| Our actual capital ratios of December 31, 2025 and December 31, 2024 are also presented in the following table. |
Our
actual capital ratios of December 31, 2025 and December 31, 2024 are also presented in the following table.
| | |
Actual | | |
Minimum For Capital Adequacy Purpose | | |
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions | |
| | |
Amount | | |
Ratio | | |
Amount | | |
Ratio | | |
Amount | | |
Ratio | |
| | |
(Dollars in thousands) | |
| December 31, 2025 | |
| | |
| | |
| | |
| | |
| | |
| |
| Total Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
$ | 291,864 | | |
| 14.19 | % | |
$ | 164,584 | | |
| 8.00 | % | |
| N/A | | |
| N/A | |
| Bank | |
| 276,990 | | |
| 13.48 | | |
| 164,435 | | |
| 8.00 | | |
$ | 205,544 | | |
| 10.00 | % |
| Tier 1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
| 251,103 | | |
| 12.21 | | |
| 123,438 | | |
| 6.00 | | |
| N/A | | |
| N/A | |
| Bank | |
| 256,019 | | |
| 12.46 | | |
| 123,326 | | |
| 6.00 | | |
| 164,435 | | |
| 8.00 | |
| Common Equity Tier 1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
| 251,103 | | |
| 12.21 | | |
| 92,578 | | |
| 4.50 | | |
| N/A | | |
| N/A | |
| Bank | |
| 256,019 | | |
| 12.46 | | |
| 92,495 | | |
| 4.50 | | |
| 133,603 | | |
| 6.50 | |
| Tier 1 Leverage Ratio (to Adjusted Average Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
| 251,103 | | |
| 9.13 | | |
| 110,013 | | |
| 4.00 | | |
| N/A | | |
| N/A | |
| Bank | |
| 256,019 | | |
| 9.32 | | |
| 109,878 | | |
| 4.00 | | |
| 137,347 | | |
| 5.00 | |
| | |
Actual | | |
Minimum For Capital Adequacy Purpose | | |
Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions | |
| | |
Amount | | |
Ratio | | |
Amount | | |
Ratio | | |
Amount | | |
Ratio | |
| | |
(Dollars in thousands) | |
| December 31, 2024 | |
| | |
| | |
| | |
| | |
| | |
| |
| Total Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
$ | 285,545 | | |
| 14.38 | % | |
$ | 158,884 | | |
| 8.00 | % | |
| N/A | | |
| N/A | |
| Bank | |
| 270,879 | | |
| 13.65 | | |
| 158,744 | | |
| 8.00 | | |
$ | 198,430 | | |
| 10.00 | % |
| Tier 1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
| 245,663 | | |
| 12.37 | | |
| 119,163 | | |
| 6.00 | | |
| N/A | | |
| N/A | |
| Bank | |
| 250,748 | | |
| 12.64 | | |
| 119,058 | | |
| 6.00 | | |
| 158,744 | | |
| 8.00 | |
| Common Equity Tier 1 Capital (to Risk Weighted Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
| 245,663 | | |
| 12.37 | | |
| 89,372 | | |
| 4.50 | | |
| N/A | | |
| N/A | |
| Bank | |
| 250,748 | | |
| 12.64 | | |
| 89,293 | | |
| 4.50 | | |
| 128,979 | | |
| 6.50 | |
| Tier 1 Leverage Ratio (to Adjusted Average Assets): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Consolidated | |
| 245,663 | | |
| 9.14 | | |
| 107,461 | | |
| 4.00 | | |
| N/A | | |
| N/A | |
| Bank | |
| 250,748 | | |
| 9.34 | | |
| 107,390 | | |
| 4.00 | | |
| 134,237 | | |
| 5.00 | |
|
| The following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital: |
The
following is a reconciliation of our GAAP capital to regulatory Tier 1, Common Equity Tier 1 and total capital:
| | |
|
|
|
|
|
| |
| | |
December 31, | |
| | |
2025 | | |
2024 | |
| | |
(Dollars in thousands) | |
| | |
| |
| Consolidated GAAP capital | |
$ | 247,637 | | |
$ | 235,910 | |
| Net unrealized losses on available-for-sale securities, net of tax | |
| 16,717 | | |
| 23,274 | |
| Goodwill | |
| (12,487 | ) | |
| (12,487 | ) |
| Intangible assets, net of associated deferred tax liabilities | |
| (764 | ) | |
| (1,034 | ) |
| Tier 1 and Common Equity Tier 1 capital | |
| 251,103 | | |
| 245,663 | |
| Allowance for credit losses for regulatory capital | |
| 20,971 | | |
| 20,131 | |
| Subordinated debt | |
| 19,790 | | |
| 19,751 | |
| Total regulatory capital | |
$ | 291,864 | | |
$ | 285,545 | |
|