v3.25.4
Consolidated Balance Sheet - USD ($)
Dec. 31, 2025
Dec. 31, 2024
Current liabilities:    
Related party payable $ 26,000  
Accrued expenses 25,450  
Total liabilities 51,450  
Stockholder’s deficit    
Common stock, value  
Accumulated deficit (51,450)  
Total stockholder’s deficit (51,450)  
Total liabilities and stockholder’s deficit  
Willow Lane Acquisition Corp [Member]    
Current assets:    
Cash 322,830 $ 1,368,608
Reimbursement receivable 10,000
Prepaid expenses 121,954 132,158
Total current assets 454,784 1,500,766
Long-term prepaid insurance 89,583
Investments in Trust Account 132,583,821 127,163,421
Total assets 133,038,605 128,753,770
Current liabilities:    
Accrued expenses 923,157 1,772
Accrued offering costs 75,000
Total current liabilities 923,157 76,772
Deferred Fee payable 4,427,500 4,427,500
Total liabilities 5,350,657 4,504,272
Stockholder’s deficit    
Preference shares, $0.0001 par value; 5,000,000 shares authorized; none issued or outstanding at December 31, 2025 and 2024
Additional paid-in capital
Accumulated deficit (4,896,336) (2,914,386)
Total stockholder’s deficit (4,895,873) (2,913,923)
Total liabilities and stockholder’s deficit 133,038,605 128,753,770
Willow Lane Acquisition Corp [Member] | Common Class A [Member]    
Current liabilities:    
Class A Ordinary Shares subject to possible redemption, 12,650,000 shares at redemption value of approximately $10.48 and $10.05 per share at December 31, 2025 and 2024, respectively 132,583,821 127,163,421
Stockholder’s deficit    
Common stock, value
Willow Lane Acquisition Corp [Member] | Common Class B [Member]    
Stockholder’s deficit    
Common stock, value 463 463
Boost Run Holdings LLC [Member]    
Current assets:    
Cash 9,747,000 335,000
Accounts receivable 2,607,000 253,000
Deferred transaction costs 1,002,000
Prepaid expenses 6,187,000 549,000
Other current assets 131,000 29,000
Total current assets 19,674,000 1,166,000
Operating lease right-of-use assets 8,828,000 2,938,000
Finance lease right-of-use assets 33,774,000 1,939,000
Equipment, net 14,866,000 6,903,000
Intangible assets 16,000
Capitalized software 276,000 371,000
Total assets 77,434,000 13,317,000
Current liabilities:    
Accounts payable 6,405,000 77,000
Credit card payable 222,000 359,000
Operating lease liabilities, current 4,388,000 985,000
Finance lease liabilities, current 12,721,000 616,000
Other current liabilities 16,661,000 546,000
Debt, current 242,000
Total current liabilities 40,639,000 2,583,000
Operating lease liabilities, non-current 4,971,000 1,830,000
Finance lease liabilities, non-current 17,664,000 1,411,000
Related party loan, non-current 1,430,000
Debt, non-current 4,594,000
Total liabilities 69,298,000 5,824,000
Commitments and contingencies (Note 14)
Stockholder’s deficit    
Common stock, value 11,182,000 7,690,000
Additional paid-in capital 13,993,000 568,000
Accumulated deficit (17,039,000) (765,000)
Total stockholder’s deficit 8,136,000 7,493,000
Total liabilities and stockholder’s deficit $ 77,434,000 $ 13,317,000