | — | | — | | — | | — | | — | | 37 | | 37 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Total | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 34,783 | | $ | 5,268 | | $ | 40,051 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Manufactured housing | | | | | | | | | | | | Pass/Watch | $ | 37,751 | | $ | 42,557 | | $ | 36,972 | | $ | 41,922 | | $ | 33,714 | | $ | 126,298 | | $ | — | | $ | — | | $ | 319,214 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | 117 | | 369 | | 2 | | 690 | | 2,216 | | — | | — | | 3,394 | | | | Total | $ | 37,751 | | $ | 42,674 | | $ | 37,341 | | $ | 41,924 | | $ | 34,404 | | $ | 128,514 | | $ | — | | $ | — | | $ | 322,608 | | | | Current period gross write-offs | $ | 17 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 17 | | | | | | | | | | | | | | | Other installment | | | | | | | | | | | | Pass/Watch | $ | 32,798 | | $ | 34,074 | | $ | 15,061 | | $ | 3,793 | | $ | 3,419 | | $ | 5,549 | | $ | 465 | | $ | — | | $ | 95,159 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | — | | 28 | | 365 | | 93 | | 83 | | — | | — | | 569 | | | | Total | $ | 32,798 | | $ | 34,074 | | $ | 15,089 | | $ | 4,158 | | $ | 3,512 | | $ | 5,632 | | $ | 465 | | $ | — | | $ | 95,728 | | | | Current period gross write-offs | $ | 205 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 205 | | | | | | | | | | | | | | | Total loans outstanding (risk rating): | | | | | | | | | | | | Pass/Watch | $ | 352,236 | | $ | 282,004 | | $ | 222,519 | | $ | 387,748 | | $ | 279,596 | | $ | 689,463 | | $ | 187,190 | | $ | 7,150 | | $ | 2,407,906 | | | | Special mention | 2,515 | | 20,217 | | 16,065 | | 4,889 | | 615 | | 7,729 | | 2,125 | | — | | 54,155 | | | | Substandard | 100 | | 204 | | 5,954 | | 19,581 | | 942 | | 47,276 | | 4,702 | | 37 | | 78,796 | | | | Grand Total | $ | 354,851 | | $ | 302,425 | | $ | 244,538 | | $ | 412,218 | | $ | 281,153 | | $ | 744,468 | | $ | 194,017 | | $ | 7,187 | | $ | 2,540,857 | | | | Current period total gross write-offs | $ | 391 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 391 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Term Loans Amortized Cost Basis by Origination Year As of December 31, 2024 | | | | | | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | Revolving Converted to Term | Total | | | Commercial and industrial | | | Pass/Watch | $ | 29,768 | | $ | 13,064 | | $ | 16,231 | | $ | 14,639 | | $ | 4,518 | | $ | 9,457 | | $ | 44,199 | | $ | 1,022 | | $ | 132,898 | | | | Special mention | — | | — | | — | | 1,498 | | — | | — | | — | | — | | 1,498 | | | | Substandard | 29 | | — | | 1,545 | | — | | — | | 1,106 | | 6,700 | | — | | 9,380 | | | | Total | $ | 29,797 | | $ | 13,064 | | $ | 17,776 | | $ | 16,137 | | $ | 4,518 | | $ | 10,563 | | $ | 50,899 | | $ | 1,022 | | $ | 143,776 | | | | Current period gross write-offs | $ | 120 | | $ | — | | $ | 5 | | $ | — | | $ | — | | $ | 45 | | $ | — | | $ | — | | $ | 170 | | | | | | | | | | | | | | | Agricultural production | | | Pass/Watch | $ | 5,152 | | $ | 284 | | $ | — | | $ | 9 | | $ | — | | $ | 300 | | $ | 31,620 | | $ | — | | $ | 37,365 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Total | $ | 5,152 | | $ | 284 | | $ | — | | $ | 9 | | $ | — | | $ | 300 | | $ | 31,620 | | $ | — | | $ | 37,365 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | 507 | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 507 | | | | | | | | | | | | | | | Construction & other land loans | | | Pass/Watch | $ | 12,413 | | $ | 20,137 | | $ | 19,290 | | $ | 14,166 | | $ | 701 | | $ | 733 | | $ | 100 | | $ | — | | $ | 67,540 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Substandard | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Total | $ | 12,413 | | $ | 20,137 | | $ | 19,290 | | $ | 14,166 | | $ | 701 | | $ | 733 | | $ | 100 | | $ | — | | $ | 67,540 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Commercial real estate - owner occupied | | | Pass/Watch | $ | 48,191 | | $ | 23,314 | | $ | 45,741 | | $ | 43,354 | | $ | 31,354 | | $ | 117,466 | | $ | 7,086 | | $ | — | | $ | 316,506 | | | | Special mention | — | | — | | — | | — | | 158 | | 2,958 | | — | | — | | 3,116 | | | | Substandard | — | | 1,765 | | — | | — | | 946 | | 584 | | — | | — | | 3,295 | | | | Total | $ | 48,191 | | $ | 25,079 | | $ | 45,741 | | $ | 43,354 | | $ | 32,458 | | $ | 121,008 | | $ | 7,086 | | $ | — | | $ | 322,917 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Commercial real estate - non-owner occupied | | | Pass/Watch | $ | 95,131 | | $ | 115,292 | | $ | 188,516 | | $ | 118,773 | | $ | 74,762 | | $ | 261,586 | | $ | 33,453 | | $ | 1,250 | | $ | 888,763 | | | | Special mention | — | | — | | 590 | | 633 | | — | | 6,356 | | — | | — | | 7,579 | | | | Substandard | — | | — | | — | | — | | — | | 15,846 | | — | | — | | 15,846 | | | | Total | $ | 95,131 | | $ | 115,292 | | $ | 189,106 | | $ | 119,406 | | $ | 74,762 | | $ | 283,788 | | $ | 33,453 | | $ | 1,250 | | $ | 912,188 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Farmland | | | | | | | | | | | | Pass/Watch | $ | 7,691 | | $ | 4,945 | | $ | 21,383 | | $ | 12,288 | | $ | 29,379 | | $ | 42,815 | | $ | 5,731 | | $ | — | | $ | 124,232 | | | | Special mention | — | | 4,025 | | — | | — | | — | | — | | 1,166 | | — | | 5,191 | | | | Substandard | — | | — | | 3,312 | | — | | 2,029 | | 4,962 | | — | | — | | 10,303 | | | | Total | $ | 7,691 | | $ | 8,970 | | $ | 24,695 | | $ | 12,288 | | $ | 31,408 | | $ | 47,777 | | $ | 6,897 | | $ | — | | $ | 139,726 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Multi-family residential | | | Pass/Watch | $ | 12,844 | | $ | 2,950 | | $ | 31,070 | | $ | 45,835 | | $ | 13,591 | | $ | 25,555 | | $ | 1,671 | | $ | — | | $ | 133,516 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Total | $ | 12,844 | | $ | 2,950 | | $ | 31,070 | | $ | 45,835 | | $ | 13,591 | | $ | 25,555 | | $ | 1,671 | | $ | — | | $ | 133,516 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | 1-4 family - close-ended | | | Pass/Watch | $ | 2,501 | | $ | 5,405 | | $ | 63,350 | | $ | 13,581 | | $ | 6,993 | | $ | 24,830 | | $ | 3,975 | | $ | — | | $ | 120,635 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | 78 | | — | | 2,257 | | — | | — | | 551 | | — | | — | | 2,886 | | | | Total | $ | 2,579 | | $ | 5,405 | | $ | 65,607 | | $ | 13,581 | | $ | 6,993 | | $ | 25,381 | | $ | 3,975 | | $ | — | | $ | 123,521 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | 1-4 family - revolving | | | | | | | | | | | | Pass/Watch | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 29,718 | | $ | 5,808 | | $ | 35,526 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | — | | — | | — | | — | | — | | — | | 116 | | 116 | | | | Total | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | 29,718 | | $ | 5,924 | | $ | 35,642 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Manufactured housing | | | | | | | | | | | | Pass/Watch | $ | 47,839 | | $ | 43,468 | | $ | 46,608 | | $ | 39,299 | | $ | 37,551 | | $ | 105,216 | | $ | — | | $ | — | | $ | 319,981 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | $ | — | | | | Substandard | — | | — | | 318 | | 464 | | 481 | | 1,015 | | — | | — | | $ | 2,278 | | | | Total | $ | 47,839 | | $ | 43,468 | | $ | 46,926 | | $ | 39,763 | | $ | 38,032 | | $ | 106,231 | | $ | — | | $ | — | | $ | 322,259 | | | | Current period gross write-offs | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | $ | — | | | | | | | | | | | | | | | Other installment | | | | | | | | | | | | Pass/Watch | $ | 53,869 | | $ | 22,700 | | $ | 6,254 | | $ | 4,987 | | $ | 1,371 | | $ | 5,740 | | $ | 660 | | $ | — | | $ | 95,581 | | | | Special mention | — | | — | | — | | — | | — | | — | | — | | — | | — | | | | Substandard | — | | 15 | | 62 | | 37 | | 63 | | 13 | | — | | — | | 190 | | | | Total | $ | 53,869 | | $ | 22,715 | | $ | 6,316 | | $ | 5,024 | | $ | 1,434 | | $ | 5,753 | | $ | 660 | | $ | — | | $ | 95,771 | | | | Current period gross write-offs | $ | 58 | | $ | 10 | | $ | 50 | | $ | — | | $ | — | | $ | 13 | | $ | 1 | | $ | — | | $ | 132 | | | | | | | | | | | | | | | Total loans outstanding (risk rating): | | | | | | | | | | | | Pass/Watch | $ | 315,399 | | $ | 251,559 | | $ | 438,443 | | $ | 306,931 | | $ | 200,220 | | $ | 593,698 | | $ | 158,213 | | $ | 8,080 | | $ | 2,272,543 | | | | Special mention | — | | 4,025 | | 590 | | 2,131 | | 158 | | 9,314 | | 1,166 | | — | | 17,384 | | | | Substandard | 107 | | 1,780 | | 7,494 | | 501 | | 3,519 | | 24,077 | | 6,700 | | 116 | | 44,294 | | | | Grand Total | $ | 315,506 | | $ | 257,364 | | $ | 446,527 | | $ | 309,563 | | $ | 203,897 | | $ | 627,089 | | $ | 166,079 | | $ | 8,196 | | $ | 2,334,221 | | | | Current period total gross write-offs | $ | 178 | | $ | 10 | | $ | 562 | | $ | — | | $ | — | | $ | 58 | | $ | 1 | | $ | — | | $ | 809 | | |
The following table shows an aging analysis of the loan portfolio by class at December 31, 2025 (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater Than 89 Days Past Due | | Total Past Due | | Current | | Total Loans | | Loans Past Due > 89 Days, Still Accruing | | Non-accrual | | Commercial: | | | | | | | | | | | | | | | | | | Commercial and industrial | | $ | 551 | | | $ | 64 | | | $ | 1,510 | | | $ | 2,125 | | | $ | 154,619 | | | $ | 156,744 | | | $ | — | | | $ | 1,533 | | | Agricultural production | | — | | | — | | | — | | | — | | | 34,152 | | | 34,152 | | | — | | | — | | | Real estate: | | | | | | | | | | | | | | | | | | Construction & other land loans | | — | | | — | | | — | | | — | | | 80,452 | | | 80,452 | | | — | | | — | | | Commercial real estate - owner occupied | | 239 | | | — | | | — | | | 239 | | | 368,365 | | | 368,604 | | | — | | | 101 | | | Commercial real estate - non-owner occupied | | 13,389 | | | — | | | 530 | | | 13,919 | | | 978,567 | | | 992,486 | | | — | | | 530 | | | Farmland | | — | | | — | | | 1,525 | | | 1,525 | | | 140,575 | | | 142,100 | | | — | | | 1,525 | | | Multi-family residential | | — | | | — | | | — | | | — | | | 199,123 | | | 199,123 | | | — | | | — | | | 1-4 family - close-ended | | 1,552 | | | 772 | | | 1,184 | | | 3,508 | | | 108,233 | | | 111,741 | | | — | | | 1,697 | | | 1-4 family - revolving | | 569 | | | — | | | — | | | 569 | | | 39,249 | | | 39,818 | | | — | | | — | | | | | | | | | | | | | | | | | | | | Consumer: | | | | | | | | | | | | | | | | | | Manufactured housing | | 723 | | | 345 | | | — | | | 1,068 | | | 321,693 | | | 322,761 | | | — | | | 1,485 | | | Other installment | | 162 | | | 93 | | | — | | | 255 | | | 92,334 | | | 92,589 | | | — | | | 84 | | | Deferred costs | | — | | | — | | | — | | | — | | | 287 | | | 287 | | | — | | | — | | | Total | | $ | 17,185 | | | $ | 1,274 | | | $ | 4,749 | | | $ | 23,208 | | | $ | 2,517,649 | | | $ | 2,540,857 | | | $ | — | | | $ | 6,955 | |
The following table shows an aging analysis of the loan portfolio by class at December 31, 2024 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30-59 Days Past Due | | 60-89 Days Past Due | | Greater Than 89 Days Past Due | | Total Past Due | | Current | | Total Loans | | Loans Past Due > 89 Days, Still Accruing | | Non- accrual | | Commercial: | | | | | | | | | | | | | | | | | | Commercial and industrial | | $ | 272 | | | $ | — | | | $ | — | | | $ | 272 | | | $ | 143,150 | | | $ | 143,422 | | | $ | — | | | $ | — | | | Agricultural production | | — | | | — | | | — | | | — | | | 37,323 | | | 37,323 | | | — | | | — | | | Real estate: | | | | | | | | | | | | | | | | | | Construction & other land loans | | — | | | — | | | — | | | — | | | 67,869 | | | 67,869 | | | — | | | — | | | Commercial real estate - owner occupied | | 242 | | | — | | | — | | | 242 | | | 322,946 | | | 323,188 | | | — | | | 120 | | | Commercial real estate - non-owner occupied | | — | | | — | | | 378 | | | 378 | | | 912,787 | | | 913,165 | | | — | | | 378 | | | Farmland | | 164 | | | — | | | 2,398 | | | 2,562 | | | 137,253 | | | 139,815 | | | — | | | 2,398 | | | Multi-family residential | | — | | | — | | | — | | | — | | | 133,595 | | | 133,595 | | | — | | | — | | | 1-4 family - close-ended | | 2,071 | | | 1,909 | | | 78 | | | 4,058 | | | 119,387 | | | 123,445 | | | — | | | 2,335 | | | 1-4 family - revolving | | 648 | | | — | | | — | | | 648 | | | 34,773 | | | 35,421 | | | — | | | — | | | Consumer: | | | | | | | | | | | | | | | | | | Manufactured housing | | 535 | | | — | | | 460 | | | 995 | | 321,268 | | | 322,263 | | | — | | | 1,215 | | | Other installment | | 656 | | | 27 | | | — | | | 683 | | | 92,156 | | | 92,839 | | | — | | | 15 | | | Deferred costs | | — | | | — | | | — | | | — | | | 1,876 | | | 1,876 | | | — | | | — | | | Total | | $ | 4,588 | | | $ | 1,936 | | | $ | 3,314 | | | $ | 9,838 | | | $ | 2,324,383 | | | $ | 2,334,221 | | | $ | — | | | $ | 6,461 | |
Foregone interest on nonaccrual loans totaled $400,000, $234,000 and $0 for the years ended December 31, 2025, December 31, 2024 and December 31, 2023, respectively. Interest income recognized on non-accrual loans for the years ended December 31, 2025, December 31, 2024, and December 31, 2023 was $45,000, $22,000, and $0, respectively.
Occasionally, the Company modifies loans to borrowers in financial distress by providing reductions of the stated interest rate of the loan or an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk. There were no loan modifications granted to borrowers experiencing financial difficulty during the years ended December 31, 2025 or 2024.
|