v3.25.4
Consolidated Statements of Changes in Shareholders' Deficiency - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2024
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Balance $ (26,367,162)   $ (52,135,365) $ (26,367,162)
Stock-based compensation     386,732 873,076
Shares issued for interest payable     2,799,134 2,427,565
Shares issued for deferred share units     81,115 83,802
Shares issued for services     3,156,988  
Shares issued for mine acquisition     4,216,359  
Shares issued for restricted share units vested    
Shares issued for warrant exercises     547,424  
Shares issued for compensation option exercises     52,081  
Shares issued June private placement     19,500,271  
Shares issued September private placement     16,939,079  
Compensation options     2,309,056  
Shares issued for debt     26,516,595  
Initial Recognition of CD1, CD2, CD3     9,970,069  
Other comprehensive income     2,721,435 (3,811,023)
Loss for the year     (93,132,015) (25,341,623)
Balance   $ (52,135,365) (56,071,042) (52,135,365)
Common Stock [Member]        
Balance $ 321   $ 348 $ 321
Balance, shares 9,218,900   9,991,391 9,218,900
Stock-based compensation    
Shares issued for interest payable     $ 30 $ 24
Shares issued for interest payable, shares     852,509 674,849
Shares issued for deferred share units     $ 1 $ 1
Shares issued for deferred share units, shares     17,583 21,429
Shares issued for services     $ 39  
Shares issued for services, shares 211,225 17,758 1,088,201  
Shares issued for mine acquisition     $ 23  
Shares issued for mine acquisition, shares     666,667  
Shares issued for restricted share units vested     $ 5 $ 2
Shares issued for restricted share units vested, shares     159,169 76,213
Shares issued for warrant exercises     $ 3  
Shares issued for warrant exercises, shares     103,115  
Shares issued for compensation option exercises     $ 1  
Shares issued for compensation option exercises, shares     26,433  
Shares issued June private placement     $ 252  
Shares issued June private placement, shares     7,206,165  
Shares issued September private placement     $ 431  
Shares issued September private placement, shares     12,321,429  
Compensation options      
Shares issued for debt     $ 259  
Shares issued for debt, shares     7,401,361  
Initial Recognition of CD1, CD2, CD3      
Other comprehensive income    
Loss for the year    
Balance   $ 348 $ 1,392 $ 348
Balance, shares   9,991,391 39,834,023 9,991,391
Additional Paid-in Capital [Member]        
Balance $ 57,848,953   $ 61,233,369 $ 57,848,953
Stock-based compensation     386,732 873,076
Shares issued for interest payable     2,799,104 2,427,541
Shares issued for deferred share units     81,114 83,801
Shares issued for services     3,156,949  
Shares issued for mine acquisition     4,216,336  
Shares issued for restricted share units vested     (5) (2)
Shares issued for warrant exercises     547,421  
Shares issued for compensation option exercises     52,080  
Shares issued June private placement     19,500,019  
Shares issued September private placement     16,938,648  
Compensation options     2,309,056  
Shares issued for debt     26,516,336  
Initial Recognition of CD1, CD2, CD3     9,970,069  
Other comprehensive income    
Loss for the year    
Balance   $ 61,233,369 147,707,228 61,233,369
AOCI Attributable to Parent [Member]        
Balance 808,662   (3,002,361) 808,662
Stock-based compensation    
Shares issued for interest payable    
Shares issued for deferred share units    
Shares issued for services      
Shares issued for mine acquisition      
Shares issued for restricted share units vested    
Shares issued for warrant exercises      
Shares issued for compensation option exercises      
Shares issued June private placement      
Shares issued September private placement      
Compensation options      
Shares issued for debt      
Initial Recognition of CD1, CD2, CD3      
Other comprehensive income     2,721,435 (3,811,023)
Loss for the year    
Balance   (3,002,361) (280,926) (3,002,361)
Retained Earnings [Member]        
Balance $ (85,025,098)   (110,366,721) (85,025,098)
Stock-based compensation    
Shares issued for interest payable    
Shares issued for deferred share units    
Shares issued for services      
Shares issued for mine acquisition      
Shares issued for restricted share units vested    
Shares issued for warrant exercises      
Shares issued for compensation option exercises      
Shares issued June private placement      
Shares issued September private placement      
Compensation options      
Shares issued for debt      
Initial Recognition of CD1, CD2, CD3      
Other comprehensive income    
Loss for the year     (93,132,015) (25,341,623)
Balance   $ (110,366,721) $ (203,498,736) $ (110,366,721)