v3.25.4
Leases (Tables) - Boost Run Holdings LLC [Member]
 12 Months Ended
Dec. 31, 2025
Restructuring Cost and Reserve [Line Items]  
Schedule of Lease Costs

The components of lease cost were as follows:

  

Lease cost:  Financial statement line item  December 31, 2025   December 31, 2024 
Operating lease cost:             
Operating lease expense - data centers  Colocation lease cost  $3,609   $326 
Operating lease expense - office and equipment  Colocation lease cost   215    197 
Finance lease cost:             
Amortization of right-of-use assets  Depreciation and amortization   7,960    475 
Finance lease interest expense - office and equipment  Interest expense   1,746    206 
              
Short-term lease cost  Colocation lease cost   242    1,117 
Variable lease cost  Colocation lease cost   1,178    154 
Total lease cost     $14,950   $2,475 
Schedule of Weighted Average Remaining Lease Term and Discount Rate

Information relating to the weighted average remaining lease term and discount rate is as follows:

  

   December 31, 2025   December 31, 2024 
Weighted Average Remaining Lease Term (Years)          
Operating leases   2.1    2.6 
Finance leases   1.8    2.3 
Weighted Average Discount Rate          
Operating leases   6.54%   7.47%
Finance leases   6.62%   11.93%
Schedule of Cash Flow Information Related to Leases

Supplemental disclosure of cash flow information related to leases is as follows:

   

   December 31, 2025   December 31, 2024 
Lease Payments          
Operating cash flows for operating leases  $3,169   $481 
Operating cash flows for finance leases  $1,647   $188 
Financing cash flows for finance leases  $11,536   $405 
Schedule of Future Minimum Lease Payments

The following table presents the maturity of the Company’s operating and finance lease liabilities as of December 31, 2025:

  

   Operating Leases   Finance Leases 
2026  $4,838   $14,268 
2027   4,295    18,323 
2028   850    - 
2029   -    - 
2030   -    - 
Thereafter   -    - 
Total lease payments   9,983    32,591 
Less: imputed interest   (624)   (2,206)
Present value of lease liabilities  $9,359   $30,385