v3.25.4
NOTE 14 - INCOME TAXES
12 Months Ended
Dec. 31, 2025
INCOME TAXES  
INCOME TAXES

NOTE 14 INCOME TAXES

 

The Company’s pre-tax loss from continuing operations before income taxes for the years ended December 31, 2025 and 2024 from domestic and foreign operations are as follows:

 

 

 

Year Ended December 31,

 

(in thousands)

 

2025

 

2024

 

Domestic

 

$

(1,492)

 

$

(4,891)

 

Foreign

 

 

(760)

 

 

(3,720)

 

Loss before income taxes

 

$

(2,252)

 

$

(8,611)

 

  

The components of income tax expense for the years ended December 31, 2025 and 2024 are summarized as follows:

 

 

 

Year Ended December 31,

 

 

 

2025

 

2024

 

(in thousands)

 

 

 

 

 

 

 

Current income taxes:

 

 

 

 

 

 

 

Federal

 

$

14

 

$

 

State and local

 

 

 

 

 

Foreign

 

 

107

 

 

 

 

 

 

121

 

 

 

 

 

 

 

 

 

 

 

Deferred income taxes:

 

 

 

 

 

 

 

Federal

 

 

 

 

 

State and local

 

 

 

 

 

Foreign

 

 

(3,063)

 

 

7

 

 

 

 

(3,063)

 

 

7

 

Income tax expense (benefit)

 

$

(2,942)

 

$

7

 

 

Total cash taxes paid net of refunds received in 2025 was $22k paid to Malta.

 

Beginning in 2025 annual reporting, we adopted ASU 2023-09 prospectively. Reconciliations of income tax expense computed at the U.S. federal statutory income tax rate of 21% to the recognized income tax expense pursuant to the disclosure requirements of ASU 2023-09, as codified under ASC 740-10-50-12A, for the year ended December 31, 2025 is as follows:

 

 

 

Year Ended December 31,

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

($ in thousands)

 

 

Amount

 

 

Percent

 

 

 

Amount

 

 

Percent

 

U.S. federal statutory income tax rate

 

$

(33)

 

 

1.47

%

 

$

(1,242)

 

 

14.42

%

Statutory tax rate difference between Malta and United States

 

 

284

 

 

(12.61)

%

 

 

 

 

%

Change in valuation allowance

 

 

(4,203)

 

 

186.63

%

 

 

985

 

 

(11.44)

%

Sale of asset

 

 

472

 

 

(20.96)

%

 

 

 

 

%

Write off balances

 

 

(32)

 

 

1.42

%

 

 

 

 

%

Non-trading expenses

 

 

27

 

 

(1.20)

%

 

 

 

 

%

Other

 

 

(3)

 

 

0.13

%

 

 

50

 

 

(0.58)

%

Curacao

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory tax rate difference between Curacao and United Stated

 

 

(8)

 

 

0.36

%

 

 

 

 

%

Change in valuation allowance

 

 

227

 

 

(10.08)

%

 

 

 

 

%

Extraterritorial gross profit adjustment

 

 

(17)

 

 

0.75

%

 

 

 

 

%

Cyprus

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory tax rate difference between Cyprus and United Stated

 

 

(2)

 

 

0.09

%

 

 

 

 

%

Change in valuation allowance

 

 

(4)

 

 

0.18

%

 

 

 

 

%

British Virgin Islands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statutory tax rate difference between British Virgin Islands and United Stated

 

 

8

 

 

(0.36)

%

 

 

 

 

%

Change in valuation allowance

 

 

(96)

 

 

4.26

%

 

 

 

 

%

Nontaxable or nonincludible items:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other permanent items

 

 

22

 

 

(0.98)

%

 

 

 

 

%

Forfeiture of stock options

 

 

71

 

 

(3.15)

%

 

 

 

 

%

tax shortfalls from equity award vestings

 

 

16

 

 

(0.71)

%

 

 

 

 

%

Meals & entertainment

 

 

9

 

 

(0.40)

%

 

 

 

 

%

Sale of asset

 

 

(840)

 

 

37.30

%

 

 

 

 

%

Effect of cross-border tax laws

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GIL TI

 

 

1,077

 

 

(47.82)

%

 

 

 

 

%

Provision to return differences

 

 

82

 

 

(3.64)

%

 

 

(21)

 

 

0.24

%

Statutory to US GAAP adjustments

 

 

1

 

 

(0.04)

%

 

 

(28)

 

 

0.33

%

Foreign tax rate differential

 

 

 

 

%

 

 

263

 

 

(3.05)

%

Income tax expense (benefit)

 

$

(2,942)

 

 

130.64

%

 

$

7

 

 

(0.08)

%

 

Deferred Tax Assets and Liabilities

 

The components of deferred income tax assets and liabilities as of December 31, 2025 and 2024 are summarized as follows:

 

 

 

December 31,

 

(in thousands)

 

2025

 

2024

 

Deferred tax assets - noncurrent:

 

 

 

 

 

 

 

Net operating loss carryforward

 

$

5,455

 

$

5,526

 

Unrealized gain or loss

 

 

286

 

 

434

 

Intangible assets

 

 

(1)

 

 

197

 

Share-based compensation

 

 

311

 

 

247

 

Other

 

 

5

 

 

6

 

PPE

 

 

26

 

 

 

Less: valuation allowance net of release

 

 

(2,897)

 

 

(6,410)

 

Total deferred tax assets

 

 

3,185

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

 

Gaming License

 

 

(829)

 

 

 

Net deferred tax assets (liabilities)

 

$

2,356

 

$

 

 

The Company regularly reviews its deferred tax assets, including net operating loss carryovers, for recoverability, and a valuation allowance is provided when it is more-likely-than-not that some portion or all of a deferred tax asset may not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which the temporary differences are deductible. In assessing the need for a valuation allowance, the Company makes estimates and assumptions regarding projected future taxable income, its ability to carry back operating losses to prior periods, the reversal of deferred tax liabilities and the implementation of tax planning strategies. Based on the Company’s cumulative earnings history and unpredictable nature of the gaming industry, among other things, the Company has determined it is not more-likely-than-not to realize existing deferred tax assets and thus has recorded a valuation allowance for High Roller Technologies, Inc, Ellmount Entertainment Ltd, Wowly N.V. Ltd, High Roller Solutions Limited, HR Entertainment Solutions Limited, InterStellar Entertainment N.V, and Deepdive Holdings Ltd. As the Company reassesses these assumptions in the future, changes in forecasted taxable income may alter this expectation and may result in changes to the valuation allowance and the effective tax rate.

 

During the year ended December 31, 2025, the Company released the valuation allowance related to the deferred tax assets of Ellmount Entertainment Ltd., resulting in a income tax benefit of $3,159,769. This release was based on positive evidence, including a cumulative history of earnings, management’s updated financial projections, recent operating results, and executed revenue contracts that support expectations of continued profitability. In evaluating the realizability of deferred tax assets of Ellmount Entertainment Ltd., management also considered negative evidence such as historical operating losses; however, management concluded that the positive evidence outweighed the negative evidence. The remaining valuation allowance for the Company and its other subsidiaries continues to be maintained where management believes it is not more-likely-than-not that the deferred tax assets will be realized.

 

The Company has determined that undistributed earnings of its non-U.S. subsidiaries will be reinvested for an indefinite period of time. The Company has both the intent and ability to indefinitely reinvest these earnings. Given its intent to reinvest these earnings for an indefinite period of time, the Company has not accrued a tax liability on these earnings. A determination of an unrecognized tax liability related to these earnings is not practical at this time.

 

As of December 31, 2025 and 2024, the Company has U.S. federal net operating loss carryforwards of $4.2 million and $4.6 million, respectively, which are available to offset future taxable income and do not expire. U.S. federal net operating loss carryforwards are limited to offsetting 80% of taxable income in any given tax year. As of December 31, 2025 and 2024, the Company has foreign net operating loss carryforwards of $0.0 million and $15.7 million, respectively, which are available to offset future foreign taxable income. As of December 31, 2025, and 2024, the Company’s foreign net operating loss carryforwards of $7.2 million and $5.8 million, respectively, expire at various times from 2025 to 2035, while the remainder of the Company’s foreign net operating loss carryforwards do not expire. The federal and foreign net operating loss as of December 31, 2025 and 2024 are summarized as follows:

 

 

 

Year Ended December 31,

(in thousands)

 

2025

 

 

Expiration

 

 

2024

 

 

Expiration

US net operating loss carryforwards

 

$

4,210

 

 

     Indefinite

 

 

$

4,639

 

 

Indefinite

Foreign net operating loss carryforwards (Malta)

 

 

8,078

 

 

     Indefinite

 

 

 

9,867

 

 

   Indefinite

Foreign net operating loss carryforwards (Curacao)

 

 

7,163

 

 

2025-2035

 

 

 

5,797

 

 

2024-2034

Foreign net operating loss carryforwards (Cyprus)

 

 

10

 

 

2027-2030

 

 

 

42

 

 

2027-2029

 

 

$

19,461

 

 

 

 

 

$

20,345

 

 

 

 

On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was enacted, which includes provisions that impact corporations. OBBBA retroactively permits the immediate expensing of domestic research and experimental expenditures while continuing to require capitalization and amortization of foreign research and experimental expenditures over 15 years under I.R.C. Section 174. The Company did not have any capitalized Section 174 expenditures that would be deductible retroactively by filing amended returns. The Company has evaluated the impact of other OBBBA provisions on its income tax provision and overall tax position and determined there are no material impact on the financial statements.

 

Uncertain Tax Positions

 

The Company evaluates its tax positions and recognizes tax benefits that, more-likely-than-not, will be sustained upon examination based on the technical merits of the position. The Company did not have any unrecognized tax benefits as of December 31, 2025 or 2024.