v3.25.4
Acquisitions (Tables)
12 Months Ended
Jan. 31, 2026
Acquisitions  
Schedule of preliminary purchase price allocation for businesses acquired

Package-

  ​ ​ ​

3GTMS

  ​ ​ ​

Route

  ​ ​ ​

Finale

  ​ ​ ​

Total

Purchase price consideration:

 

  ​

 

  ​

 

  ​

Cash, net of cash acquired related to 3GTMS ($773), PackageRoute ($191) and Finale ($250)

 

112,714

1,890

 

37,016

 

151,620

Consideration payable

 

 

2,172

 

2,172

Contingent consideration

 

3,597

 

3,597

Net working capital adjustments (receivable)

(123)

(38)

(72)

 

(233)

112,591

1,852

 

42,713

 

157,156

Allocated to:

 

 

Current assets, excluding cash acquired

3,773

4

 

386

 

4,163

Deferred income tax asset

7,510

7,510

Other long-term assets

686

686

Current liabilities

(2,732)

(84)

 

(61)

 

(2,877)

Deferred revenue

(6,811)

(68)

 

(1,609)

 

(8,488)

Net tangible assets (liabilities) assumed

2,426

(148)

(1,284)

994

Finite life intangible assets acquired:

 

 

Customer agreements and relationships

29,000

2,000

 

8,600

 

39,600

Existing technology

30,700

12,500

43,200

Trade names

350

 

100

 

450

Non-compete covenants

 

250

 

250

Goodwill

 

50,115

 

22,547

 

72,662

 

112,591

1,852

 

42,713

 

157,156

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Seller-

  ​ ​ ​

OCR

ASD

  ​ ​ ​

BoxTop

MCP

  ​ ​ ​

cloud

  ​ ​ ​

Total

Purchase price consideration:

 

  ​

 

  ​

 

  ​

 

  ​

Cash, net of cash acquired related to OCR ($5,743), ASD ($2,475), BoxTop ($1,012), MCP ($2,105) and Sellercloud ($362)

 

82,849

62,522

12,111

 

22,508

 

110,214

 

290,204

Contingent consideration

 

1,679

 

5,364

 

7,043

Net working capital adjustments (receivable) / payable

160

124

(19)

 

(225)

268

 

308

83,009

62,646

12,092

 

23,962

 

115,846

 

297,555

Allocated to:

 

 

 

Current assets, excluding cash acquired

4,666

4,445

58

 

17

 

944

 

10,130

Deferred income tax assets

77

77

Right-of-use assets

59

186

 

 

 

245

Other long-term assets

13

6

1

5

25

Current liabilities

(907)

(1,108)

(488)

 

(1,168)

 

(376)

 

(4,047)

Deferred revenue

(11,145)

(330)

(454)

 

(1,816)

 

(236)

 

(13,981)

Lease obligations

(59)

(186)

 

 

 

(245)

Deferred income tax liabilities

(13,107)

(3,319)

(1,743)

 

 

 

(18,169)

Net tangible assets (liabilities) assumed

(20,403)

(306)

(2,626)

(2,967)

337

(25,965)

Finite life intangible assets acquired:

 

 

 

Customer agreements and relationships

24,200

12,247

2,926

 

4,900

 

17,300

 

61,573

Existing technology

25,000

14,377

3,944

8,300

25,200

76,821

Trade names

1,500

298

25

 

150

 

250

 

2,223

Non-compete covenants

600

426

76

 

150

 

700

 

1,952

Goodwill

 

52,112

35,604

7,747

 

13,429

 

72,059

 

180,951

 

83,009

62,646

12,092

 

23,962

 

115,846

 

297,555

  ​ ​ ​

Ground-

  ​ ​ ​

  ​ ​ ​

Cloud

Localz

Total

Purchase price consideration:

 

  ​

 

  ​

Cash, less cash acquired related to GroundCloud ($4,381) and Localz (Nil)

 

136,843

 

5,857

142,700

Contingent consideration

 

19,550

 

19,550

Net working capital adjustments (receivable) / payable

 

458

 

(5)

453

 

156,851

 

5,852

162,703

Allocated to:

 

  ​

 

Current assets, excluding cash acquired

 

3,245

 

619

3,864

Right-of-use Assets

144

144

Current liabilities

 

(3,308)

 

(227)

(3,535)

Deferred revenue

 

(136)

 

(1,465)

(1,601)

Lease obligations

(144)

(144)

Net tangible assets (liabilities) assumed

 

(199)

 

(1,073)

(1,272)

Finite life intangible assets acquired:

Customer agreements and relationships

 

29,400

 

29,400

Existing technology

 

42,800

 

5,971

48,771

Trade names

 

1,100

 

1,100

Non-compete covenants

 

1,000

 

1,000

Goodwill

 

82,750

 

954

83,704

 

156,851

 

5,852

162,703

Schedule of acquired intangible assets are being amortized over their estimated useful lives

  ​ ​ ​

Package-

3GTMS

  ​ ​ ​

Route

  ​ ​ ​

Finale

Customer agreements and relationships

 

10-13 years

 

13 years

10 years

Existing technology

 

6 years

 

N/A

6 years

Trade names

 

3 years

 

N/A

3 years

Non-compete covenants

 

N/A

 

N/A

5 years

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

  ​ ​ ​

Seller-

OCR

  ​ ​ ​

ASD

  ​ ​ ​

BoxTop

  ​ ​ ​

MCP

  ​ ​ ​

cloud

Customer agreements and relationships

 

13 years

 

13 years

 

13 years

8 years

12 years

Existing technology

 

6 years

 

6 years

 

6 years

6 years

6 years

Trade names

 

10 years

 

3-6 years

 

2 years

3 years

3 years

Non-compete covenants

 

5 years

 

5 years

 

5 years

5 years

5 years

GroundCloud

  ​ ​ ​

Localz

Customer agreements and relationships

 

13 years

N/A

Existing technology

 

6 years

6 years

Trade names

 

6 years

N/A

Non-compete covenants

 

5 years

N/A

Schedule of business acquisition on pro forma information

  ​ ​ ​

January 31, 

  ​ ​ ​

January 31, 

  ​ ​ ​

January 31, 

Year Ended

2026

2025

2024

Revenues

 

737,588

710,816

 

657,947

Net income

 

163,401

139,239

 

100,216

Earnings per share

 

 

Basic

 

1.90

1.63

 

1.18

Diluted

 

1.87

1.59

 

1.15