v3.25.4
Business Segments
12 Months Ended
Dec. 31, 2025
Business Segments  
Business Segments

18. Business Segments

The Company has three reportable operating segments as defined below. The aggregate external revenues of these reportable segments exceeded 75% of the Company’s consolidated revenues for all periods presented. The remaining operating segments were combined in the “All Other” category.

The Company is organized primarily on the basis of geographic region and customer industry group and operates in three reportable segments.  These reportable segments are also operating segments. Resources are allocated, and performance is assessed by our CEO, whom we have determined to be our Chief Operating Decision Maker (CODM).

Our remaining operating segments have been consolidated and included in an “All Other” category.

The following is a brief description of our reportable segments and a description of business activities conducted by All Other.

HFS – South  — Segment operations consist primarily of specialty rental and vertically integrated hospitality services revenue from customers in the natural resources and development industry located primarily in Texas and New Mexico.

WHS  — Segment operations consist primarily of revenue from the construction phase of the contract with Lithium Nevada, LLC (“Lithium Nevada”), supporting a North American critical mineral supply chain, as well as specialty rental and vertically integrated hospitality services revenue from customers in support of the development of a regional data center campus located in Southwestern United States.

Government — Segment operations consist primarily of specialty rental and vertically integrated hospitality services revenue from customers with Government contracts located in Texas.

All Other — Segment operations consist primarily of revenue from specialty rental and vertically integrated hospitality services revenue from customers primarily in the natural resources and development industry located outside of the HFS – South segment.

The accounting policies of the segments are the same as those described in the “Summary of Significant Accounting Policies” for the Company in Note 1. The Company evaluates performance of their segments and allocates resources to them based on revenue and adjusted gross profit.  Adjusted gross profit and Adjusted cost of sales for the CODM’s analysis includes the services and construction costs and specialty rental costs in the financial statements and excludes depreciation, loss on impairment, and certain severance costs.

The table below presents information about reported segments for the years ended December 31:

2025

  ​ ​ ​

HFS – South

  ​ ​ ​

WHS

  ​ ​ ​

Government

All Other

  ​ ​ ​

Total

Revenue

$

141,694

$

96,800

$

70,794

$

11,347

(a)  

$

320,635

Less: Adjusted Cost of Sales (b)

Labor costs

$

39,886

$

1,783

$

9,097

$

4,698

$

55,464

Outside service

560

111

96

767

Community operating costs

53,139

2,479

19,269

5,664

80,551

Costs of construction

69,553

69,553

Repairs and maintenance

5,423

272

3,119

575

9,389

Other costs

2,258

2,005

653

154

5,070

Adjusted gross profit

$

40,428

$

20,597

$

38,560

$

256

$

99,841

Depreciation of specialty rental assets

$

17,761

$

5,044

$

30,894

$

3,483

$

57,182

Capital expenditures (c)

$

5,549

$

56,394

$

10,017

$

218

Total Assets

$

165,406

$

63,934

$

157,460

$

21,100

$

407,900

2024

  ​ ​ ​

HFS – South

  ​ ​ ​

WHS

  ​ ​ ​

Government

All Other

  ​ ​ ​

Total

Revenue

$

149,931

$

$

224,650

$

11,691

(a)  

$

386,272

Less: Adjusted Cost of Sales (b)

Labor costs

$

40,044

$

$

10,706

$

5,066

$

55,816

Outside service

293

100

1

394

Community operating costs

51,286

23,979

5,833

81,098

Repairs and maintenance

5,144

3,375

680

9,199

Other costs

2,342

1,222

858

4,422

Adjusted gross profit

$

50,822

$

$

185,268

$

(747)

$

235,343

Depreciation of specialty rental assets

$

21,577

$

$

32,010

$

3,577

$

57,164

Capital expenditures (c)

$

15,806

$

$

15,498

$

445

Total Assets

$

176,907

$

$

190,751

$

27,389

$

395,047

2023

  ​ ​ ​

HFS – South

  ​ ​ ​

WHS

  ​ ​ ​

Government

All Other

  ​ ​ ​

Total

Revenue

$

148,677

$

$

403,724

$

11,207

(a)  

$

563,608

Less: Adjusted Cost of Sales (b)

Labor costs

$

37,652

$

$

18,643

$

4,681

$

60,976

Outside service

497

148

10

655

Community operating costs

50,592

43,265

6,474

100,331

Repairs and maintenance

4,464

5,673

579

10,716

Other costs

4,028

3,515

1,437

8,980

Adjusted gross profit

$

51,444

$

$

332,480

$

(1,974)

$

381,950

Depreciation of specialty rental assets

$

24,557

$

$

39,984

$

4,085

$

68,626

Capital expenditures (c)

$

33,729

$

$

30,363

$

514

(a)Revenues from operating segments below the quantitative thresholds are reported in the “All Other” category previously described.
(b)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM. There are no intersegment expenses. Note that community operating costs consist primarily of catering food purchases, lodge supplies, apparel and uniform expenses, linen expenses, operating lease expense for land, facilities, and equipment to service certain communities, property taxes, and utility costs.  Other costs includes transportation and travel expenses, including the cost of relocating community assets.
(c)The primary difference between capital expenditures allocated to segments included in the tables above and total capital expenditures for the Company is the amount of expenditures incurred for corporate unallocated amounts, which is not included in the segment information. Such unallocated corporate expenditure amounts for the years ended December 31, 2025, 2024, and 2023, were approximately $0.5 million, $0.8 million, and $1.0 million, respectively.

A reconciliation of total segment adjusted gross profit to total consolidated income before income taxes for years ended as of the dates indicated below, is as follows:

  ​ ​ ​

December 31, 2025

  ​ ​ ​

December 31, 2024

  ​ ​ ​

December 31, 2023

Total reportable segment adjusted gross profit

$

99,585

$

236,090

$

383,924

Other adjusted gross profit

256

(747)

(1,974)

Depreciation and amortization

(73,386)

(72,806)

(83,977)

Selling, general, and administrative expenses

(58,508)

(54,258)

(56,126)

Other income (expense), net

(2,694)

502

(1,241)

Loss on extinguishment of debt

(2,370)

(2,279)

Interest expense, net

(6,086)

(16,619)

(22,639)

Change in fair value of warrant liabilities

675

9,062

Consolidated income (loss) before income taxes

$

(43,203)

$

92,837

$

224,750

A reconciliation of total segment assets to total consolidated assets as of the dates indicated below is as follows:

  ​ ​ ​

December 31,

December 31,

2025

2024

Total reportable segment assets

$

386,800

$

367,658

Other assets (d)

22,398

29,167

Other unallocated amounts

121,007

328,949

Total Assets

$

530,205

$

725,774

(d)Other assets in the table above includes unallocated corporate assets of approximately $1.3 million and $1.8 million as of December 31, 2025 and 2024, respectively.

Other unallocated assets are not included in the measure of segment assets provided to or reviewed by the CODM for assessing performance and allocating resources, and as such, are not allocated. Other unallocated assets consist of the following as reported in the consolidated balance sheets of the Company as of the dates indicated below:

  ​ ​ ​

December 31,

December 31,

2025

2024

Total current assets

$

73,338

$

249,336

Other intangible assets, net

39,332

52,807

Operating lease right-of-use assets, net

6,544

24,935

Deferred financing costs revolver, net

1,793

1,871

Total other unallocated amounts of assets

$

121,007

$

328,949

There were no single customers from the HFS – South segment for the years ended December 31, 2025, 2024 and 2023 that represented 10% or more of the Company’s consolidated revenues.

Revenues from one customer of the Company’s WHS segment represented approximately $89.2 million of the Company’s consolidated revenues for the year ended December 31, 2025. Revenues from one customer within the WHS segment represented approximately 28% of the Company’s consolidated revenues for the year ended December 31, 2025.

For 2025, 2024, and 2023, revenues from the Company’s Government segment were from two customers and represented approximately $70.8 million, $224.7 million, and $403.7 million of the Company’s consolidated revenues for the years ended December 31, 2025, 2024 and 2023, respectively. Revenues from one customer within the Government segment represented approximately 11%, 48%, and 62% of the Company’s consolidated revenues for the years ended December 31, 2025, 2024 and 2023, respectively.  Revenues from another customer within the Government segment represented approximately 11%, 9.9%, and 9.9% of the Company’s consolidated revenues for the years ended December 31, 2025, 2024 and 2023, respectively. As of December 31, 2025, the Government segment was comprised of a single customer following the termination of the PCC Contract effective February 21, 2025 as discussed in Note 2. Additionally, the community of assets associated with the prior STFRC Contract within the Government segment were

reactivated on March 5, 2025 under the new DIPC Contract and the operating results and related assets associated with the new DIPC Contract will continue to be reported within the Government segment.

There were no revenues generated from transactions between reportable operating segments for the years ended December 31, 2025, 2024, and 2023, respectively.